Exhibit 10.10

EXECUTION VERSION

 

 

COINSURANCE AND ASSUMPTION AGREEMENT

between

AVIVA LIFE AND ANNUITY COMPANY

and

PRESIDENTIAL LIFE INSURANCE COMPANY – USA

Dated as of October 1, 2013

 

 


TABLE OF CONTENTS

 

ARTICLE

        Page  

ARTICLE I DEFINITIONS AND CONSTRUCTION

     1   

Section 1.1

   Definitions      1   

Section 1.2

   Construction      14   

ARTICLE II COINSURANCE

     15   

Section 2.1

   Scope and Basis of Reinsurance      15   

Section 2.2

   Reinsuring Clause      15   

Section 2.3

   Transfer of Assets and Ceding Commission      15   

Section 2.4

   Net Retained Liabilities      18   

Section 2.5

   Producer Payments      20   

Section 2.6

   Guaranty Fund Assessments and Premium Taxes      20   

Section 2.7

   Other Reinsurance      21   

Section 2.8

   Policy Changes and Non-Guaranteed Elements      22   

Section 2.9

   Ownership of Premiums      22   

Section 2.10

   Assignment; Security Interest      23   

Section 2.11

   Hedging      24   

Section 2.12

   Interest Maintenance Reserve      25   

Section 2.13

   Redundant Reserve Financing      26   

Section 2.14

   Supplemental Allowance      26   

ARTICLE III REINSURANCE LIABILITY

     26   

Section 3.1

   Reinsurance Liability      26   

Section 3.2

   Other Reinsurance      26   

Section 3.3

   Disclaimer      28   

ARTICLE IV CERTAIN FINANCIAL PROVISIONS

     28   

Section 4.1

   Provision of Security by the Reinsurer      28   

Section 4.2

   Credit for Reinsurance      31   

Section 4.3

   RBC Reports      31   

Section 4.4

   Closed Block Assets      31   

Section 4.5

   Additional Layer of Closed Block Reinsurance      33   

ARTICLE V PLAN OF REINSURANCE

     34   

Section 5.1

   Plan      34   

Section 5.2

   Follow the Fortunes      34   

Section 5.3

   Reductions and Terminations      34   

Section 5.4

   Reinstatements      34   

Section 5.5

   Contractual Conversions; Internal Replacement; Annuitizations      35   

Section 5.6

   New Policies      36   

Section 5.7

   Policy List Errors      36   

 

i


ARTICLE VI ADMINISTRATION

     36   

Section 6.1

   Administrative Services      36   

Section 6.2

   Net Settlements      36   

ARTICLE VII OPTION LETTERS; ASSUMPTION CERTIFICATES; NOVATION

     37   

Section 7.1

   Novation      37   

Section 7.2

   Licenses; Regulatory Approvals for Novation      37   

Section 7.3

   Option Letter      38   

Section 7.4

   Novated Contracts      39   

Section 7.5

   Effect of Assumption      39   

ARTICLE VIII DAC TAX

     40   

Section 8.1

   DAC Tax Election      40   

ARTICLE IX INSOLVENCY AND CUT THROUGH

     40   

Section 9.1

   Insolvency      40   

Section 9.2

   Cut Through      41   

ARTICLE X TERMINATION

     42   

Section 10.1

   Duration of Coinsurance      42   

Section 10.2

   Termination      42   

Section 10.3

   Termination by the Company      42   

Section 10.4

   Termination by the Reinsurer      43   

Section 10.5

   Settlement Upon Termination      43   

ARTICLE XI RESOLUTION OF CERTAIN DISPUTES

     44   

Section 11.1

   Disputes over Actual Initial Coinsurance Premium Calculations and SPA Adjusted Coinsurance Premium      44   

Section 11.2

   Disputes over Calculations      46   

ARTICLE XII INDEMNIFICATION

     47   

Section 12.1

   Indemnification of the Reinsurer by the Company      47   

Section 12.2

   Indemnification of the Company by the Reinsurer      47   

ARTICLE XIII CONFIDENTIALITY

     48   

Section 13.1

   Confidentiality      48   

ARTICLE XIV REPRESENTATIONS AND WARRANTIES

     48   

Section 14.1

   Representations and Warranties of Reinsurer      48   

Section 14.2

   Representations and Warranties of the Company      50   

ARTICLE XV GENERAL PROVISIONS

     51   

Section 15.1

   Errors and Omissions      51   

Section 15.2

   Offset and Recoupment      51   

Section 15.3

   Expenses      51   

 

ii


Section 15.4

   Parties to this Agreement      51   

Section 15.5

   Authority      51   

Section 15.6

   No Assignment      52   

Section 15.7

   Notices      52   

Section 15.8

   Severability      53   

Section 15.9

   Announcements      53   

Section 15.10

   Schedules, Annexes and Exhibits      54   

Section 15.11

   Entire Agreement      54   

Section 15.12

   Binding Effect      54   

Section 15.13

   Waiver and Amendment      54   

Section 15.14

   Headings      54   

Section 15.15

   Counterparts      54   

Section 15.16

   No Prejudice      54   

Section 15.17

   Governing Law; Jurisdiction; Enforcement      54   

Section 15.18

   Further Assurances      55   

INDEX OF SCHEDULES

 

Schedule 1.1(i)    Assumed Reinsurance Agreements
Schedule 1.1(ii)    Captive Reinsurance Agreements
Schedule 1.1(iii)      Other Reinsurance
Schedule 2.12    Interest Maintenance Reserve
Schedule 7.3(a)    Novation and Assumption Consent Solicitation Procedures by Subject Contract Type
Schedule 7.3(d)    Required Parties
INDEX OF ANNEXES
Annex A-1    List of Reinsurance Assets
Annex A-2    List of Unavailable Assets
Annex B    Net Settlements
Annex C    Net Retained Liabilities Ceding Commission Adjustment
Annex D-1    Swiss Re Reduction Methodology
Annex D-2    Hannover Reduction Methodology
Annex D-3    Excess Reduction Methodology
Annex E    List of EI Hedges
Annex F    Life Reference Balance Sheet
Annex G    Additional Life Reference Balance Sheet Assets
Annex H    Closed Block Financing Assets
Annex I    Policy List
INDEX OF EXHIBITS
Exhibit I    Form of Custody Agreement
Exhibit II    Form of Notice and Certificate of Assumption
Exhibit III    Alternative Form of Notice and Certificate of Assumption

 

iii


COINSURANCE AND ASSUMPTION AGREEMENT

This Coinsurance and Assumption Agreement (this “Agreement”), dated as of October 1, 2013, is made by and between Aviva Life and Annuity Company, an insurance company organized under the laws of the State of Iowa (the “Company”), and Presidential Life Insurance Company—USA, an insurance company organized under the laws of the State of Iowa (the “Reinsurer”; each of the Company and the Reinsurer, a “Party” and together, the “Parties”).

RECITALS

WHEREAS, the Company desires to cede or retrocede to the Reinsurer, on the terms and conditions stated herein, all of its liabilities under certain life insurance policies issued and reinsured by it;

WHEREAS, the Reinsurer desires to reinsure such policies from the Company on the terms and conditions stated herein;

WHEREAS, the Company and the Reinsurer intend that the basis of the reinsurance shall be 100% coinsurance by the Reinsurer;

WHEREAS, subject to a transition services agreement entered into on the date hereof between Aviva USA Corporation and the Reinsurer (the “Transition Services Agreement”), the Company and the Reinsurer intend that the Reinsurer will provide certain administrative services for policies reinsured hereunder, and the Company and the Reinsurer have entered into an Administrative Services Agreement, dated as of the date hereof (the “Administrative Services Agreement”), pursuant to which the Reinsurer shall provide such administrative services on the terms and conditions stated therein; and

WHEREAS, with the exception of the Closed Block Policies (as defined herein), the Reinsurer is required to novate each Reinsured Policy (as defined herein) for which Required Party (as defined herein) consents have been obtained and to assume any such Reinsured Policy as the Reinsurer’s direct obligation, and the Company and the Reinsurer intend to cooperate fully in effectuating the assumption and novation of any such Reinsured Policies in accordance with all requirements of Applicable Law (as defined herein).

NOW, THEREFORE, in consideration of the mutual promises and covenants set forth herein, and for other good and valuable consideration the receipt and adequacy of which is hereby acknowledged, and intending to be legally bound hereby, the Company and the Reinsurer hereby agree as follows:

ARTICLE I

DEFINITIONS AND CONSTRUCTION

Section 1.1 Definitions. Unless the context requires otherwise, for all purposes of this Agreement, the capitalized terms set forth below shall have the following meanings:

“2013 Policies” means any Policies issued or reinsured by the Company on or after January 1, 2013 and prior to the Effective Date.


“Action” has the meaning ascribed thereto in the Purchase Agreement.

“Actual Initial Coinsurance Premium” has the meaning ascribed thereto in Section 2.3(a)(vi).

“Additional Collateral Amount” means, as of any date of determination, the greater of (a) zero and (b) (i) the Custody Account OC Amount, plus (ii) the Custody Account Ceding Commission Amount, minus (iii) the Captive Financing Excess Collateral Amount.

“Additional Life Reference Balance Sheet Assets” means the additional assets referenced in the Life Reference Balance Sheet as set forth on Annex G hereto.

“Administrative Services Agreement” has the meaning ascribed thereto in the Recitals.

“Administrator” means the Reinsurer in its capacity as administrator under the Administrative Services Agreement.

“Additional Layer” has the meaning ascribed thereto in Section 4.5(a).

“Affiliate” means, as applied to any Person, any other Person directly or indirectly controlling, controlled by, or under common control with, such other Person at the time at which the determination of affiliation is made. The term “control” (including, with correlative meanings, the terms “controlled by” and “under common control with”), as applied to any Person, means the possession, direct or indirect, of the power to direct or cause the direction of the management and policies of that Person, whether through the ownership of voting securities or other ownership interests, by contract or otherwise.

“Agreement” has the meaning ascribed thereto in the Recitals.

“AmerUS Closed Block” means the closed block of business established pursuant to the AmerUS Plan of Reorganization and operated in accordance with the AmerUS Closed Block Memorandum.

“AmerUS Closed Block Memorandum” means the Closed Block Memorandum dated as of October 25, 1995, and attached as Exhibit A to the AmerUS Plan of Reorganization.

“AmerUS Plan of Reorganization” means the Plan of Reorganization of American Mutual Life Insurance Company dated as of October 30, 1995.

“Amortization Period” means the ten (10) years following the Effective Date.

“Annuitization” has the meaning ascribed thereto in Section 5.5(c).

“Annuitization Payment” has the meaning ascribed thereto in Section 5.5(c).

“Applicable Law” means any law, statute, regulation, rule, ordinance, order, injunction, judgment, decree, principle of common law, constitution or treaty enacted, promulgated, issued, enforced or entered by any Governmental Entity applicable to a party hereto, or any of its respective businesses, properties or assets, as may be amended from time to time, including the AmerUS Closed Block Memorandum and the AmerUS Plan of Reorganization.

 

2


“Applicable Rate” means, with respect to any date of determination, an interest rate equal to one-month LIBOR for dollars that appears on page LIBOR 01 (or a successor page) of the Reuters Telerate Screen as of 11:00 a.m., London time, on such date.

“Asset Identification Protocol” has the meaning ascribed thereto in the Purchase Agreement.

“Assigned EI Hedge Costs Amount” shall mean, with respect to each EI Hedge, an amount equal to the Assigned EI Hedge Interest Proportion of the gross actual direct acquisition costs paid by the Company for such EI Hedge. For the avoidance of doubt, the Assigned EI Hedge Costs Amount shall be determined without regard to any netting of amounts between the Company and the relevant Hedge Counterparty.

“Assigned EI Hedge Proceeds Amount” shall mean, with respect to each EI Hedge and for each applicable Monthly Accounting Period, an amount equal to any amounts actually received (or deemed received) by the Company from the relevant Hedge Counterparty during such Monthly Accounting Period in accordance with the provisions of such EI Hedge, including upon an early exercise of an EI Hedge by the Company. For the avoidance of doubt, the Assigned EI Hedge Proceeds Amount shall be determined without regard to any netting of amounts between the Company and the relevant Hedge Counterparty.

“Assumed Reinsurance Agreement” means any reinsurance agreement in effect as of the Effective Time under which the Company assumes liabilities or obligations with respect to any Policy, including the assumed reinsurance agreements listed on Schedule 1.1(i) hereto.

“Aviva Re IV” means Aviva Re USA IV, Inc., a special purpose financial captive insurance company organized under the laws of the State of Vermont.

“Business Day” means any day other than a Saturday, a Sunday or any other day on which banking institutions in New York, New York or Des Moines, Iowa are required or authorized by Applicable Law to be closed.

“Canada Life Captive Financing” means the transactions and agreements contemplated by the plan of operation filed on August 27, 2013 with the Vermont Insurance Division with respect to Gotham Re, Inc., a Vermont special purpose financial insurance company.

“Captive Asset Balance” means, as of any day, for each Captive Reinsurer, (i) the amount of capital and surplus of such Captive Reinsurer, plus (ii) the amount of the Captive Statutory Reserves for such Captive Reinsurer less the amount of such Captive Statutory Reserves financed by the financing counterparties to the Captive Financing in respect of such Captive Reinsurer, minus (iii) (A) in the case of the Captive Reinsurer formed in connection with the Swiss Re Captive Financing only, the Funds Withheld Account Balance (as defined in the Reinsurance Agreement for the Swiss Re Captive Financing) or (B) in the case of the Captive Reinsurer formed in connection with the Hannover Life Captive Financing only, the Funds Withheld Account 2 Balance (as defined in the Reinsurance Agreement for the Hannover Life

 

3


Captive Financing), in each case, disregarding any new business not included on April 30, 2013 within a Company Captive Financing; provided that (x) in the case of the Captive Reinsurer established in connection with the Hannover Life Captive Financing, the Captive Asset Balance shall be reduced by the amount of the Hannover Captive Excess Collateral as of such day and (y) in the case of the Captive Reinsurer established in connection with the Swiss Re Captive Financing, the Captive Asset Balance shall be increased by the Statutory Book Value of the assets held in the Swiss Re Captive Fee LLC as of such day. The Captive Asset Balance for any Captive Reinsurer shall be reduced to zero (0) upon the termination of Captive Financing to which such Captive Reinsurer is party.

“Captive Financing Excess Collateral Amount” means, as of any date of determination, the sum of (i) the Hannover Captive Excess Collateral Amount as of such day, plus (ii) the Statutory Book Value of the assets held in the Swiss Re Captive Fee LLC as of such day.

“Captive Financing Period” means, for any Captive Financing with a financing counterparty, the period beginning on the Effective Date and ending on the scheduled termination date as set forth in the applicable transaction documents entered into with such financing counterparty in connection with the Company Captive Financing.

“Captive Financings” means, collectively, the Canada Life Captive Financing, the Hannover Life Captive Financing, the RGA Captive Financing and the Swiss Re Captive Financing.

“Captive Policies” means those Reinsured Policies ceded under the Captive Reinsurance Agreements.

“Captive Reinsurer” means for any Captive Financing, the captive reinsurance company formed in connection with such Captive Financing.

“Captive Reinsurance Agreements” means the reinsurance treaties and agreements listed on Schedule 1.1(ii) hereto.

“Captive Statutory Reserves” means, for any Captive Reinsurer, the definition of “Statutory Reserves” as set forth in the Captive Reinsurance Agreement to which such Captive Reinsurer is a party.

“Captives” means any captive reinsurance company established by the Reinsurer to enter into a Redundant Reserve Financing Transaction.

“Ceding Commission” has the meaning ascribed thereto in Section 2.3(b), and may be either positive or negative.

“Closed Block Financing” means the captive reinsurance and financing arrangements entered into among the Company, Aviva Re IV, BNP Paribas and other parties in connection with the coinsurance agreement, dated as of December 15, 2011, by and between the Company and Aviva Re IV, and the credit facility agreement, dated as of December 15, 2011, by and between Aviva Re IV and BNP Paribas.

 

4


“Closed Block Financing Assets” means the assets of Aviva Re IV and the assets of the Company that are retained by the Company on a funds withheld basis in connection with the Closed Block Financing, excluding the letter of credit issued in connection with the Closed Block Financing.

“Closed Block Policies” means all insurance policies and contracts (including supplementary contracts), together with all related binders, slips and certificates and including applications therefor and all supplements, endorsements, riders and agreements in connection therewith, that have been issued or assumed by the Company and which are included in the AmerUS Closed Block.

“Code” means the Internal Revenue Code of 1986, as amended.

“Collateral” has the meaning ascribed thereto in Section 2.10(b).

“Company” has the meaning ascribed thereto in the Recitals.

“Company Captive Financing” means each captive financing arrangement in place as of April 30, 2013 with a financing counterparty which is party to a Captive Financing.

“Company Indemnified Parties” has the meaning ascribed thereto in Section 12.2.

“Company Termination Payment” has the meaning ascribed thereto in Section 10.4.

“Confidential Information” means (a) with respect to the Company, any information with respect to the Company (other than information relating to the Policies) that is not generally available to the public, and includes, without limitation, policyholder lists, any medical, financial and other personal information about proposed, current, and former policyowners, insureds, applicants, and beneficiaries of the Company (other than proposed, current, and former policyowners, insureds, applicants and beneficiaries of the Policies) and information or knowledge about the Company’s processes, services, finances and reserving methodology and (b) with respect to the Reinsurer, any information with respect to the Policies or the Reinsurer that is not generally available to the public, and includes, without limitation, policyholder lists, any medical, financial and other personal information about proposed, current, and former policyowners, insureds, applicants, and beneficiaries of Policies and information or knowledge about the Reinsurer’s processes, services, finances and pricing and reserving methodology.

“Consultation Period” has the meaning ascribed thereto in Section 11.1(b).

“CPA Firm” has the meaning ascribed thereto in Section 11.1(b).

“Custodian” has the meaning ascribed thereto in Section 4.1(a).

“Custody Account” has the meaning ascribed thereto in Section 4.1(a).

“Custody Agreement” means the Custody Agreement between the Reinsurer, as customer, and the Custodian, as custodian, substantially in the form attached as Exhibit I hereto.

 

5


“Custody Account Ceding Commission Amount” means an amount equal to (i) the ratio of (x) the Reinsurer’s Share of the Statutory Reserves that would be required to be held by the Company with respect to the Reinsured Policies if this Agreement were not in effect as of the date of determination, over (y) the Reinsurer’s Share of the Statutory Reserves with respect to the Reinsured Policies as of the Effective Date, multiplied by (ii) the absolute value of the Ceding Commission, multiplied by (iii) the ratio of (x) the remaining number of months in the Amortization Period over (y) 120.

“Custody Account OC Amount” means 2.75% multiplied by the sum of (i) the Reinsurer’s Share of the Statutory Reserves that would be required to be held by the Company with respect to the Reinsured Policies (other than the Captive Policies and the Closed Block Policies) if this Agreement were not in effect, plus (ii) the Reinsurer’s Share of the Interest Maintenance Reserve attributable to the Reinsured Liabilities and the Closed Block Policies, plus (iii) the amount of any new Interest Maintenance Reserve that is created at the Effective Time as a direct result of the transactions contemplated by this Agreement, in each case, as of such date of determination and determined in accordance with SAP, consistently applied.

“Economic Reserves” means, as of any date of determination, an amount equal to the greater of (a) zero and (b) an amount calculated by the Reinsurer in accordance with the accounting and actuarial practices of the Reinsurer, consistently applied.

“Effective Date” means October 1, 2013.

“Effective Time” means 12:00:01 a.m. Eastern time on the Effective Date.

“EI Hedge” and “EI Hedges” have the meanings ascribed thereto in Section 2.11(a).

“Equity Indexed Reinsured Policies” means all indexed universal life insurance Policies included in the Reinsured Policies.

“Estimated Initial Coinsurance Premium” has the meaning ascribed thereto in Section 2.3(a)(iii).

“Excess Reduction Methodology” means the methodology set forth on Annex D-3.

“Excluded Liabilities” has the meaning ascribed thereto in the Purchase Agreement.

“Excluded Reinsured Liability” has the meaning ascribed thereto in the Purchase Agreement.

“Extra Contractual Obligations” means all obligations or Losses (whether known or unknown, contingent or otherwise) incurred or arising at any time under or relating to any Policy that are not provided by the contractual benefits arising under the express terms and conditions of such Policy or are in excess of the applicable Policy benefits, including any liability for taxes, toll charges, fines, penalties, forfeitures, excess or penalty interest, punitive, special, exemplary or other form of extra-contractual damages or attorneys’ fees and costs awarded, which obligations or Losses arise from any act, error or omission, whether or not intentional, negligent, in bad faith or otherwise, including obligations or Losses arising out of or relating to: (a) the

 

6


form, marketing, distribution, sale, underwriting, issuance, cancellation or administration of the Policies; (b) the investigation, defense, trial, settlement or handling of claims, benefits or payments under the Policies; (c) the failure to pay, the delay in payment of, or errors in calculating or administering the payment of, benefits, claims or any other amounts due or alleged to be due under or in connection with the Policies; (d) Premium Taxes other than those settled under Section 2.6 in connection with premiums received under the Policies; (e) the failure of any Policy to provide the purchaser, policyholder, account holder or other holder or intended beneficiaries thereof with tax treatment under the Code that is the same as or more favorable than the tax treatment under the Code (i) that was purported to apply in materials provided at the time of issuance, assumption, exchange, modification or sale of the Policy by the Company or any of its predecessors or (ii) for which policies or contracts of that type were reasonably expected to qualify under the Code; (f) the treatment of any Policy as a “modified endowment contract” within the meaning of Section 7702A of the Code, except where the holder of the Policy shall have consented to its status as a “modified endowment contract” under Section 7702A; (g) the failure of the Company to comply with any applicable tax information reporting, withholding or disclosure requirements with respect to distributions or payments made pursuant to the Policies; (h) any taxes applicable to the Reinsurance Assets (but excluding the Company’s share of any taxes under Section 15.3); and (i) the failure to pay, the delay in payment, or errors in calculating or administering the payment of, unclaimed property, escheat or other similar liabilities related to the Policies; provided that “Extra Contractual Obligations” will not under any circumstances include (x) any such liabilities, obligations or Losses incurred or arising solely as a result of actions or omissions of the Company, but only to the extent such actions or omissions of the Company constitute gross negligence or bad faith and were not taken or omitted at the direction of the Reinsurer or consented to by the Reinsurer in writing or (y) U.S. federal or state income or capital stock or similar taxes (or any interest or penalties imposed with respect to the payment or reporting thereof) imposed upon the Company or any of its Affiliates.

“Fair Market Value” means, with respect to any asset, the fair market value thereof calculated in accordance with the accounting and actuarial practices of the Company, consistently applied.

“Fixed Spread Policies” means the certain block of life insurance policies and contracts s (including supplementary contracts), known between the parties as the “fixed spread business”, together with all related binders, slips and certificates and including applications therefor and all supplements, endorsements, riders and agreements in connection therewith, issued or reinsured by the Company.

“Funds Withheld Account” has the meaning ascribed thereto in Section 4.4(c).

“Funds Withheld Assets” has the meaning ascribed thereto in Section 4.4(d).

“Governmental Entity” means any foreign, federal, state, local or other governmental, legislative, judicial, administrative or regulatory authority, agency, commission, board, body, court or entity or any instrumentality thereof or any self-regulatory body or arbitral body or arbitrator.

 

7


“Governmental Order” means any order, writ, judgment, injunction, declaration, decree, stipulation, determination, award, agreement or permitted practice entered by or with any Governmental Entity.

“Hannover Captive Excess Collateral Amount” means, as of any day, the aggregate Statutory Book Value of the assets of the Captive Reinsurer formed in connection with the Hannover Life Captive Financing that are in excess of the assets required to be held by such Captive Reinsurer to maintain a RBC Ratio of 350%.

“Hannover Life Captive Financing” means the transactions and agreements contemplated by the plan of operation filed on August 26, 2013 with the Iowa Insurance Division with respect to Cape Verity II, Inc., an Iowa limited purpose subsidiary life insurance company.

“Hannover Reduction Methodology” means the methodology set forth on Annex D-2.

“Hedge Counterparty” means, with respect to each EI Hedge, the counterparty of the Company with respect to such EI Hedge.

“Initial Coinsurance Premium” has the meaning ascribed thereto in Section 2.3(a)(i).

“Initial Coinsurance Premium Adjustment” has the meaning ascribed thereto in Section 2.3(a)(v).

“Initial Coinsurance Premium Reconciliation Statement” has the meaning ascribed thereto in Section 2.3(a)(v).

“Interest Maintenance Reserve” means the amounts set forth on Schedule 2.12 as revised as of the Effective Date. The calculation of the Interest Maintenance Reserve for purposes of Section 2.3(a)(i)(C) (the calculation of the Interest Maintenance Reserve created at the Effective Time as a direct result of the transactions contemplated by this Agreement) shall be equal to any net pre-tax realized capital gains multiplied by 65%.

“Life Reference Balance Sheet” means the balance sheet for the Life Business (as defined in the Purchase Agreement) attached as Annex F hereto.

“Losses” means any damages, claims, losses, liabilities, charges, actions, suits, proceedings, deficiencies, taxes, fees, assessments, interest, penalties and reasonable costs and expenses (including reasonable attorneys’ fees and expenses).

“Market Value of Unavailable Assets” means an amount equal to the aggregate of (i) the Fair Market Value of the assets labeled “Sold Assets” and “Other Assets” on Annex A-2 as of the Effective Date, plus (ii) the par value of the assets labeled “Matured Assets” on Annex A-2.

“Monthly Accounting Period” means, with respect to any calendar month, the period beginning on the first day of such calendar month and ending on the last day of such calendar month.

 

8


“Net Retained Liabilities” means, with respect to any time of determination, all liabilities or obligations in respect of any Policy that, under the terms of any Other Reinsurance Agreement covering such Policy, (a) the Company is required to retain unreinsured and for its own account or (b) in the opinion of the Company and the Reinsurer, requires consent from any party to such Other Reinsurance Agreement in order to effect reinsurance under this Agreement, and as to which a waiver of such requirement or other consent has not been obtained prior to such time of determination.

“Net Retained Liabilities Adjustment Period” has the meaning ascribed thereto in Section 2.4(b)(ii).

“Net Retained Liability Reserve Transfer Amount” means, with respect to any Net Retained Liability for which subsequent to the Effective Date a waiver or consent is obtained to reinsure such Net Retained Liability under the terms of this Agreement or the Parties otherwise agree that any such waivers or consents shall not be required as a condition to coverage hereunder, the sum of (a) the gross statutory reserves (including deficiency reserves) and any additional policy-related liabilities that are required to be held by the Company with respect to such Net Retained Liability as of the Effective Date, less (b) the Reinsurer’s Share of (x) policy loan balances on such Net Retained Liability as of the Effective Date, and (y) net due and deferred Premiums on such Net Retained Liability as of the Effective Date, reduced by credit for reinsurance taken by the Company in respect of such Net Retained Liability for Other Reinsurance as of the Effective Date.

“Net Settlement” has the meaning ascribed thereto in Section 6.2(a).

“Non-Guaranteed Elements” has the meaning ascribed thereto in Section 2.8(b).

“Notice and Certificate of Assumption” has the meaning ascribed thereto in Section 7.3(a).

“Notice of Agreement” has the meaning ascribed thereto in Section 11.1(a).

“Novated Contracts” has the meaning ascribed thereto in Section 7.4.

“Option Letter” has the meaning ascribed thereto in Section 7.3(a).

“Other Reinsurance” means reinsurance ceded with respect to Reinsured Policies under the terms of the ceded reinsurance agreements that the Company has entered into with third parties or Aviva Re IV prior to the Effective Time covering the Reinsured Policies, including the ceded reinsurance agreements listed on Schedule 1.1(iii), and any ceded reinsurance agreement entered into by the Company with the Reinsurer’s prior written consent pursuant to Section 2.7, as all such reinsurance ceded may be in force from time to time.

“Other Reinsurance Agreements” means the reinsurance treaties and agreements documenting the Other Reinsurance (including all amendments and modifications thereto entered into prior to the Effective Date or pursuant to Section 3.2).

 

9


“Other Reinsurance Benefits” means, for any period, the aggregate amount of benefits, fees, allowances and other amounts actually received by the Company for reinsurance ceded pursuant to Other Reinsurance Agreements with respect to the Reinsured Policies during such period.

“Other Reinsurance Premiums” means, for any period, the aggregate amount of premiums paid by the Company pursuant to Other Reinsurance Agreements with respect to the Reinsured Policies during such period.

“Other Transaction Agreements” means, collectively, all of the Transaction Documents other than this Agreement.

“Party” has the meaning ascribed thereto in the Recitals.

“Parties” has the meaning ascribed thereto in the Recitals.

“Payee” has the meaning ascribed thereto in Section 9.2(a).

“Person” means an individual, corporation, partnership, joint venture, limited liability company, association, trust, unincorporated organization or other entity.

“Policies” means, collectively, (a) the life insurance policies and contracts listed on the Policy List (including supplementary contracts), together with all related binders, slips and certificates and including applications therefor and all supplements, endorsements, riders and agreements in connection therewith, issued or reinsured by the Company, including the Closed Block Policies, (b) the life insurance policies and contracts (including supplementary contracts), together with all related binders, slips and certificates and including applications therefor and all supplements, endorsements, riders and agreements in connection therewith, issued or reinsured by the Company on or after January 1, 2013 and prior to the Effective Date and (c) any additional life insurance policies and contracts (including supplementary contracts), together with all related binders, slips and certificates and including applications therefor and all supplements, endorsements, riders and agreements in connection therewith, issued or reinsured by the Company from time to time determined to be a Policy in accordance with Section 5.7.

“Policy List” means the list of policies set forth in Annex I, together with any written update to such file provided by the Company to the Reinsurer and, with respect to policies included on any such written update, which were issued or assumed by the Company prior to January 1, 2013 only if such policies are approved in writing by the Reinsurer at least three Business Days prior to the Effective Date.

“Premiums” means premiums and considerations due or to become due, premiums deferred and uncollected, premium adjustments and any and all amounts or payments, including any and all policy fees, charges, reimbursements and similar amounts, which are or were held, received or collected by the Company, or which are now due or will become due from any source under or in connection with the Reinsured Policies, but not including Other Reinsurance Premiums.

“Premium Taxes” has the meaning ascribed thereto in Section 2.6(b).

 

10


“Producer” means each Person, including salaried employees of the Company or its Affiliates, performing the duties of insurance producer, agency, managing general agent, third party administrator, broker, solicitor, adjuster, marketer, underwriter, wholesaler, distributor, producer or customer representative for the Company.

“Producer Agreements” means contracts between the Company and any Producer.

“Producer Payments” means any expense allowance, commission, override commission, service fee or other compensation payable by the Company to a Producer pursuant to a Producer Agreement in connection with any Reinsured Policy.

“Purchase Agreement” means that certain Purchase and Sale Agreement, dated as of April 30, 2013, by and among Athene Holding Ltd. and Commonwealth Annuity and Life Insurance Company.

“Qualified United States Financial Institution” means an institution that is (a) organized or, for a United States branch or agency office of a foreign banking organization, licensed under the laws of the United States or any state thereof and has been granted authority to operate with fiduciary powers and (b) regulated, supervised and examined by federal or state authorities having regulatory authority over banks and trust companies.

“RBC Ratio” means, for the Reinsurer or any Captive Reinsurer, the ratio, as of the date of determination, of the Reinsurer’s or such Captive Reinsurer’s “total adjusted capital” over its “company action level risk-based capital,” as such terms are defined and prescribed by requirements promulgated by the National Association of Insurance Commissioners and regulations adopted by the insurance regulatory authorities in the Reinsurer’s or such Captive Reinsurer’s state of domicile, which are in effect as of such date, calculated as of the end of each calendar quarter, and using reserving methodologies and asset classifications that are in accordance with generally accepted statutory accounting principles and practices required or permitted by the National Association of Insurance Commissioners and the insurance regulatory authority in the Reinsurer’s or such Captive Reinsurer’s state of domicile, consistently applied throughout the specified period and in the immediately prior comparable period; provided, that in the event there is a material change in the factors and formulae prescribed by the insurance regulatory authority in the Reinsurer’s or such Captive Reinsurer’s state of domicile with respect to the components of and methodologies contained in such calculation, the Parties shall amend this Agreement to incorporate an alternate calculation that is reasonably equivalent to the components of and methodologies contained in the calculation of the Reinsurer’s or such Captive Reinsurer’s RBC Ratio in effect as of the Effective Date within thirty (30) calendar days after the implementation of such change, and if the Parties cannot agree on any such alternative, the Reinsurer or such Captive Reinsurer shall continue to calculate its or such Captive Reinsurer’s RBC Ratio as if such material change had not occurred.

“Redundant Reserve Financing Transactions” means the Regulation AXXX and Regulation XXX redundant reserve financing transactions to be entered into by the Company and the Captives.

“Reinsurance Assets” has the meaning ascribed thereto in Section 2.3(a)(i).

 

11


“Reinsured Liabilities” means all gross liabilities and obligations, net of Other Reinsurance Benefits, to the extent such liabilities and obligations arise out of or relate to the Reinsured Policies, including payments of any such liabilities or obligations to any Governmental Entity, whether for tax withholding, escheat, unclaimed property or otherwise, and Extra Contractual Obligations, but excluding Net Retained Liabilities, any liabilities or obligations arising out of or relating to the Novated Contracts and any Excluded Liabilities.

“Reinsured Policies” has the meaning ascribed thereto in Section 2.1.

“Reinsurer” has the meaning ascribed thereto in the Recitals.

“Reinsurer Indemnified Parties” has the meaning ascribed thereto in Section 12.1.

“Reinsurer’s Objection” has the meaning ascribed thereto in Section 11.1(a).

“Reinsurer’s Share” has the meaning ascribed thereto in Section 2.2.

“Reinsurer Termination Event” means any failure by the Company (or any successor by operation of law of the Company, including any receiver, liquidator, rehabilitator, conservator or similar Person of the Company) to pay any material amount due to the Reinsurer under this Agreement payable by the Company if such failure has not been cured within ninety (90) calendar days after receipt of written notice thereof from the Reinsurer.

“Reinsurer Termination Payment” has the meaning ascribed thereto in Section 10.5.

“Replacement Assets” has the meaning ascribed thereto in Section 4.1(c).

“Representatives” has the meaning ascribed thereto in Section 13.1.

“Required Balance” has the meaning ascribed thereto in Section 4.1(b).

“Required Party” means any policyholder, contractholder, certificate holder and/or plan sponsor, as applicable, of a Reinsured Policy whose consent is required for novation of such Reinsured Policy under (a) Applicable Law, (b) the terms of the applicable Reinsured Policy, or (c) the consent solicitation procedures set forth on Schedule 7.3(a) (which identifies requirements applicable to different types of Reinsured Policies).

“Review Period” has the meaning ascribed thereto in Section 11.1(a).

“RGA Captive Financing” means the transactions and agreements contemplated by the plan of operation filed on August 23, 2013 with the Iowa Insurance Division with respect to Cape Verity III, Inc., an Iowa limited purpose subsidiary life insurance company.

“SAP” means the statutory accounting principles and practices prescribed by the insurance regulatory authorities in the Company’s state of domicile.

“SPA” has the meaning ascribed thereto in the Purchase Agreement.

 

12


“SPA Adjusted Coinsurance Premium” shall have the meaning ascribed thereto in Section 2.3(a)(vii).

“SPA Coinsurance Premium Adjustment” shall have the meaning ascribed thereto in Section 2.3(a)(vii).

“SPA Coinsurance Premium Reconciliation Statement” shall have the meaning ascribed thereto in Section 2.3(a)(vii).

“Statutory Book Value” means the carrying value of the subject asset or liability on the books of the Reinsurer for statutory statement purposes determined in accordance with the statutory accounting principles and practices prescribed by the Reinsurer’s state of domicile, consistently applied.

“Statutory Reserves” means, as of any date of determination, the gross statutory reserves (including deficiency reserves) and any additional policy-related liabilities that are required to be held by the Company with respect to the Reinsured Policies as of such date of determination, in each case, as determined in accordance with SAP, consistently applied, and reduced by credit for reinsurance taken by the Company in respect of the Reinsured Policies for Other Reinsurance as of such date of determination. In no event shall Statutory Reserves include additional actuarial reserves (as used in connection with SAP), if any, established by the Company as a result of its annual cash flow testing.

“Supplemental Allowance” means (i) for the Canada Life Captive Financing and the RGA Captive Financing, 0, (ii) for the Swiss Re Captive Financing, for each Monthly Accounting Period prior to the expiration of the applicable Captive Financing Period, an amount equal to (A) the Supplemental Allowance Fee Rate for the Captive Reinsurer formed in connection with the Swiss Re Captive Financing as of the beginning of such Monthly Accounting Period, multiplied by (B) the Captive Asset Balance for the Captive Reinsurer formed in connection with the Swiss Re Captive Financing as of the beginning of such Monthly Accounting Period, multiplied by (C) 0.8, multiplied by (D) a fraction equal to 30 divided by 360 and (iii) for the Hannover Life Captive Financing, for each Monthly Accounting Period prior to the expiration of the applicable Captive Financing Period, an amount equal to the sum of (x) and (y) where (x) equals (A) the Supplemental Allowance Fee Rate for the Captive Reinsurer formed in connection with the Hannover Life Captive Financing as of the beginning of such Monthly Accounting Period, multiplied by (B) the Captive Asset Balance for the Captive Reinsurer formed in connection with the Hannover Captive Financing as of the beginning of such Monthly Accounting Period, multiplied by (C) 0.8, multiplied by (D) a fraction equal to 30 divided by 360 and (y) equals (A) 100 basis points, as may be reduced pursuant to the Excess Reduction Methodology multiplied by (B) the Hannover Captive Excess Collateral as of the beginning of such Monthly Accounting Period, multiplied by (C) a fraction equal to 30 divided by 360. The aggregate Supplemental Allowance for all Captive Financings will be included as part of the calculation of the Net Settlement.

“Supplemental Allowance Fee Rate” means, (i) for the Swiss Re Captive Financing, as of any date, the greater of (A) 0 and (B) 12 basis points, as may be reduced as of such date pursuant to the Swiss Re Reduction Methodology and (ii) for the Hannover Life Captive Financing, as of any date, the greater of (x) 0 and (y) 15 basis points, as may be reduced as of such date pursuant to the Hannover Reduction Methodology.

 

13


“Supplementary Contracts” shall mean all supplementary contracts, whether with or without life contingencies, issued by the Company upon the Annuitization of a Reinsured Policy.

“Swiss Re Captive Fee LLC” means Tapioca View LLC.

“Swiss Re Captive Financing” means the transactions and agreements contemplated by the plan of operation filed on August 27, 2013 with the Iowa Insurance Division with respect to Cape Verity I, Inc., an Iowa limited purpose subsidiary life insurance company.

“Swiss Re Reduction Methodology” means the methodology set forth on Annex D-1.

“Systems Conversion” has the meaning ascribed thereto in Section 5.5(c).

“Targeted Policies” has the meaning ascribed thereto in Section 7.1.

“Taxes” has the meaning ascribed thereto in the Purchase Agreement.

“Tax Returns” has the meaning ascribed thereto in the Purchase Agreement.

“Transaction Documents” has the meaning ascribed thereto in the Purchase Agreement.

“Transition Services Agreement” has the meaning ascribed thereto in the Recitals.

“UCC” has the meaning ascribed thereto in Section 2.9(c)(i).

“Unavailable Asset Amount” means an amount equal to the Statutory Book Value of the assets set forth on Annex A-2 as of the date such assets were sold or otherwise became unavailable to transfer under this Agreement.

“Unavailable Assets” means assets of the Company that are unavailable to be transferred under this Agreement as set forth on Annex A-2.

“Unresolved Items” has the meaning ascribed thereto in Section 11.1(b).

Section 1.2 Construction.

(a) For purposes of this Agreement, the words “hereof,” “herein,” “hereby” and other words of similar import refer to this Agreement as a whole unless otherwise indicated.

(b) Whenever the singular is used herein, the same shall include the plural, and whenever the plural is used herein, the same shall include the singular, where appropriate.

(c) For purposes of this Agreement, the term “including” means “including but not limited to.”

 

14


(d) Whenever used in this Agreement, the masculine gender shall include the feminine and neutral genders.

(e) All references herein to Articles, Sections, Subsections, Paragraphs, Exhibits, Annexes and Schedules shall be deemed references to Articles, Sections, Subsections and Paragraphs of, and Exhibits, Annexes and Schedules to, this Agreement, unless the context shall otherwise require.

(f) Any reference herein to any statute, agreement or document, or any section thereof, shall, unless otherwise expressly provided, be a reference to such statute, agreement, document or section as amended, modified, restated, supplemented or otherwise changed (including any successor section) and in effect from time to time.

(g) All terms defined in this Agreement shall have the defined meaning when used in any Schedule, Annex, Exhibit, certificate or other documents attached hereto or made or delivered pursuant hereto unless otherwise defined therein.

ARTICLE II

COINSURANCE

Section 2.1 Scope and Basis of Reinsurance. The reinsurance provided under this Agreement applies to all Policies, other than Novated Contracts, that are (a) issued by the Company and in force as of the Effective Time, (b) issued by the Company after the Effective Time in accordance with Section 5.6 hereof, (c) reinsured by the Company under the terms of any Assumed Reinsurance Agreement as of the Effective Time, and (d) reinstated by the Company in accordance with Section 5.4 hereof (collectively, the “Reinsured Policies”); provided, that “Reinsured Policies” shall not include (i) any Supplementary Contracts or any Policies that have been subject to an Annuitization in accordance with Section 5.5(c) or (ii) the Fixed Spread Policies.

Section 2.2 Reinsuring Clause. Subject to the terms and conditions of this Agreement, the Company hereby cedes and the Reinsurer hereby reinsures on a coinsurance basis as of the Effective Time, 100% (the “Reinsurer’s Share”) of all Reinsured Liabilities.

Section 2.3 Transfer of Assets and Ceding Commission.

(a) Coinsurance Premium.

(i) On the Effective Date, the Company will pay to the Reinsurer an initial coinsurance premium that relates to the Reinsured Policies consisting of (1) assets that are listed and that have Fair Market Values (exclusive of accrued interest) set forth on Annex A-1 (the “Reinsurance Assets”), equal to the Reinsurer’s Share of the following amount: (A) (x) the Statutory Reserves held by the Company with respect to the Reinsured Policies (other than the Captive Policies and the Closed Block Policies), minus (y) the Unavailable Asset Amount, plus (B) the Economic Reserves held by the Company with respect to the Captive Policies, plus (C) the amount of any new Interest Maintenance Reserve that is created at the Effective Time as a direct result of the transactions contemplated by this Agreement divided by 65%, minus (D) the amount of

 

15


outstanding policy loans on the Reinsured Policies (other than the Closed Block Policies) (to the extent such policy loans constitute admitted assets under SAP, net of any unearned policy loan interest on such loans but including amounts of interest due and accrued with respect thereto), minus (E) the net due and deferred Premiums on the Reinsured Policies (other than the Closed Block Policies), minus (F) the aggregate Statutory Book Value of the EI Hedges as of the Effective Date plus (2) cash equal to (A) the Interest Maintenance Reserve attributable to the Reinsured Liabilities other than the Closed Block Policies, plus (B) the other liabilities set forth on the Life Reference Balance Sheet, minus (C) the Additional Life Reference Balance Sheet Assets, plus (D) Market Value of the Unavailable Assets, minus (E) the amount of accrued interest on the Reinsurance Assets, multiplied by the ratio of aggregate Fair Market Value of the Reinsurance Assets, divided by the aggregate Statutory Book Value of the Reinsurance Assets, in the case of each of clauses (1)(A), (1)(D), (1)(E), (2)(A) and (2)(D) determined in accordance with SAP, consistently applied, as of the Effective Time (such amount, the “Initial Coinsurance Premium”). For the avoidance of doubt, notwithstanding anything to the contrary in this Agreement, for purposes of calculating the Initial Coinsurance Premium, the term “Reinsured Policies” shall not include the portion of the Policies from which Net Retained Liabilities, if any, arise. The Reinsurance Assets set forth in clause (1) will consist of assets having an aggregate Statutory Book Value on the Company’s books and records as of the Effective Time equal to the amount set forth in clause (1) of the Initial Coinsurance Premium without taking into account the amounts set forth in sub clause (1)(C) thereof.

(ii) The Company shall cause the Closed Block Financing Assets as of the Effective Time to consist of those assets set forth on Annex H.

(iii) The amount of the Initial Coinsurance Premium paid on the Effective Date shall be determined on an estimated basis (the “Estimated Initial Coinsurance Premium”) as follows: (x) with respect to each of the items set forth in clauses (1)(A), (B) and (D) and (2)(A), (B), (C) and (E) of the definition of “Initial Coinsurance Premium,” the portion of the Estimated Initial Coinsurance Premium attributable to such items shall be equal to the respective amounts set forth on the Life Reference Balance Sheet; and (y) with respect to the item set forth in clauses (1)(C) and (2)(D) of the definition of “Initial Coinsurance Premium,” the portion of the Estimated Initial Coinsurance Premium attributable to such item shall be determined by the Company in good faith and in a manner consistent with the principles governing the preparation of the Life Reference Balance Sheet on an estimated basis as of the date that is three (3) Business Days prior to the Effective Date.

(iv) On the Effective Date, the Company shall deliver to the Reinsurer a statement setting forth (A) the amount of the Estimated Initial Coinsurance Premium, determined as of the date that is three (3) Business Days prior to the Effective Date, and (B) the final list of Reinsurance Assets on Annex A-1 and Unavailable Assets on Annex A-2, and will include the Fair Market Value of the Reinsurance Assets and Unavailable Assets, determined as of the date that is three (3) Business Days prior to the Effective Date.

 

16


(v) No later than fifty (50) Business Days after the Effective Date, the Company shall deliver to the Reinsurer a statement (the “Initial Coinsurance Premium Reconciliation Statement”) prepared in good faith by the Company, in the same form as, and using the same principles that govern, the Life Reference Balance Sheet, setting forth, as of the Effective Date, (1) the calculation of each of the items set forth in clauses (1)(A)-(F) and (2)(A)-(E) of the definition in each of the “Initial Coinsurance Premium” (such amount, the “Actual Initial Coinsurance Premium”) and (2) the Fair Market Value of the Reinsurance Assets as of the Effective Date. The “Initial Coinsurance Premium Adjustment” shall be equal to the following amount (whether positive or negative): (A) the difference (whether positive or negative) between the Actual Initial Coinsurance Premium minus the Estimated Initial Coinsurance Premium, minus (B) the difference (whether positive or negative) between the Fair Market Value of the Reinsurance Assets on the Effective Date minus the Fair Market Value of the Reinsurance Assets determined in connection with the calculation of the Estimated Initial Coinsurance Premium pursuant to Section 2.3(a)(i). If the Initial Coinsurance Premium Adjustment is positive, then the Company shall pay to the Reinsurer an amount of cash equal to the Initial Coinsurance Premium Adjustment within five (5) Business Days after the Initial Coinsurance Premium Adjustment is finalized pursuant to Section 11.1, together with an amount of interest on the Initial Coinsurance Premium Adjustment at the Applicable Rate, calculated on the basis of a 360-day year for the actual number of days elapsed, accrued from the Effective Date until, but not including, the date of payment. If the Initial Coinsurance Premium Adjustment is negative, then the Reinsurer shall pay to the Company an amount of cash equal to the absolute value of the Initial Coinsurance Premium Adjustment within five (5) Business Days after the Initial Coinsurance Premium Adjustment is finalized pursuant to Section 11.1, together with an amount of interest on the Initial Coinsurance Premium Adjustment at the Applicable Rate, calculated on the basis of a 360-day year for the actual number of days elapsed, accrued from the Effective Date until, but not including, the date of payment.

(vi) No later than thirty (30) Business Days following any final adjustments to the Purchase Price (as defined in the SPA) in accordance with Annex C of the SPA, the Company shall deliver to the Reinsurer a statement (the “SPA Coinsurance Premium Reconciliation Statement”) prepared in good faith by the Company, in the same form as, and using the same principles that govern, the Life Reference Balance Sheet, setting forth, as of the Effective Date, (1) the calculation of each of the items set forth in clauses (1)(A)-(F) and (2)(A)-(E)of the definition in each of the “Initial Coinsurance Premium” (such amount, the “SPA Adjusted Coinsurance Premium”) and (2) the Fair Market Value of the Reinsurance Assets as of the Effective Date. The “SPA Coinsurance Premium Adjustment” shall be equal to the following amount (whether positive or negative): (A) the difference (whether positive or negative) between the SPA Adjusted Coinsurance Premium minus the Actual Initial Coinsurance Premium, minus (B) the difference (whether positive or negative) between the Fair Market Value of the Reinsurance Assets determined in connection with the calculation of the SPA Adjusted Coinsurance Premium minus the Fair Market Value of the Reinsurance Assets determined in connection with the calculation of the Actual Initial Adjusted Coinsurance Premium. If the SPA Coinsurance Premium Adjustment is positive, then the Company shall pay to the Reinsurer an amount of cash equal to the SPA Coinsurance Premium

 

17


Adjustment within five (5) Business Days after the SPA Coinsurance Premium Adjustment is finalized pursuant to Section 11.1, together with an amount of interest on the SPA Coinsurance Premium Adjustment at the Applicable Rate, calculated on the basis of a 360-day year for the actual number of days elapsed, accrued from the Effective Date until, but not including, the date of payment. If the SPA Coinsurance Premium Adjustment is negative, then the Reinsurer shall pay to the Company an amount of cash equal to the absolute value of the SPA Coinsurance Premium Adjustment within five (5) Business Days after the SPA Coinsurance Premium Adjustment is finalized pursuant to Section 11.1, together with an amount of interest on the SPA Coinsurance Premium Adjustment at the Applicable Rate, calculated on the basis of a 360-day year for the actual number of days elapsed, accrued from the Effective Date until, but not including, the date of payment.

(vii) The Initial Coinsurance Premium Adjustment and the SPA Coinsurance Premium Adjustment shall be paid in cash, but shall be calculated as though such adjustments were payable by transferring a combination of cash and assets having the same ratio of Fair Market Value to Statutory Book Value as the Reinsurance Assets on the Effective Date.

(b) Ceding Commission. In consideration of the reinsurance ceded hereunder, on the Effective Date, the Company shall pay a ceding commission to the Reinsurer equal to $203,000,000 (the “Ceding Commission”). In addition, on the Effective Date, the Reinsurer shall pay to the Company an amount equal to $335,000,000.

Section 2.4 Net Retained Liabilities.

(a) The Company shall be solely responsible for, and the Reinsurer will cooperate reasonably to obtain all waivers and consents necessary in order to reinsure 100% of the Net Retained Liabilities under this Agreement. The Company and the Reinsurer, at the Company’s reasonable instruction, shall each use their reasonable best efforts in the context of current market conditions to obtain any such waivers and consents (it being understood that the Company’s and the Reinsurer’s executive officers shall, to the extent reasonably appropriate, be personally engaged in that process) and promptly advise the other Party of any communications with respect to any such waivers and consents. All correspondence from the Reinsurer to any Person from whom such a waiver or consent is sought shall be in a form approved by the Company. The Company shall effect any such action with respect to such waivers and consents, including sending correspondence requesting such waivers and consents. To the extent that after the Effective Time, any written waivers or consents are obtained to reinsure a Net Retained Liability in respect of a Policy under the terms of this Agreement or the Parties otherwise agree in writing that any such waivers or consents shall not be required as a condition to coverage of such Policy hereunder, then the liability and obligation pertaining to such Policy shall no longer be deemed a Net Retained Liability for purposes of this Agreement and the liability and obligation pertaining to such Policy shall be reinsured hereunder effective as of the date of such written consent, waiver or agreement by the Parties, as applicable.

 

18


(b) With respect to any such written waiver or consent that is obtained or any such other agreement between the Parties that any such waivers or consents shall not be required as a condition to coverage hereunder, in each case, after the Effective Date:

(i) the Company shall pay the Reinsurer an amount of cash equal to the Net Retained Liability Reserve Transfer Amount with respect to such Net Retained Liability for which waiver or consent was obtained or with respect to which the Parties agreed did not require a consent or waiver as a condition to coverage hereunder;

(ii) the Company shall deliver to the Reinsurer a statement setting forth the Company’s good faith calculation of the difference (whether positive or negative) between (x) the aggregate amount of the premiums and considerations, premium adjustments and any and all amounts or payments, including any and all policy fees, charges, reimbursements, reinsurance recoverables and similar amounts, received or collected by the Company in respect of the portion of the Policies from which the relevant Net Retained Liabilities arise during the period following the Effective Date and prior to the date on which such waiver or consent was obtained or with respect to which the Parties agreed such waiver or consent was not required as a condition to coverage hereunder (the “Net Retained Liabilities Adjustment Period”); and (y) the aggregate amount equal to the obligations, including any and all death claims, cash surrender benefits, policyholder dividends, reinsurance premiums, commissions and similar amounts, arising out of or relating to the portion of the Policies from which the relevant Net Retained Liabilities arise (including Extra Contractual Obligations) incurred by the Company during the Net Retained Liabilities Adjustment Period. If such amount is positive, then such amount shall be due to be paid the Company by the Reinsurer, and if such amount is negative, then such amount shall be due to be paid to the Reinsurer by the Company, in each case, together with an amount of interest on such payment at the Applicable Rate, calculated on the basis of a 360-day year for the actual number of days elapsed, accrued from the Effective Date until, but not including, the date of payment.

(iii) The payment of the amounts in clauses (i) and (ii) shall be reflected in the Net Settlement for the month in which such consent or waiver was obtained and paid in accordance with Section 6.2.

(c) For the avoidance of doubt, prior to obtaining any such required written consents or waivers, or the making of any such written agreement, the portion of each Policy from which Net Retained Liabilities arise shall not be deemed to constitute a Reinsured Policy for purposes of this Agreement; provided that the Reinsurer shall provide administrative services with respect to any Net Retained Liabilities (and the associated Policies) pursuant to the Administrative Services Agreement. Except as otherwise contemplated by this Section 2.4, the Company shall bear the cost of obtaining any waivers or consents to reinsure a Net Retained Liability.

(d) Until 100% of the Net Retained Liabilities have been reinsured under this Agreement, the Net Settlement for each month shall reflect an adjustment to the Ceding Commission calculated by reference to the then-current amount of the Net Retained Liabilities in accordance with Annex C.

 

19


Section 2.5 Producer Payments.

(a) Subject to the Transition Services Agreement, the Reinsurer hereby assumes any and all liabilities and obligations of the Company to make, and agrees that it shall be financially responsible for, all Producer Payments owed from and after the Effective Time that are due in respect of premiums collected and received with respect to the Reinsured Policies. The Company hereby designates the Reinsurer as “paying agent” to make such Producer Payments directly to the applicable Producers from and after the Effective Date (except to the extent that AUSA or its Affiliates are making such Producer Payments pursuant to the Transition Services Agreement). The Company shall act at the Reinsurer’s written direction and expense to exercise all rights of the Company relating to the Reinsured Policies under the terms of the Producer Agreements, including any rights to suspend or terminate Producer Payments to such Producers for any reason or cause set forth in the Producer Agreements, in each case only to the extent such rights thereunder relate to the Reinsured Policies; provided, however, that the Reinsurer shall indemnify and hold harmless the Company for Losses arising out of any such action so requested by the Reinsurer.

(b) As part of the Net Settlement, the Reinsurer shall pay to the Company from Producer Payments due to a Producer aggregate amounts equal to the agent debit balances, commission claw-backs, agent advances and agent loans maintained by the Company with respect to the applicable Producer and identified by the Company and the Reinsurer, provided that the Reinsurer shall no longer be required to pay such an amount in respect of any balance, claw-back, advance or loan that it acquires from the Company. The Reinsurer shall not be required to pay any such amounts paid to the Company under this Section 2.5(b) to a Producer pursuant to Section 2.5(a).

Section 2.6 Guaranty Fund Assessments and Premium Taxes.

(a) Guaranty Funds Assessments. In the event the Company is required to pay an assessment on or after the Effective Date in respect of the Reinsured Policies to any insurance guaranty, insolvency or other similar fund maintained by any jurisdiction, the portion, if any, of such assessment related to such Reinsured Policies shall be reimbursed by the Reinsurer as part of the applicable monthly settlement pursuant to Section 6.2. To the extent there is any recovery of any such assessment paid by the Reinsurer, the Company shall promptly pay the Reinsurer’s Share of such recovery to the Reinsurer.

(b) Premium Taxes.

(i) The Reinsurer shall pay to the Company a provision for premium taxes and other charges, fees, taxes and assessments, including retaliatory taxes (collectively, “Premium Taxes”), incurred or imposed on or after the Effective Date in connection with premiums written or received under the Reinsured Policies. The provision for Premium Taxes shall be estimated at 1.8% of premiums received under the Reinsured Policies, as calculated on a monthly basis, and shall be paid by the Reinsurer to the Company as part of the monthly settlement pursuant to Section 6.2 and adjusted annually to an actual rate for each year as part of the monthly settlement pursuant to

 

20


Section 6.2 for the second calendar month of the following year, with such monthly settlement to reflect the difference between actual Premium Taxes in respect of the Reinsured Policies (after giving effect to any offsets for guaranty fund assessments reimbursed by the Reinsurer pursuant to Section 2.6(a)) and estimated Premium Taxes.

(ii) Each Party shall promptly notify the other in writing upon receipt by it or any of its Affiliates of notice of any pending or threatened Action related to any Premium Taxes or any Tax Returns filed in connection with such Premium Taxes.

(iii) The Company shall have the right to control the conduct of any Action related to any Premium Taxes or any Tax Returns filed in connection with such Premium Taxes, and to employ counsel of the Company’s choice; provided, that the Reinsurer shall be permitted, at the Reinsurer’s expense, to be present at, and to participate in, any Action related to Premium Taxes. Notwithstanding such control, the Company shall not settle, either administratively or after the commencement of litigation, any claim for Premium Taxes without the consent of the Reinsurer, which consent shall not be unreasonably withheld or delayed. The Parties shall furnish or cause to be furnished to each other, upon request, as promptly as practicable, such information and assistance relating to the preparation for any Premium Tax audit or other Action related to Premium Taxes, and the prosecution or defense of any Action related to any Premium Taxes or any Premium Tax Returns filed in connection with such Premium Taxes. The Parties shall reasonably cooperate with each other in the conduct of any Action related to any Premium Taxes. Any information obtained under this Section 2.6(b)(iii) shall be kept confidential, except as otherwise reasonably may be required in connection with the filing of Premium Tax Returns or claims for Premium Tax refunds or in conducting any Action related to Premium Taxes.

Section 2.7 Other Reinsurance. This Agreement is written on a “gross” basis and thus the costs and benefits of Other Reinsurance inuring on the Reinsured Policies are intended to be borne by the Reinsurer. Other Reinsurance with respect to the Reinsured Policies shall be deemed to be inuring to the Reinsurer’s benefit for all purposes of this Agreement and shall be accounted for herein such that the Reinsurer participates in the Reinsurer’s Share of any premiums, benefits, recoveries, ceding or expense allowances, other allowances and other adjustments as such amounts and such risks are paid, received or otherwise collected by the Company with respect to such Other Reinsurance, it being understood that the Reinsurer shall bear all risk of collecting third party reinsurance and reinsurance provided by Aviva Re IV (in both cases, except as otherwise provided in Section 3.2(c)). Risks under the terms of any agreement of Other Reinsurance as shall be terminated or recaptured with the Reinsurer’s prior written consent shall be ceded automatically hereunder to the Reinsurer without any further action required, subject to the receipt by the Reinsurer of the Reinsurer’s Share of any reserve transfer or similar transfer or settlement amount received by the Company from the applicable third party reinsurer or Aviva Re IV, as applicable. In connection with any such termination or recapture with the Reinsurer’s prior written consent, the Reinsurer shall pay the Reinsurer’s Share of any resulting special transfer or recapture fee incurred by the Company. The Company covenants that absent the prior written consent of the Reinsurer, the Company shall not enter into any new or change any existing reinsurance cession with respect to any of the Reinsured Policies.

 

21


Section 2.8 Policy Changes and Non-Guaranteed Elements.

(a) Policy Changes. The Company agrees that it shall not make any changes in the provisions and conditions of a Reinsured Policy or an Assumed Reinsurance Agreement except with the Reinsurer’s prior written consent or to the extent that any change to the terms of any Reinsured Policy is required by Applicable Law. To the extent a change is required by Applicable Law, the Company shall, within a reasonable period of time prior to effecting such change, provide reasonably detailed written notice to the Reinsurer describing the nature of such change and the reasons for making such change. The Company shall also afford the Reinsurer, at the Reinsurer’s expense, the opportunity, to the extent reasonably practicable, to object to such change under applicable administrative procedures; provided, that the Reinsurer may only object to such change in the same manner and to the same extent as it objects to any similar change required by any Applicable Law to substantially similar Novated Contracts.

(b) Non-Guaranteed Elements. The Company will be responsible for determining the cost of insurance charges, loads and expense charges, credited interest rates, mortality and expense charges, administrative expense risk charges and policyholder dividends, as applicable, under the Reinsured Policies (“Non-Guaranteed Elements”); provided, that the Reinsurer may provide written recommendations regarding the Non-Guaranteed Elements to the Company and, provided that such recommendations are the same as the Non-Guaranteed Elements established by the Reinsurer for substantially similar Novated Contracts and comply with the written terms of the Policies, Applicable Law and Actuarial Standards of Practice promulgated by the Actuarial Standards Board governing redetermination of non-guaranteed charges, if the Company does not follow such recommendations, then, the Company shall indemnify and hold harmless the Reinsurer for Losses arising out of the Company’s failure to follow the recommendations of the Reinsurer. The Company may not change the Non-Guaranteed Elements without the Reinsurer’s prior written consent.

Section 2.9 Ownership of Premiums. Payment of Premiums to the Reinsurer, as Administrator pursuant to the Administrative Services Agreement, by or on behalf of a policyholder shall be deemed received by the Company. All monies, checks, drafts, money orders, postal notes and other instruments that may be received after the Effective Date by the Company for premiums, fees or other payments on or in respect of the Reinsured Policies shall be held in trust by the Company for the benefit of the Reinsurer and shall be immediately transferred and delivered to the Reinsurer, and any such instruments when so delivered shall bear all endorsements required to effect the transfer of same to the Reinsurer. The Reinsurer is hereby authorized to endorse for payment to the Reinsurer any such checks, drafts, money orders and other instruments pertaining to the Reinsured Policies that are payable to, or to the order of, the Company and received by the Reinsurer under this Agreement. As between the Parties, the Reinsurer shall be deemed owner of all such payments.

 

22


Section 2.10 Assignment; Security Interest.

(a) The Company hereby assigns, transfers and conveys to the Reinsurer, effective as of the Effective Time, all of Company’s right, title and interest (legal, equitable or otherwise), if any, (i) under the Reinsured Policies to receive principal and interest paid on policy loans and (ii) in and to the Premiums, fees and other payments due or made on or after the Effective Date under the Reinsured Policies. The Reinsurer and the Company hereby agree that, in connection with any termination of this Agreement, all of the Reinsurer’s right, title and interest (legal, equitable or otherwise) in and to the items set forth in (i), (ii) and (iii) above shall be immediately assigned, transferred and conveyed to the Company without any further action by the Parties. Each Party, as reasonably requested by the other from time to time, shall take all reasonably appropriate action and execute any reasonably necessary and appropriate additional documents, instruments or conveyances of any kind which may be reasonably necessary to carry out the provisions of this Section 2.10(a).

(b) The Parties intend that at all times prior to the termination of this Agreement the Company’s assignment pursuant to Section 2.10(a) to be a present assignment of all of the Company’s rights, title and interest and not an assignment as collateral. However, to the extent that such assignment is not recognized as a present assignment, is not valid or is recharacterized as a pledge rather than a lawful conveyance to the Reinsurer, the Company does hereby bargain, sell, convey, assign and otherwise pledge to the Reinsurer, and grant a first priority security interest to the Reinsurer in, all of the Company’s right, title and interest (legal, equitable or otherwise), if any, (i) under the Reinsured Policies to receive principal and interest paid on policy loans and (ii) in and to all Premiums, fees and other payments due or made on or after the Effective Date under the Reinsured Policies (collectively, the “Collateral”) to secure all of the Company’s obligations under this Agreement.

(c) Upon the failure of the Company to fully perform any of its material obligations under this Agreement, including Sections 6.2 and 10.5, which failure is not caused by the Reinsurer as Administrator and remains uncured ten (10) days after written notice thereof is received by the Company, the Reinsurer shall have, in addition to all other rights under this Agreement or under Applicable Law, the following rights:

(i) the right to exercise all rights and remedies granted a secured party under the Uniform Commercial Code, as said code has been enacted in the State of Iowa or any other applicable jurisdiction (the “UCC”), as though all the Collateral constituted property subject to a security interest under Article 9 thereof;

(ii) the right to set off against any of the Collateral any amounts owed by the Company to the Reinsurer;

(iii) the right to attorneys’ fees incurred in connection with the enforcement of this Agreement or in connection with the disposition of the Collateral; and

(iv) the right to dispose of the Collateral, subject to commercial reasonableness.

 

23


(d) This Section 2.10 is being included in this Agreement to ensure that, if an insolvency or other court determines that, notwithstanding the provisions of this Agreement, including Sections 2.1, 2.2, 2.3, 2.9, 6.2 and 13.1, and the intent of this Agreement, the Company retained ownership of or any rights in the Collateral, the Reinsurer’s rights to the Collateral are protected with a first priority, perfected security interest, and it is the intent of the Parties that this Section 2.10 be interpreted as such.

(e) At or prior to the Effective Time, the Company shall file, and the Reinsurer is authorized to file, any and all financing statements reasonably requested by the Reinsurer in order to perfect the Reinsurer’s right title and interest under Article 9 of the UCC in and to the Collateral, and the Company shall do such further acts and things as Reinsurer may reasonably request in order that the security interest granted hereunder may be maintained as a first priority perfected security interest; provided, that the Reinsurer shall be required to bear all out-of-pocket costs and expenses (including reasonable attorney’s fees) incurred by the Company in connection with any such action or other thing requested by the Reinsurer.

Section 2.11 Hedging.

(a) For a period of twelve (12) months following the Effective Date (subject to the right of the Reinsurer to extend such period an additional six (6) months, the Company shall purchase derivatives to hedge the index risk associated with the Equity Indexed Reinsured Policies (each, an “EI Hedge” and collectively, the “EI Hedges”). The Company hereby conveys, transfers and assigns to the Reinsurer, effective as of the Effective Date, a 100% interest in the gross proceeds in respect of the EI Hedges purchased by the Company prior to or following the Effective Date, intended to hedge the index risk associated with the Reinsurer’s Share of the Equity Indexed Reinsured Policies (such fractional interest, the “Assigned EI Hedge Interest Proportion”), and each such EI Hedge purchased prior to the Effective Date is set forth on Annex F hereto. Such assignment shall occur automatically, without further action on the part of either Party, upon the purchase by the Company of any EI Hedge or, in the case of any EI Hedges entered into prior to the date hereof, as of the date hereof. EI Hedges assigned under this Section 2.11(a) will be accounted as funds withheld assets payable by the Company to the Reinsurer.

(b) The Company shall pay to the Reinsurer any Assigned EI Hedge Proceeds Amounts to the Bank Accounts (as defined in the Administrative Services Agreement).

(c) The Reinsurer shall pay the Company any Assigned EI Hedge Costs Amounts in accordance with Section 6.2 until the applicable EI Hedges have been novated to the Reinsurer.

(d) The Company shall use reasonable care in its hedging activities with respect to the Reinsured Policies, and such activities shall be consistent with the applicable standards set forth in the Transition Services Agreement. In addition, the Company shall not treat the EI Hedges in any respect in a manner that is different than the manner in which it treats the hedges it enters into with respect to equity indexed policies issued by the Company that are not Equity Indexed Reinsured Policies.

 

24


(e) The Company agrees that other than as provided expressly in this Agreement, it shall take any actions reasonably requested by the Reinsurer to maintain in full force and effect each of the EI Hedges and to perform fully each of its obligations thereunder. The Company may not modify, amend or terminate any EI Hedge or waive any of its rights under any such EI Hedge without the Reinsurer’s prior written consent (which consent shall not be unreasonably withheld, conditioned or delayed) and shall fully enforce, at the expense of the Reinsurer, all of its rights thereunder, including, at the Reinsurer’s request and if applicable, requiring the collateralization by the Hedge Counterparty of exposure and other amounts required to be paid or delivered thereunder. With the Reinsurer’s prior written consent, the Company may exercise any right it may have to terminate any such EI Hedge and shall, at the Reinsurer’s instruction and expense, effect any discretionary action with respect to the management or administration of the EI Hedges as the Reinsurer shall reasonably request, including termination, as may be available pursuant to the terms and conditions of any EI Hedge; provided, however, that the Reinsurer shall indemnify and hold harmless the Company for Losses arising out of any such discretionary action so requested by the Reinsurer and the Company shall indemnify and hold harmless the Reinsurer for Losses to the extent arising out of any failure by the Company to take any such discretionary action as reasonably requested by the Reinsurer. The Company agrees that it shall, at the direction and at the cost and expense of the Reinsurer, pursue commercially reasonable management and collection efforts with respect to the EI Hedges and, in general, will reasonably cooperate with the Reinsurer in the management and administration of the EI Hedges.

(f) Following the Effective Date, at the Reinsurer’s request and expense, the Company shall cooperate with the Reinsurer and use its reasonable best efforts in the context of current market conditions to novate any EI Hedges from the Company to the Reinsurer or a designated Affiliate of the Reinsurer. The Company shall promptly advise the Reinsurer of any communications with respect to any such proposed novation. All material, written correspondence from either the Company or the Reinsurer to any Hedge Counterparty in connection with any such proposed novation shall be in a form approved by the other Party; provided that any such approval shall not be unreasonably withheld, conditioned or delayed. At the Reinsurer’s instruction and at the Reinsurer’s cost and expense, the Company shall take any such action with respect to any such proposed novation as Reinsurer shall reasonably request, including sending correspondence requesting that an EI Hedge be novated to the Reinsurer or a designated Affiliate of the Reinsurer in a form approved by the Reinsurer; provided, however, that the Reinsurer shall indemnify and hold harmless the Company for Losses arising out of any such action so requested by the Reinsurer and the Company shall indemnify and hold harmless the Reinsurer for Losses to the extent arising out of any failure by the Company to take any such action as reasonably requested by the Reinsurer.

Section 2.12 Interest Maintenance Reserve. Set forth on Schedule 2.12 is the Reinsurer’s Share of the existing Interest Maintenance Reserve attributable to the Reinsured Liabilities and the amount of the new Interest Maintenance Reserve that is created at the Effective Time as a direct result of the transactions contemplated by this Agreement. The entirety of such Interest Maintenance Reserve shall be calculated by the Company and ceded to and held by the Reinsurer, and shall be amortized as set forth on Schedule 2.12. The Company shall have no obligation to establish any such Interest Maintenance Reserve.

 

25


Section 2.13 Redundant Reserve Financing. The Reinsurer shall use its reasonable best efforts to enter into a Redundant Reserve Financing Transaction with respect to the 2013 Policies prior to the first anniversary of the Effective Date. The Reinsurer shall keep the Company reasonably informed on an ongoing basis of the progress of its efforts to complete any Redundant Reserve Financing Transaction with respect to the 2013 Policies in accordance with the preceding sentence. In the event that a Redundant Reserve Financing is entered into following the Effective and on or prior to the first anniversary of the Effective Date with respect to the 2013 Policies, the Reinsurer shall promptly pay to the Company, by wire transfer of immediately available funds, an amount equal to seventy-five percent (75%) of the difference between (i) the Statutory Reserves with respect to the 2013 Policies transferred to the Reinsurer as of the Effective Date, minus (ii) the economic reserves as of the Effective Date with respect to the 2013 Policies.

Section 2.14 Supplemental Allowance.

(a) Following the Effective Date and for so long as the Supplemental Allowance remains payable, Buyer shall provide Seller copies of any amendment made to the documents constituting the Hannover Life Captive Financing and the Swiss Re Captive Financing to the extent such amendment is reasonably expected to change the value of the Supplemental Allowance in accordance with the Reduction Methodology, as well as any change to the investment guidelines under such Captive Financings. For the avoidance of doubt, amendments to such documents include any termination, partial termination or recapture.

(b) In respect of each Monthly Accounting Period the Company shall pay the Reinsurer, as part of the applicable monthly settlement pursuant to Section 6.2, an amount equal to the aggregate Supplemental Allowance for all Captive Financings.

ARTICLE III

REINSURANCE LIABILITY

Section 3.1 Reinsurance Liability. The reinsurance by the Reinsurer of the Reinsured Policies is subject to the same rates, conditions, limitations and restrictions as the insurance under the Reinsured Policies written by the Company on which the reinsurance is based. The liability of the Reinsurer hereunder on the terms described herein begins as of the Effective Time and, subject to Article X hereof, the liability of the Reinsurer on any Reinsured Policy will terminate as and when all liability of the Company with respect to such Reinsured Policy terminates.

Section 3.2 Other Reinsurance.

(a) The Company agrees that other than as provided expressly in this Agreement, it shall take any actions reasonably requested by the Reinsurer to maintain in full force and effect each of the Other Reinsurance Agreements and to perform fully each of its obligations thereunder. The Company may not modify, amend, terminate or recapture any

 

26


Other Reinsurance Agreement or waive any of its rights under any such agreement without the Reinsurer’s prior written consent and shall fully enforce, at the expense of the Reinsurer, all of its rights thereunder, including, at the Reinsurer’s request, requiring the collateralization by the third party reinsurer or Aviva Re IV, as applicable, of reserve balances and other amounts thereunder. With the Reinsurer’s prior written consent, the Company may exercise any right it may have to recapture risks ceded thereby under any of the Other Reinsurance Agreements or to otherwise terminate any such agreement and shall, at the Reinsurer’s instruction and expense, effect any such action with respect to the management or administration of the Other Reinsurance as the Reinsurer shall reasonably request, including termination or recapture, as may be available under or with respect to the terms of any Other Reinsurance Agreement; provided, however, that the Reinsurer shall indemnify and hold harmless the Company for Losses arising out of any such action so requested by the Reinsurer. Subject to the terms and conditions of the Administrative Services Agreement, the Company agrees that it shall, at the direction and at the cost and expense of the Reinsurer (including any reasonable out-of-pocket expenses incurred by the Company), pursue commercially reasonable management and collection efforts with respect to the Other Reinsurance and, in general, will reasonably cooperate with the Reinsurer in the management of the Other Reinsurance.

(b) Following the Effective Date, at the Reinsurer’s expense and reasonable request, the Company shall cooperate with the Reinsurer and shall use its reasonable best efforts in the context of current market conditions to novate any Other Reinsurance from the Company to the Reinsurer or a designated Affiliate of the Reinsurer; provided that there shall be no such obligation to novate the reinsurance provided by Aviva Re IV. The Parties shall promptly advise each other of any communications with respect to any such proposed novation. All correspondence from either the Company or the Reinsurer to any reinsurer under Other Reinsurance in connection with any such proposed novation shall be in a form approved by the other Party; provided that any such approval shall not be unreasonably withheld, conditioned or delayed. At the Reinsurer’s instruction and at the Reinsurer’s cost and expense (including any reasonable out-of-pocket expenses incurred by the Company), the Company shall effect any such action with respect to any such proposed novation as the Reinsurer shall reasonably request, including sending correspondence requesting that an Other Reinsurance Agreement be novated to the Reinsurer or a designated Affiliate of the Reinsurer in a form approved by the Reinsurer; provided, however, that the Reinsurer shall indemnify and hold harmless the Company for Losses arising out of any such action so requested by the Reinsurer.

(c) The recoverability of the Other Reinsurance from reinsurers shall be at the risk of and for the account of the Reinsurer; provided, that to the extent the Other Reinsurance became unrecoverable (in accordance with the Company’s ordinary-course evaluation and statutory accounting treatment) prior to the Effective Time, the recoverability of such amounts shall be borne by the Company. The Company agrees that whenever an Other Reinsurance Agreement provides the Company with a right of set-off, the Company shall exercise such right of set-off in the event that amounts are due and unpaid from the Reinsurer. The Company shall have no obligation to pursue any claims it may have for indemnification to which it may be entitled in connection with the Other Reinsurance unless requested to do so by the Reinsurer and at the cost and expense of the Reinsurer (including

 

27


reasonable out-of-pocket expenses incurred by the Company). In no event shall any such right to indemnification reduce the Reinsurer’s responsibility for the risk of all Other Reinsurance. The Reinsurer shall indemnify and hold harmless the Company for Losses arising out of any such action so requested by Reinsurer.

Section 3.3 Disclaimer. The Company has no duties, whether express or implied, including the duty of utmost good faith and other similar duties, which the Company expressly disclaims, and makes no representations or warranties to the Reinsurer, other than those expressly contained in this Agreement. The Reinsurer has no duties, whether express or implied, including the duty of utmost good faith and other similar duties, which the Reinsurer expressly disclaims, and makes no representations or warranties to the Company, other than those expressly contained in this Agreement.

ARTICLE IV

CERTAIN FINANCIAL PROVISIONS

Section 4.1 Provision of Security by the Reinsurer.

(a) On the Effective Date, the Reinsurer shall establish and fund with an amount of cash and assets having a Statutory Book Value equal to the Required Balance, calculated in good faith by the Reinsurer as of the Effective Date based on the information set forth in the statement delivered by the Company pursuant to Section 2.3(a)(iii), a custody account (the “Custody Account”) with a Qualified United States Financial Institution unaffiliated with the Reinsurer and the Company and which is reasonably acceptable to the Reinsurer and the Company (the “Custodian”) at the sole cost and expense of the Reinsurer and shall enter into the Custody Agreement. The Reinsurer shall transfer or pay into the Custody Account, and shall thereafter maintain in the Custody Account, cash and assets managed by the Reinsurer or its designee in accordance with the requirements set forth in the Custody Agreement, having a Statutory Book Value, determined in good faith by the Reinsurer on a quarterly basis, to be not less than the Required Balance.

(b) For purposes of this Agreement, the term “Required Balance,” as of any date of determination, means an amount equal to (i) (A) the Reinsurer’s Share of the Statutory Reserves that would be required to be held by the Company with respect to the Reinsured Policies (other than the Captive Policies and the Closed Block Policies) if this Agreement were not in effect, plus (B) the Reinsurer’s Share of the Economic Reserves that would be required to be held by the Company with respect to the Captive Policies if this Agreement were not in effect, less (C) the amount of any assets supporting Economic Reserves to the extent such assets are held by a Captive Reinsurer or in a trust established by a Captive Reinsurer pursuant to the terms of any Captive Reinsurance Agreement, plus (D) the Reinsurer’s Share of the Interest Maintenance Reserve attributable to the Reinsured Liabilities and the Closed Block Policies, plus (E) the amount of any new Interest Maintenance Reserve that is created at the Effective Time as a direct result of the transactions contemplated by this Agreement, in each case, as of such date of determination and determined in accordance with SAP, consistently applied, less (F) the amount of outstanding policy loans on the Reinsured Policies (other than the Closed Block Policies) (to the extent such policy loans constitute admitted assets under SAP, net of any unearned policy

 

28


loan interest on such loans but including amounts of interest due and accrued with respect thereto), less (G) the net due and deferred Premiums on the Reinsured Policies (other than the Closed Block Policies), less (H) the aggregate Statutory Book Value of the EI Hedges purchased by the Company, in each case, as of such date of determination and determined in accordance with SAP, consistently applied (to the extent SAP is applicable), plus (ii) the Additional Collateral Amount. The Required Balance and the Statutory Book Value of any assets held in the Custody Account shall be calculated by the Reinsurer as of the last day of each calendar quarter, and the Reinsurer shall provide a certification with respect to such valuation, including the Statutory Book Value and Fair Market Value of the assets (both on an asset-by-asset basis and a cumulative basis), to the Company within thirty (30) days after the end of such quarter. If the amount of cash plus the Statutory Book Value of assets held in the Custody Account as of any quarter end is less than the Required Balance as of such quarter end, the Reinsurer shall within five (5) Business Days after such determination is made make such further deposits to the Custody Account as are required in order to restore the Required Balance as of such quarter end. If the amount of cash plus the Statutory Book Value of assets held in the Custody Account as of any quarter end is greater than the Required Balance as of such quarter end, the Reinsurer may provide notice to the Company of its desire to withdraw assets from the Custody Account, specifying the amount and type of assets to be withdrawn. Within five (5) Business Days following its delivery of such notice to the Company, the Reinsurer may withdraw such assets from the Custody Account in excess of the amount necessary to maintain such Required Balance as of the applicable quarter end in accordance with the requirements set forth in the Custody Agreement. Any disputes by the Company of the amount of the Required Balance or the valuation of any asset deposited in the Custody Account pursuant to this Section 4.1 shall be resolved in accordance with Section 11.1. Upon resolution of any such dispute in accordance with Section 11.1, either (A) the Reinsurer shall cause to be deposited additional assets that comply with Section 4.1(a) within two (2) Business Days following such resolution, such that following any such deposit, the amount of cash plus the Statutory Book Value of the assets held in the Custody Account is sufficient to maintain the Required Balance as of the applicable quarter end; or (B) the Reinsurer may withdraw assets from the Custody Account in accordance with this Section 4.1(b), such that following any such withdrawal, the amount of cash plus the Statutory Book Value of the assets held in the Custody Account is sufficient to maintain the Required Balance as of the applicable quarter end. Unless otherwise agreed upon in writing by the Company, the Reinsurer shall maintain the Custody Account until all obligations of the Reinsurer under this Agreement have been fully satisfied, as determined by the Company in its sole discretion.

(c) The Company and the Reinsurer agree that the assets maintained in the Custody Account may be withdrawn by the Company only after a default by the Reinsurer in the performance of its monetary obligations hereunder that is not being disputed by the Reinsurer in good faith, which undisputed payment default has not been cured by the Reinsurer within five (5) Business Days following its receipt of a written notice thereof delivered by the Company. The amount of any such withdrawal in excess of amounts then due to Company hereunder shall be deemed maintained in trust for the benefit of the Reinsurer and promptly returned to the Custody Account. Upon prior written notice to the Company, the Reinsurer shall have the right to substitute or exchange assets maintained in the Custody Account in accordance with the requirements set forth in the Custody

 

29


Agreement (such substituted or exchanged assets, the “Replacement Assets”); provided that (i) the aggregate Statutory Book Value of such Replacement Assets that are deposited in or credited to the Custody Account shall be at least equal to the aggregate Statutory Book Value of the assets being removed from the Custody Account, (ii) the ratio of the aggregate Fair Market Value of the non-cash Replacement Assets to the aggregate Statutory Book Value of the non-cash Replacement Assets shall be the same as or greater than the ratio of the aggregate Fair Market Value of the non-cash assets being removed from the Custody Account to the aggregate Statutory Book Value of the non-cash assets being removed from the Custody Account immediately prior to such substitution, (iii) the Replacement Assets shall be deposited in the Custody Account prior to or simultaneously with the removal of assets from the Custody Account in connection with any such substitution or exchange and (v) the Reinsurer shall not make any substitutions under this Section 4.1(c) if it is in default under any other provision of this Agreement.

(d) With respect to the transfer of any Reinsurance Assets to the Custody Account, the Reinsurer will, except as otherwise provided in connection with the Swiss Re Captive Financing, hold valid title to all such Reinsurance Assets free and clear of all liens or other encumbrances, other than interests of nominees, custodians or similar intermediaries. As of the date of the transfer of any assets to the Custody Account after the Effective Date, the Reinsurer will, except as otherwise provided by the Swiss Re Captive Financing, (i) have good and marketable title to all such assets transferred by it to the Custody Account, (ii) all assets transferred by the Reinsurer after the Effective Date to the Custody Account shall be transferred free and clear of any liens other than interests of nominees, custodians or similar intermediaries, and (iii) the Reinsurer will not create, incur, assume or permit any lien or other encumbrance on any of the assets held in the Custody Account, or on any interest therein or on any of the proceeds thereof, other than interests of nominees, custodians or similar intermediaries.

(e) The Reinsurer shall notify the Company in writing of any payment default occurring as to any asset in the Custody Account promptly after the Reinsurer receives notice of such default. In the event the Reinsurer determines that a delinquency of a timely payment in regard to any of the assets in the Custody Account has occurred, the Reinsurer shall inform the Company of such delinquency promptly upon such determination.

(f) Assets in the Custody Account may be withdrawn and applied by the Company or any successor of the Company without diminution because of insolvency on the part of the Company or the Reinsurer only for the following purposes:

(i) to pay to the Company any amount due to be paid out of the Custody Account as part of the Reinsurer Termination Payment to the extent such amount is not being disputed by the Reinsurer in good faith;

(ii) to pay any portion of the Net Settlement due to be paid to the Company from the Custody Account in accordance with Section 6.2(b) to the extent such portion is not being disputed by the Reinsurer in good faith; or

 

30


(iii) to pay or reimburse the Company for any other amounts due but not yet recovered from the Reinsurer under this Agreement in order to satisfy liabilities under the Reinsured Policies (other than the Closed Block Policies) to the extent such amounts are not being disputed by the Reinsurer in good faith.

For the avoidance of doubt, any amounts referred to above that are not the subject of a good faith dispute may be withdrawn and applied for the purposes provided above.

(g) The Reinsurer shall not amend, restate, modify, supplement, assign, terminate, hypothecate, subordinate, discharge or otherwise alter or waive, or consent to amendment, restatement, modification, supplementation, assignment, termination, hypothecation, subordination, dischargement or other alteration or waiver of the Custody Agreement without the prior written consent of the Company, such consent not to be unreasonably withheld, conditioned or delayed.

Section 4.2 Credit for Reinsurance. If at any time during the term of this Agreement, the Reinsurer fails to hold and maintain all licenses, permits and authorities required under Applicable Law to enable the Company to receive statutory reserve credit for the reinsurance ceded to the Reinsurer hereunder in the Company’s state of domicile, the Reinsurer shall, at its sole expense, establish and maintain security in the form of letters of credit, assets held in a reinsurance trust, funds withheld arrangement or a combination thereof in a manner that meets all Applicable Laws regarding credit for reinsurance, so as to permit the Company to receive full statutory reserve credit for the reinsurance ceded to the Reinsurer hereunder in the Company’s state of domicile.

Section 4.3 RBC Reports.

(a) Within forty-five (45) days following the end of the first three calendar quarters of each year during the term of this Agreement, the Reinsurer shall provide to the Company a report of its RBC Ratio as of the end of such calendar quarter, as estimated in good faith by the Reinsurer.

(b) Within five (5) Business Days of the submission by the Reinsurer to the insurance department of its domiciliary state of a report of its risk-based capital levels as of the end of the previous calendar year, but in no event later than 60 days following the end of each calendar year, the Reinsurer shall provide to the Company written certification of its RBC Ratio as of the end of such calendar year.

Section 4.4 Closed Block Assets.

(a) The Company acknowledges that as of the Effective Time, the Company has ceded 100% of the statutory reserves with respect to the Closed Block Policies to Aviva Re IV in connection with the Closed Block Financing.

(b) Each of the Company and the Reinsurer agrees that it shall not, without the prior written consent of the other party, (i) agree to any amendment or waiver of the terms of the reinsurance provided by Aviva Re IV or any other term of the Closed Block Financing, or (ii) take any action or omit to take any action that would reasonably be expected to terminate the Closed Block Financing or result in the complete or partial recapture of the reinsurance provided to the Company as of the Effective Time by Aviva Re IV.

 

31


(c) In the event that reinsurance provided as of the Effective Time by Aviva Re IV is recaptured in whole or in part by the Company, with the prior written consent of the Reinsurer, either (i) at the maturity of the letter of credit issued pursuant to the Closed Block Financing or (ii) at any other time, the Company shall allocate to a funds withheld account established on its books and records (the “Funds Withheld Account”) a premium that relates to the Closed Block Policies consisting of cash, cash equivalents, policy loans and other assets which were included in the funds withheld account maintained in connection with the Closed Block Financing immediately prior to the recapture, plus the Interest Maintenance Reserve attributable to the Closed Block Policies, minus the net due and deferred Premiums on the Closed Block Policies.

(d) The Funds Withheld Account shall be a notional account established in relation to the Closed Block Policies, and shall be clearly designated on the books, records and information systems of the Company. The Company will retain, control and own the assets allocated to the Funds Withheld Account (the “Funds Withheld Assets”). The Company shall record the balance of the Funds Withheld Account on its statutory financial statements as a payable to the Reinsurer.

(e) Funds Withheld Assets may be withdrawn and applied by the Company or any successor of the Company without diminution because of insolvency on the part of the Company or the Reinsurer only for the following purposes:

(i) to pay to the Company any amount due to be paid out of the Funds Withheld Account as part of the Reinsurer Termination Payment to the extent such amount is not being disputed by the Reinsurer in good faith;

(ii) to adjust the Funds Withheld Account on a monthly basis in accordance with Section 6.2(b) to the extent such adjustment is not being disputed by the Reinsurer in good faith, and to pay the Reinsurer any amounts due in connection with such monthly adjustment to the extent such amounts are not being disputed by the Company in good faith;

(iii) to pay to the Reinsurer any amounts remaining in the Funds Withheld Account, if any, after the payment of any amounts due to be paid out of the Funds Withheld Account as part of the Reinsurer Termination Payment to the extent such amount is not being disputed by the Company in good faith; or

(iv) to pay or reimburse the Company for any other amounts due but not yet recovered from the Reinsurer under this Agreement in order to satisfy liabilities under the Closed Block Policies to the extent such amounts are not being disputed by the Reinsurer in good faith.

For the avoidance of doubt, any amounts referred to above that are not the subject of a good faith dispute may be withdrawn and applied for the purposes provided above.

 

32


(f) From and after the Effective Date, whether or not there has been any recapture of the reinsurance provided by Aviva Re IV, the Funds Withheld Assets and the Closed Block Financing Assets (excluding the capital and surplus of Aviva Re IV) shall be managed on behalf of the Company by the Reinsurer or by an investment manager selected by the Reinsurer pursuant to an investment management agreement.

(g) Except with respect to the capital and surplus of Aviva Re IV, the Reinsurer covenants that the Funds Withheld Assets and the Closed Block Financing Assets must be invested in accordance with requirements of Applicable Law, the AmerUS Plan of Reorganization and the AmerUS Closed Block Memorandum. Except with respect to the capital and surplus of Aviva Re IV, the Reinsurer covenants that the Closed Block Financing Assets must also be invested in accordance with the requirements of the transaction documents governing the Closed Block Financing.

Section 4.5 Additional Layer of Closed Block Reinsurance.

(a) The Reinsurer shall provide an additional layer of reinsurance coverage under this Agreement if: (i) dividends on the Closed Block Policies have been reduced to zero; (ii) based on generally accepted actuarial standards, there is no expected future capacity to pay dividends on the Closed Block Policies; (iii) the $18 million of Interest Maintenance Reserve that was attributable to the Closed Block Policies at the Effective Time, and any additional interest maintenance reserve attributable to the Closed Block Policies and created from and after the Effective Time, have been reduced to zero; and (iv) the statutory capital and surplus of Aviva Re IV is reduced as a result of the need to support reserves held by Aviva Re IV for the Closed Block Policies (the amount of assets so used, the “Capital Reduction”).

(b) Such additional layer of reinsurance coverage shall be provided on the following terms:

(i) Pursuant to the Net Settlement, the Reinsurer shall reimburse the Company for the amount of any Capital Reduction suffered during the applicable Monthly Accounting Period, provided that the Reinsurer shall not be obligated to reimburse the Company for Capital Reductions in excess of $53 million in the aggregate (the “Additional Layer”).

(ii) If, after some or all of the Additional Layer has been exhausted, the expected future capacity to pay dividends on the Closed Block Policies is increased above zero under generally accepted actuarial standards, then pursuant to the Net Settlement the Company shall reimburse the Reinsurer for amounts of Additional Layer previously paid to the extent of resulting increases in the capital and surplus of Aviva Re IV during the applicable Monthly Accounting Period until either (x) the expected future capacity to pay dividends on the Closed Block Policies is reduced back to zero or (y) the Additional Layer has been repaid in full to the Reinsurer.

(iii) After the Reinsurer has paid all of the Additional Layer, the coverage provided under this Agreement for the Closed Block Policies will be net of Other Reinsurance Benefits actually received by the Company under the reinsurance provided by Aviva Re IV.

 

33


(iv) The Reinsurer’s obligation to provide the Additional Layer shall terminate at the effective time of any recapture by the Company of the reinsurance provided by Aviva Re IV.

ARTICLE V

PLAN OF REINSURANCE

Section 5.1 Plan. Reinsurance under this Agreement is on a 100% coinsurance basis and is subject to the terms and conditions of the original policy forms for the Reinsured Policies and any amendments thereto in effect as of the Effective Date.

Section 5.2 Follow the Fortunes. The Reinsurer’s liability under this Agreement shall commence on the Effective Date, and all reinsurance with respect to which the Reinsurer shall be liable by virtue of this Agreement shall be subject in all respects to the same risks, terms, rates, conditions, interpretations, assessments, waivers, proportion of premiums paid to, and reinsurance recoveries benefiting, the Company with respect to the Reinsured Liabilities and the Reinsured Policies, the true intent of this Agreement being that the Reinsurer shall follow the fortunes of the Company with respect to the Reinsured Liabilities and Reinsured Policies.

Section 5.3 Reductions and Terminations. Reinsurance amounts are calculated in terms of coverages on a “per policy” basis. If the coverage of any Reinsured Policy on an insured is reduced or terminated, reinsurance under this Agreement on such Reinsured Policy will be equally reduced or terminated.

Section 5.4 Reinstatements. Reinsured Policies ceded under this Agreement shall include any Policy that is reduced, terminated, lapsed or surrendered, and later reinstated pursuant to and in accordance with its policy provisions and will be reinsured by the Reinsurer in accordance with the terms of this Agreement. The Reinsurer will retain any Premiums and interest that the Company has received for reinstatement in respect of periods on or after the Effective Date. A terminated Policy that would have been a Reinsured Policy had it been in force at the Effective Time, that later reinstates pursuant to and in accordance with its policy provisions, will be reinsured by the Reinsurer and become a Reinsured Policy. The Reinsurer will be entitled to retain any Premiums and interest for coverage on or after the Effective Date that is received for such reinstatement, and the Company will transfer to the Reinsurer the amount of reserves for such reinstated Reinsured Policy as of the Effective Date, calculated in a manner that is consistent with the reserve calculations used for the other Reinsured Policies. The date of reinsurance for such reinstated Reinsured Policies shall be the Effective Date. For the avoidance of doubt, the reinstated Policies reinsured under this Section 5.4 shall include any Policy treated as lapsed or otherwise terminated prior to the Effective Time under which the Company subsequently becomes liable as a result of a determination that the policyowner, insured or beneficiary has died prior to the lapse or termination.

 

34


Section 5.5 Contractual Conversions; Internal Replacement; Annuitizations.

(a) Any conversion, exchange or replacement policy or contract arising from the Reinsured Policies that is converted, exchanged or replaced pursuant to and in accordance with its policy terms shall be deemed to constitute a Reinsured Policy for purposes of this Agreement and, in the event of a conversion, exchange or replacement of any Reinsured Policy, the Reinsurer shall reinsure the risk resulting from such conversion on the basis set forth hereby with respect to the Reinsured Policies; provided, however, that the Reinsurer shall not be required to pay any additional ceding commission with respect to any such converted, exchanged or replacement policy or contract. The Reinsurer will reimburse the Company for any expenses incurred in issuing a converted, exchanged or replacement policy or contract, but only to the extent such expenses are not covered by payments made by the Reinsurer under the Transition Services Agreement.

(b) Absent the Reinsurer’s prior written consent (which may be withheld in its sole discretion), the Company will not solicit owners, beneficiaries or policyholders in connection with, or sponsor or assist, directly or indirectly, in the conduct of, (and will cause each of its Affiliates to refrain from soliciting in connection with, and sponsoring or assisting, directly or indirectly, in the conduct of) any program of internal replacement under which the owners, beneficiaries or policyholders of Reinsured Policies are or would be encouraged to exchange, or assisted in the exchange of, Reinsured Policies for other insurance policies or contracts that are not reinsured under this Agreement. Should the Company or its Affiliates or any of their respective successors or assigns initiate such a program of internal replacement that would include any of the risks reinsured hereunder in violation of the preceding sentence, the Company will immediately notify the Reinsurer. For each risk reinsured hereunder that has been replaced under a program of internal replacement, the Reinsurer shall have the option, at its sole discretion, of either treating the risks reinsured as recaptured on terms reasonably acceptable to the Reinsurer or continuing reinsurance on the new policy under the terms of this Agreement without any additional ceding commission therefor.

(c) Until the earlier of (i) such time as the Reinsurer is able to administer the Reinsured Policies on its information technology systems or (ii) the expiration of the Transition Services Agreement (the “Systems Conversion”), in the event that a Reinsured Policy is annuitized in full under the contract provisions of such policy (each an “Annuitization”), the Company shall convert such Reinsured Policy to one or more Supplementary Contracts. At the time of such conversion, the Reinsurer shall pay to the Company an amount equal to the policy surrender value of such Reinsured Policy as of the time of the conversion (an “Annuitization Payment”) as part of the Net Settlement. Upon the Annuitization of a Reinsured Policy, the Policy and any associated Supplementary Contracts, comprising such Reinsured Policy shall cease to be a Reinsured Policy under this Agreement, and, with the exception of the Annuitization Payment described in this Section 5.4(c) the Reinsurer will have no further liability with respect to such Policy or any associated Supplementary Contracts.For the avoidance of doubt, any Reinsured Policies that undergo an Annuitization following the Systems Conversion will remain Reinsured Policies and the Reinsurer will reinsure any Supplementary Contracts issued with respect to such Reinsured Policies.

 

35


Section 5.6 New Policies. From and after the Effective Date, the Company shall issue in its name (a) new Policies issued or reinstated pursuant to Section 5.4 or 5.5(a) and (b) new Policies issued or renewed in accordance the terms of the Administrative Services Agreement.

Section 5.7 Policy List Errors.

(a) The Company or the Reinsurer, as applicable, shall notify the other Party if any life insurance policies or contracts issued or reinsured by the Company and in force as of the Effective Date were inadvertently not included on the Policy List and are determined to be a Policy, which shall in no event include any insurance policies and contracts falling within the following lines of business: health, annuities, funding agreements, corporate-owned life insurance and bank-owned life insurance when sold on a group basis, synthetic guaranteed investment contracts and variable life or other variable business.

(b) If any policies or contracts (or components thereof) are determined to be Policies in accordance with this Section 5.7, then:

(i) the Company shall transfer cash or assets reasonably satisfactory to the Reinsurer in an amount equal to the Statutory Reserves required to be held with respect to such Policies to the extent such Statutory Reserves were not previously transferred to the Reinsurer; and

(ii) the Parties shall adjust the Ceding Commission in a manner consistent with the adjustment required under Section 2.4(b)(ii) in connection with changes in the Net Retained Liabilities to the extent such Ceding Commission relates to an aggregate increase in Statutory Reserves equal to or greater than $10,000,000.

ARTICLE VI

ADMINISTRATION

Section 6.1 Administrative Services. The Parties hereby agree that the Policies, Other Reinsurance Agreements and, subject to Section 2.11, the EI Hedges shall be administered in accordance with or as otherwise provided in the Administrative Services Agreement and the Transition Services Agreement.

Section 6.2 Net Settlements.

(a) For each Monthly Accounting Period, the Parties will effect a settlement on a net basis (the “Net Settlement”) as contemplated in Annex B hereto.

(b) A report reflecting in detail the Net Settlement determinations contemplated in Annex B shall be prepared not later than thirty (30) calendar days after the end of each Monthly Accounting Period. For as long as required under the Transition Services Agreement, the Company shall prepare and deliver such report to the Reinsurer. After such time, the Reinsurer shall prepare and deliver such report to the Company. If a Net Settlement report reflects a balance due the Company, the amount(s) shown as due shall be paid within ten (10) Business Days of the delivery of the report. If a Net Settlement report reflects a balance due the Reinsurer, the amount(s) shown as due shall be paid within ten

 

36


(10) Business Days after the date on which the report was delivered. If there is a delayed settlement of any payment due hereunder, interest will accrue on such payment at the Applicable Rate. For purposes of this section, a payment will be considered overdue on the date which is ten (10) Business Days after the date such payment is due hereunder; provided that such interest will begin to accrue from the original due date with respect to such payment. All settlements of account between the Company and the Reinsurer shall be made in cash or its equivalent.

(c) To the extent that the Reinsurer makes any direct payments to or on behalf of the Company in respect of Reinsured Liabilities or other amounts payable to the Company pursuant to the Net Settlement in respect of a Monthly Accounting Period prior to the Net Settlement process, whether in its capacity as the Administrator or otherwise, the amount of any such payments shall be taken into account for purposes of determining the Net Settlement. In addition, to the extent the Reinsurer receives any Premiums or other amounts payable to the Reinsurer pursuant to the Net Settlement in respect of a Monthly Accounting Period prior to the Net Settlement process, whether in its capacity as the Administrator or otherwise, the amount of any such Premiums received shall be taken into account for purposes of determining the Net Settlement.

(d) In connection with any settlement under this Agreement, the Reinsurer shall not be obligated to pay any Excluded Reinsured Liability.

ARTICLE VII

OPTION LETTERS; ASSUMPTION CERTIFICATES; NOVATION

Section 7.1 Novation. The Reinsurer shall pursue novation of all of the Reinsured Policies other than the Closed Block Policies and any Reinsured Policies that are the subject of litigation or arbitration proceedings (the “Targeted Policies”). The Reinsurer may manage the novation process so as to ensure that the Targeted Policies are novated to the Reinsurer only once the requisite systems are in place in order to reflect the Novated Contracts on the books and records of the Reinsurer in accordance with the migration processes and related time periods contemplated by the Transition Services Agreement.

Section 7.2 Licenses; Regulatory Approvals for Novation.

(a) Following the Effective Date, the Reinsurer shall use its reasonable best efforts to obtain all material licenses, permits and authorizations required under Applicable Law to qualify the Reinsurer to transact life insurance business in each state where any Targeted Policies are in force as of the Effective Date.

(b) Following the Effective Date, the Reinsurer shall use its reasonable best efforts to obtain all required regulatory approvals, including approval of the requisite form and rate filings, from each applicable Governmental Entity to assume by novation such Targeted Policies (effective as of their inception) including all of the Company’s liabilities and obligations under each such Targeted Policy, in order to ensure that such liabilities and obligations are solely, directly and exclusively vested in the Reinsurer.

 

37


(c) Each Party shall cooperate fully with the other in all reasonable respects in order to effectuate the novation and assumption of the Targeted Policies as set forth in this Article VII. The Reinsurer shall be responsible for and shall pay its own costs, fees and expenses relating to the regulatory filings contemplated under this Section 7.2, and shall reimburse the Company for any reasonable out-of-pocket expenses that it incurs in connection with such filings.

Section 7.3 Option Letter.

(a) Subject to Section 7.3(b), the Reinsurer, at its sole cost and expense, promptly following receipt of the requisite approvals of applicable Governmental Entities, shall transmit by mail to every Required Party as required by the Applicable Law and in accordance with the consent solicitation procedures set forth on Schedule 7.3(a), an option letter (the “Option Letter”), together with a Notice and Certificate of Assumption, including, where required, a form for rejection or acceptance, as permitted by Applicable Law, and a self-addressed return envelope, substantially in the form attached hereto as Exhibit II (which identifies and includes the forms of Option Letters to be furnished to the various classes of Required Parties), as modified to reflect such changes as may be required by the relevant Governmental Entity following the Effective Date (the “Notice and Certificate of Assumption”). Option Letters and Notices and Certificates of Assumption shall not be sent with respect to a Targeted Policy unless and until all requisite approvals of applicable Governmental Entities have been received with respect to such Targeted Policy.

(b) Subject to the receipt of the requisite regulatory approvals and Applicable Law, the Reinsurer may, at its option, in lieu of transmission of an Option Letter to a Required Party by mail, effect such transmission by electronic mail to an appropriately confirmed electronic mail address for the Required Party, or in the alternative, by any other method allowed under Applicable Law.

(c) The Reinsurer and the Company shall in good faith agree to modify the procedures set forth in this Section 7.3 and in Schedule 7.3(a) on a state-by-state basis to the extent required to conform to any procedures for novation and assumption of Targeted Policies imposed or required by the applicable Governmental Entity or as reasonably requested by the Reinsurer.

(d) Notwithstanding anything in this Agreement to the contrary, with respect to the classes of Required Parties described on Schedule 7.3(d), the Option Letter, to the extent permitted by Applicable Law, may be accompanied by a form for rejection, and a self-addressed return envelope, substantially in the form attached hereto as Exhibit III, and the Reinsurer shall not be required to seek affirmative consent from such Required Parties, unless required by Applicable Law.

(e) The Reinsurer shall pay its own costs, fees and expenses relating to soliciting or obtaining the consent of a Required Party to the novation and assumption by the Reinsurer of a Targeted Policy. The Company shall cooperate in any such actions taken by the Reinsurer, and the Reinsurer shall reimburse the Company for its reasonable out-of-pocket costs incurred in connection with such cooperation.

 

38


Section 7.4 Novated Contracts. Targeted Policies satisfying all of the requirements for novation and assumption under Section 7.3 and Applicable Law shall be assumed by the Reinsurer on the applicable Assumption Date and shall be deemed to have been assumed by novation. Such contracts shall cease to be deemed “Reinsured Policies,” shall thenceforth not be deemed indemnity coinsured under Article II hereof, and shall be defined herein as “Novated Contracts.” Notwithstanding the foregoing, in the event that (a) a Required Party rejects or fails to provide any consent required by Applicable Law to the novation of a Reinsured Policy, or (b) a Novated Contract is determined by appropriate Governmental Entities or a court of competent jurisdiction to be not novated from the Company to the Reinsurer (including, but not limited to, jurisdictions requiring the insured’s affirmative consent for novation where the insured or policyholder, as the case may be, either did not or refused to provide such consent), then in the case of either of (a) or (b), such Novated Contract shall for all purposes of this Agreement be deemed, retroactive to the Effective Date, to be a Reinsured Policy and such novation shall be null and void and of no effect. For the avoidance of doubt, the Reinsured Liabilities for each such Novated Contract that is deemed to be a Reinsured Policy in accordance with the foregoing shall be deemed assumed by the Reinsurer retroactive to the Effective Date for all purposes of this Agreement. For each Novated Contract, the date of assumption shall be the later of (i) the date of assumption set forth in the relevant form of Option Letter with respect to the applicable Targeted Policy or (ii) the date on which all required consents and approvals of all Governmental Entities and Required Parties with respect to the applicable Targeted Policy have actually been received and all other requirements and conditions for novation and assumption have been satisfied (the “Assumption Date”). All Targeted Policies not novated by the Reinsurer shall remain Reinsured Policies of the Company.

Section 7.5 Effect of Assumption. Upon the satisfaction of all requirements for the novation and assumption of a Targeted Policy, the Company shall be deemed to have assigned and transferred all of its rights relating to such Novated Contract as of the Assumption Date and the Reinsurer shall be deemed to have assumed and accepted all of the risks, liabilities and obligations (including, without limitation, any Extra Contractual Obligations) under or arising out of the applicable Novated Contract, whether arising prior, on or subsequent to the applicable Assumption Date. The Reinsurer hereby agrees that it shall be directly and solely liable for such risks, liabilities and obligations. On each Assumption Date, the Reinsurer shall assume all risks, liabilities and obligations under or arising out of the applicable Novated Contract such that the Reinsurer shall be considered and deemed the original party in lieu of the Company, from the inception date of the applicable Reinsured Policy. The Novated Contracts shall continue and remain in full force and effect, except as modified by the Notice and Certificate of Assumption. For the avoidance of doubt, a Novated Contract shall not constitute the creation of a new contract or the termination of the applicable Reinsured Policy, rather such Novated Contract shall be considered and deemed a continuation of the existing contract as if the Reinsurer were the original party in lieu of the Company. It is understood and agreed that such assignment, transfer and assumption shall not affect any indemnification rights of the parties pursuant to Article XII, or any other indemnification or right to recovery provided to a party under any other agreement. Pursuant to the terms of the Custody Agreement, the portion of the assets held in the Custody Account relating to Novated Contracts not in dispute shall be released from the Custody Account and transferred to the Reinsurer. Promptly after assumption by the Reinsurer of any Novated Contracts, the Company shall deliver original books and records that relate to such Novated Contracts to the Reinsurer to the extent required by Applicable Law.

 

39


ARTICLE VIII

DAC TAX

Section 8.1 DAC Tax Election. The Company and the Reinsurer hereby elect and agree under Treasury Regulations Section 1.848-2(g)(8) as follows:

(a) The Company and the Reinsurer will each attach a schedule to its federal income tax return for the first taxable year ending after the Effective Date that identifies this Agreement as a reinsurance agreement for which a joint election under Treasury Regulation Section 1.848-2(g)(8) has been made, and will otherwise file its respective federal income tax returns in a manner consistent with the provisions of Treasury Regulation Section 1.848-2 as in effect on the date this Agreement is executed;

(b) For each taxable year under this Agreement, the Party with the net positive consideration, as defined in the regulations promulgated under Section 848 of the Code, will capitalize specified policy acquisition expenses with respect to this Agreement without regard to the general deductions limitation of Section 848(c)(1) of the Code;

(c) The Company and the Reinsurer agree to exchange information pertaining to the amount of net consideration under this Agreement each year to ensure consistency or as otherwise required by the Code and applicable Treasury Regulations;

(d) The first tax year for which this election is effective is 2013;

(e) The Reinsurer will submit to the Company by May 15 each year its calculation of the amount of the net consideration for the preceding calendar year. This schedule of calculations will be accompanied by a statement that the Reinsurer will report such amount of net consideration in its tax return for the preceding calendar year;

(f) The Company may contest such calculation by providing an alternative calculation to the Reinsurer in writing within thirty (30) days of the Company’s receipt of the Reinsurer’s calculation. If the Company does not so notify the Reinsurer, the Company will report the amount of net consideration as determined by the Reinsurer in the Company’s tax return for the previous calendar year;

(g) If the Company contests the Reinsurer’s calculation of the amount of net consideration, the dispute shall be resolved in accordance with Section 11.2.

Both the Company and the Reinsurer are subject to U.S. taxation under Subchapter L of Chapter 1 of the Code.

ARTICLE IX

INSOLVENCY AND CUT THROUGH

Section 9.1 Insolvency. In the event of the insolvency of the Company, all reinsurance made, ceded, renewed or otherwise becoming effective under this Agreement shall be payable by the Reinsurer on the basis of the liability of the Company under the Reinsured Policies without diminution because of the insolvency of the Company directly to the Company

 

40


or to its liquidator, receiver or statutory successor, except (i) where this Agreement specifically provides for another payee of the reinsurance in the event of the insolvency of the Company or (ii) where the Reinsurer, with the consent of the direct insured, has assumed the policy obligations of the Company as direct obligations of the Reinsurer to the payees under a Reinsured Policy and in substitution for the obligations of the Company to the payees. It is understood, however, that in the event of the insolvency of the Company, the liquidator or receiver or statutory successor of the insolvent Company shall give written notice to the Reinsurer of the pendency of the claim against the Company on any Reinsured Policy within a reasonable time after such claim is filed in the insolvency proceeding, and during the pendency of such claim, the Reinsurer may investigate such claim and interpose, at its own expense, in the proceeding where such claim is to be adjudicated any defense of defenses which it may deem available to the Company or its liquidator or receiver or statutory successor. The expenses incurred by the Reinsurer shall be chargeable, subject to court approval, against the Company as part of the expense of conservation or liquidation to the extent of a proportionate share of the benefit which may accrue to the Company in conservation or liquidation, solely as a result of the defense undertaken by the Reinsurer.

Section 9.2 Cut Through.

(a) Subject to Applicable Law and the applicable terms of the Reinsured Policies, if the Company becomes insolvent or is subject to any liquidation, rehabilitation, conservatorship, receivership, administrative supervision or any other similar proceeding, the Reinsurer may pay any Reinsured Liabilities otherwise due and payable by the Reinsurer to the Company hereunder directly to the named insureds or their designees under the applicable Reinsured Policies (the “Payee”), in accordance with and subject to the terms, conditions, exclusions and limitations of such Reinsured Policies. Any such payment by the Reinsurer shall discharge the Company from its related payment obligation under the subject Reinsured Policy and shall be treated as a payment by the Company for all purposes of such Reinsured Policy and related documentation and otherwise.

(b) The Reinsurer shall have no obligation to indemnify the Company for amounts paid or payable by the Company in respect of a Reinsured Policy to the extent of any payments made by the Reinsurer to the applicable Payee under such Reinsured Policy in accordance with Section 9.2(a), and the Reinsurer shall be discharged of its payment obligations to the Company, or to its liquidator, receiver, rehabilitator, conservator or other similar Person, under this Agreement to the extent of such payments. The cut-through afforded by Section 9.2(a) shall not be available pursuant to this Agreement if, under Applicable Law, regulation, court rule or order or similar requirement either: (i) the Reinsurer’s direct payment to such Payee will not, to the extent thereof, discharge the Reinsurer’s obligations to the Company or its legal representative or (ii) the Reinsurer is required by Applicable Law to make any payment to the Company or its liquidator, receiver, rehabilitator, conservator or other similar Person notwithstanding the provisions of this Agreement. Nothing herein or in any Reinsured Policy shall be construed to require the Reinsurer to make duplicative payments or payments duplicative of payments that have been made by the Company.

 

41


ARTICLE X

TERMINATION

Section 10.1 Duration of Coinsurance. This Agreement will be effective as of the Effective Time. Subject to the provisions of this Article X, this Agreement will remain in effect, and the reinsurance provided hereunder will remain in force, until termination of the policy or policies on which the reinsurance is based (whether by expiration of the term thereof or by novation thereof by the Reinsurer or one of its Affiliates) in accordance with the terms of this Agreement. Except as provided in Sections 10.3, the Reinsured Policies are not eligible for recapture by the Company.

Section 10.2 Termination. This Agreement shall terminate:

(a) at any time upon the mutual written consent of the Parties hereto, which writing shall state the effective date of termination; or

(b) automatically at such time as no liability remains under this Agreement.

Section 10.3 Termination by the Company. The Company, in its sole discretion, shall have the option to terminate this Agreement upon the occurrence of any one of the following events:

(a) the Reinsurer is placed in receivership, conservatorship, rehabilitation or liquidation by any insurance regulatory authority;

(b) the Reinsurer breaches Section 4.1, and the Reinsurer fails to cure such breach within the earlier of (i) thirty (30) days following receipt of written notice of such breach from the Company and (ii) the last day of the calendar year in which such breach occurs; provided that, in the case of clause (ii) only, the Company shall have no right to terminate with a cure period of fewer than thirty (30) days to the extent that the Company continues to receive full credit for the Custody Account in its risk-based capital calculation;

(c) the Reinsurer breaches Section 4.2, and the Reinsurer fails to cure such breach within the earlier of (i) thirty (30) days following receipt of written notice of such breach from the Company and (ii) the last day of the calendar quarter in which such breach occurs; provided that the Company shall have no right to terminate if the Reinsurer cannot take any action reasonably required for the Company to receive statutory reserve credit without the reasonable cooperation of the Company and the Company shall not have reasonably cooperated with the Reinsurer; provided, further, that it shall be deemed unreasonable to require the Company to cooperate in the event such cooperation would impose on the Company any cost and the Reinsurer has not agreed to be responsible for such cost;

(d) the Reinsurer fails to pay any material amount due to the Company under this Agreement and (i) such amount is not subject to a good faith dispute and (ii) such failure is not cured within ten (10) Business Days following the Reinsurer’s receipt of written notice of such failure from the Company; or

 

42


(e) in the event that (i) the Reinsurer’s RBC Ratio is less than 175% or (ii) the Reinsurer fails to provide its RBC Ratio in accordance with Section 4.4 and, upon delivery of written notice from the Company to the Reinsurer, the Reinsurer shall fail to provide its RBC Ratio within ten (10) Business Days following such notice.

Section 10.4 Termination by the Reinsurer. Upon the occurrence of a Reinsurer Termination Event, the Reinsurer shall have the right (but not the obligation) to terminate this Agreement by providing written notice of its intent to terminate. Termination of this Agreement shall be effective on the date specified in such notice, provided that such date shall not be prior to the date on which the Termination Event occurred. Upon termination of this Agreement pursuant to this Section 10.4, the Company shall be deemed to have recaptured and reassumed all Reinsured Liabilities. Recapture of the Reinsured Policies shall be effective on the date specified in the notice of termination.

Section 10.5 Settlement Upon Termination. Upon the termination of this Agreement by the Company pursuant to Section 10.3 or by the Reinsurer pursuant to Section 10.4, subject to payment by the Reinsurer of any amounts due to the Company pursuant to this Section 10.5 and the payment by the Company of any amounts due to the Reinsurer pursuant to this Section 10.5, the Company shall recapture all liabilities previously ceded to the Reinsurer and the Reinsurer’s liability under this Agreement will terminate (provided, that such termination shall not relieve any Party of any pre-termination breach of this Agreement). The Company shall prepare a Net Settlement report for the period commencing on the first day of the then-current calendar month and ending on the date this Agreement is terminated pursuant to Sections 10.3 or 10.4. On the tenth Business Day following the delivery of such Net Settlement report (a) the applicable Party shall pay any amounts due and owing by such Party on such Net Settlement report; (b) the Company shall withdraw any assets in the Funds Withheld Account; (c) the Reinsurer shall transfer to the Company cash and assets with an aggregate Fair Market Value equal to 100% of an amount equal to: (i) the Reinsurer’s Share of the Statutory Reserves held by the Company with respect to the Reinsured Policies (other than the Captive Policies), plus (ii) the Reinsurer’s Share of the Economic Reserves held by the Company with respect to the Captive Policies, plus (iii) the Reinsurer’s Share of the Interest Maintenance Reserve attributable to the Reinsured Liabilities and the Closed Block Policies, plus (iv) (x) the amount of any new Interest Maintenance Reserve created at the time of recapture as a result of such recapture divided by 65% and (y) the amount of any new Interest Maintenance Reserve created at the Effective Time as a direct result of the transactions contemplated by this Agreement that remains unamortized as of the date of termination, minus (v) the Reinsurer’s Share of the amount of outstanding policy loans on the Reinsured Policies (to the extent such policy loans constitute admitted assets under SAP, net of any unearned policy loan interest on such loans but including amounts of interest due and accrued with respect thereto), minus (vi) the Reinsurer’s Share of net due and deferred Premiums on the Reinsured Policies reduced by advances thereon, plus (vii) the Ceding Commission multiplied by the ratio of (x) the remaining number of months in the Amortization Period over (y) 120, minus (viii) the Statutory Book Value of any assets in the Funds Withheld Account (immediately prior to the withdrawal contemplated by clause (b) above), in each case, determined by the Company in accordance with SAP, consistently applied, as of the date of termination (such amount, the “Reinsurer Termination Payment”); and (c) the Company shall pay to the Reinsurer cash equal to the amount of any cash and assets withdrawn by the Company or any successor by operation of law, including any liquidator, rehabilitator, receiver or

 

43


conservator of the Company, from the Custody Account or the Funds Withheld Account prior to the date of termination, and not used to satisfy claims of policyholders under the Reinsured Policies prior to the date of termination or to otherwise pay amounts due to the Company pursuant to this Agreement (the “Company Termination Payment”). Any dispute by either Party of the Company Termination Payment or the Reinsurer Termination Payment shall be resolved in accordance with Section 11.2.

ARTICLE XI

RESOLUTION OF CERTAIN DISPUTES

Section 11.1 Disputes over Actual Initial Coinsurance Premium Calculations and SPA Adjusted Coinsurance Premium.

(a) Within thirty (30) days following its receipt from the Company of the Initial Coinsurance Premium Reconciliation Statement or the SPA Coinsurance Premium Reconciliation Statement, as applicable, (such period, a “Review Period”), the Reinsurer shall either (i) notify the Company in writing of its agreement with the calculation of the Actual Initial Coinsurance Premium or SPA Adjusted Coinsurance Premium, as applicable, set forth therein (“Notice of Agreement”); or (ii) if the Company determines that the Initial Coinsurance Premium Reconciliation Statement or SPA Coinsurance Premium Reconciliation Statement, as applicable, or the calculations reflected therein either (x) have not been prepared on the basis set forth in Section 2.3 or in Section 5.8 of the Purchase Agreement, or (y) contain or reflect mathematical errors, inform the Company in writing of its objection (the “Reinsurer’s Objection”), which notice shall set forth in reasonable detail a description of the basis of the Reinsurer’s Objection and the adjustments to such Initial Coinsurance Premium Reconciliation Statement or the SPA Coinsurance Premium Reconciliation Statement, as applicable, or the calculations reflected therein that the Reinsurer requests be made. The Company, as applicable, shall, following the Effective Date through the date that the Initial Coinsurance Premium Reconciliation Statement or SPA Coinsurance Premium Reconciliation Statement, as applicable, becomes final in accordance with the last sentence of Section 11.1(c), take all actions necessary or desirable to maintain and preserve all accounting books, records, policies and procedures on which such Initial Coinsurance Premium Reconciliation Statement or SPA Premium Reconciliation Statement, as applicable, are based or on which the finalized Initial Coinsurance Premium Adjustment or SPA Coinsurance Premium Adjustment, as applicable, are to be based so as not to impede or delay the determination of the finalized Actual Initial Coinsurance Premium, the finalized SPA Adjusted Coinsurance Premium, the finalized Fair Market Value of the Reinsurance Assets as of the Effective Date or the preparation of the Reinsurer’s Objection in the manner and utilizing the methods permitted by this Agreement. Upon receipt by the Company of a Notice of Agreement from the Reinsurer or if no Reinsurer’s Objection is received by the Company prior to the expiration of the Review Period, the Actual Initial Coinsurance Premium, the SPA Adjusted Coinsurance Premium and the Reinsurer’s calculation of the Initial Coinsurance Premium Adjustment (as set forth in the Initial Coinsurance Premium Reconciliation Statement) and the SPA Coinsurance Premium Adjustment (as set forth in the SPA Coinsurance Premium Reconciliation Statement) shall be deemed to have been accepted by the Reinsurer and will become final and binding upon the Parties in accordance with the last sentence of Section 11.1(c).

 

44


(b) If the Reinsurer timely delivers a Reinsurer’s Objection to the Company, the Company shall have thirty (30) days from the date of such delivery to review and respond to such Reinsurer’s Objection (the “Consultation Period”). The Parties shall use reasonable, good faith efforts to resolve any disagreements that they may have with respect to the matters set forth in the Reinsurer’s Objection. If the Parties are unable to resolve all of their disagreements with respect to the matters set forth in the Reinsurer’s Objection within ten (10) Business Days following the expiration of the Consultation Period, then the Parties shall submit all matters that remain in dispute with respect to the Reinsurer’s Objection (along with a copy of the Initial Coinsurance Premium Reconciliation Statement, SPA Coinsurance Premium Reconciliation Statement and the Company’s calculation of the amounts set forth therein, marked to indicate those line items that are still in dispute) to an independent internationally recognized accounting firm of independent certified public accountants with appropriate actuarial expertise mutually agreed upon by the Parties (the “CPA Firm”), which shall, acting as an expert and not as an arbitrator, make a final determination, on the basis of the standards set forth in Section 2.3 hereof, and only with respect to any remaining differences submitted to the CPA Firm, in accordance with this Section 11.1(b), of the appropriate amount of each line item in the Initial Coinsurance Premium Reconciliation Statement, SPA Coinsurance Premium Reconciliation Statement and the Company’s calculation of the amounts set forth therein as to which the Parties disagree (such items that remain in dispute, the “Unresolved Items”).

(c) The Parties shall instruct the CPA Firm to deliver its written determination to the Reinsurer and the Company no later than fifteen Business Days after the Unresolved Items are referred to the CPA Firm. The CPA Firm’s determination shall include a certification that it reached such determination in accordance with this Section 11.1(c) and shall be conclusive and binding upon the Parties, absent fraud or clear and manifest error. With respect to each Unresolved Item, the CPA Firm’s determination, if not in accordance with the position of either the Company or the Reinsurer, shall not be more favorable to the Reinsurer than the amounts advocated by the Reinsurer in the Reinsurer’s Objection or more favorable to the Company than the amounts advocated by the Company in the Initial Coinsurance Premium Reconciliation Statement, the SPA Coinsurance Premium Reconciliation Statement or the Company’s calculations of the amounts set forth therein with respect to such disputed line item and/or calculation. For the avoidance of doubt, (i) the CPA Firm’s review of the Initial Coinsurance Premium Reconciliation Statement, the SPA Coinsurance Premium Reconciliation Statement and the Company’s calculation of the amounts set forth therein shall be limited to a determination of whether such documents and calculations were prepared in accordance with Section 2.3, and (ii) the CPA Firm shall not review any line items or make any determination with respect to any matters other than the Unresolved Items that were referred to the CPA Firm for resolution pursuant to this Section 11.1(c). The determination of the amounts set forth in the Initial Coinsurance Premium Reconciliation Statement or the SPA Coinsurance Premium Reconciliation Statement, as applicable, that are final and binding on the Parties, as determined either through (1) the Reinsurer’s delivery of a Notice of Agreement pursuant to Section 11.1(a), (2) the Reinsurer’s failure to deliver Reinsurer’s Objection prior to expiration of the Review Period pursuant to Section 11.1(a), (3) agreement by the Parties during the Consultation Period or (4) the determination of the CPA Firm pursuant to this Section 11.1(c) are referred to herein as the “finalized Actual Initial Coinsurance Premium,” the “finalized Initial Coinsurance Premium Adjustment,” the “finalized Fair Market Value of the Reinsurance Assets as of the Effective Date,” the “finalized SPA Adjusted Coinsurance Premium,” and the “finalized SPA Coinsurance Premium Adjustment,” as the case may be.

 

45


(d) The Parties agree that judgment may be entered upon the CPA Firm’s determination in any court having jurisdiction over the Reinsurer or the Company or their respective assets, as the case may be. The fees and disbursements of the CPA Firm shall be paid by the Parties in proportion to those matters submitted to the CPA Firm that are resolved against that Party, as such fees and disbursements are allocated by the CPA Firm in accordance with this Section 11.1 at the time of the CPA Firm’s determination. At any time following delivery of the Initial Coinsurance Premium Reconciliation Statement or the SPA Coinsurance Premium Reconciliation Statement, as applicable, the Reinsurer shall provide to the Company and its Representatives full access to books and records and other information with respect to the Reinsured Policies, the Net Retained Liabilities and the Ceding Commission, including work papers of its accountants (subject to execution by the Company and/or its Representatives, as applicable, of a customary hold-harmless agreement in form and substance reasonably acceptable to such accountants), and to any employees during regular business hours and on reasonable advance notice, to the extent necessary for the Company to prepare the Initial Coinsurance Premium Reconciliation Statement or the SPA Coinsurance Premium Reconciliation Statement or to prepare materials for presentation to the CPA Firm. The Parties shall make readily available to the CPA Firm, during regular business hours and on reasonable advance notice, interviews with such employees, and all relevant information, books and records and any work papers of their respective accountants (in each case, subject to execution by the CPA Firm of a customary hold-harmless agreement in form and substance reasonably acceptable to such accountants) relating to the Initial Coinsurance Premium Reconciliation Statement, the SPA Coinsurance Premium Reconciliation Statement and any Unresolved Items and all other items reasonably required by the CPA Firm to fulfill its obligations under Section 11.1(c). In acting under this Section 11.2, the CPA Firm will be entitled to the privileges and immunities of an arbitrator.

(e) For the avoidance of doubt, this Section 11.1 shall not apply to any dispute between the Parties with respect to the interpretation of any provision, term or condition of this Agreement.

Section 11.2 Disputes over Calculations. After the Effective Date, any dispute between the Parties with respect to the calculation of amounts that are to be calculated or reported pursuant to this Agreement (other than disputes with respect to the Actual Initial Coinsurance Premium and the SPA Adjusted Initial Coinsurance Premium, which shall be resolved in accordance with Section 11.1 hereof), including disputes with respect to any Net Settlement, calculations relating to DAC tax, valuation of the assets held in the Custody Account or the amount of the Reinsurer Termination Payment or the Company Termination Payment, that cannot be resolved by the Parties within sixty (60) calendar days, shall be referred to an independent accounting firm of national recognized standing (which shall not have any material relationship with the Reinsurer or the Company) mutually agreed to by the Parties; provided, however, that where the dispute involves an actuarial issue, the dispute shall instead be referred to an independent actuarial firm of national recognized standing (which shall not have any material relationship with the Reinsurer or the Company) mutually agreed to by the Parties.

 

46


Within twenty (20) Business Days following the selection of the accounting firm or actuarial firm, as applicable, the Parties shall submit their positions and supporting documentation to such accounting firm or actuarial firm. Within forty (40) Business Days of such submission, the accounting firm or actuarial firm, as applicable, shall, in light of the evidence provided by both Parties, determine the calculations in dispute within the range of difference between the Reinsurer’s position thereto and the Company’s position thereto. There shall be no appeal from the decision made by such firm, which shall be final and binding (absent fraud or clear and manifest error), except that, either Party may petition a court having jurisdiction over the other Party or its assets to reduce the arbitrator’s decision to judgment. The fees charged by the accounting firm or actuarial firm, as applicable, to resolve the dispute shall be allocated between the Company and the Reinsurer by such firm in accordance with its judgment as to the relative merits of the Parties’ positions in respect of the dispute. For the avoidance of doubt, this Section 11.2 shall not apply to any dispute between the Parties with respect to the interpretation of any provision, term or condition of this Agreement.

ARTICLE XII

INDEMNIFICATION

Section 12.1 Indemnification of the Reinsurer by the Company. From and after the Effective Date, the Company shall indemnify, defend and hold harmless the Reinsurer and its officers, directors and authorized Representatives (the “Reinsurer Indemnified Parties”) from and against, and pay and reimburse the Reinsurer Indemnified Parties for, all Losses imposed on, sustained, incurred or suffered by, or asserted against, the Reinsurer Indemnified Parties (a) solely as a result of actions or omissions of the Company, but only to the extent such actions or omissions of the Company constitute gross negligence or bad faith and were not taken or omitted at the direction of the Reinsurer or consented to by the Reinsurer, (b) arising out of any breach or nonfulfillment by the Company of, or any failure by the Company to perform, any of the covenants, terms or conditions of or any of its duties or obligations under this Agreement unless such breach, nonfulfillment or failure arises out of or results from the action or omission of the Reinsurer pursuant to the Administrative Services Agreement or (c) arising out of the Company’s rejection of a written recommendation of the Reinsurer given in accordance with Section 2.8(b); provided, however, that except as provided in Section 2.8(b) and clause (c) of this Section 12.1, the Company shall have no obligation to indemnify, defend and hold harmless the Reinsurer Indemnified Parties for any Reinsured Liabilities.

Section 12.2 Indemnification of the Company by the Reinsurer. From and after the Effective Date, the Reinsurer shall indemnify, defend and hold harmless the Company, and its officers, directors and authorized Representatives (the “Company Indemnified Parties”) from and against, and pay and reimburse the Company Indemnified Parties for, all Losses imposed on, sustained or incurred or suffered by, or asserted against, the Company Indemnified Parties to the extent such Losses (a) constitute Reinsured Liabilities, (b) arise out of any breach or nonfulfillment by the Reinsurer of, or any failure by the Reinsurer to perform, any of the covenants, terms or conditions of or any of its duties or obligations under this Agreement unless such breach, nonfulfillment or failure arises out of or results from the action or omission of the Company or its Affiliates pursuant to the Transition Services Agreement, (c) arise out of written instructions of the Reinsurer given pursuant to Section 2.5 or 3.2 hereof, or (d) arise out of the Company following a written recommendation of the Reinsurer given in accordance with Section 2.8(b).

 

47


ARTICLE XIII

CONFIDENTIALITY

Section 13.1 Confidentiality. Except as provided in the Other Transaction Agreements, each of the Reinsurer and the Company agrees to hold any Confidential Information with respect to the other Party in strictest confidence and to take all reasonable steps to ensure that such Confidential Information is not disclosed in any form by any means by it or by its Affiliates, employees, advisors, agents or administrators (collectively, “Representatives”) to third parties of any kind or used by it or its Representatives for any purpose other than the performance of its obligations under this Agreement; provided that the foregoing obligation shall not prohibit disclosure of any such information (a) if required by Applicable Law or stock exchange rules, or if required or requested by any Governmental Entity (provided in the case of this clause (a) that the disclosing party shall allow (to the extent permitted by Applicable Law and reasonably practicable) the other Party a reasonable opportunity to comment on such disclosure in advance of such disclosure); (b) to the disclosing Party’s Representatives, auditors or ratings agencies, provided, that such Representatives, auditors or ratings agencies are made aware of the provisions of this Article XIII; (c) to the extent that the information has been made public by or on behalf of, or with the prior consent of, the non-disclosing Party; (d) if required in connection with any report required to be filed or submitted with any Governmental Entity; (e) to a retrocessionaire of the Reinsurer; (f) to the extent reasonably necessary in connection with any dispute with respect to this Agreement; and (g) as necessary for the Reinsurer to perform its obligations as Administrator under the Administrative Services Agreement. The Reinsurer agrees to hold medical, financial and other personal information about proposed, current, and former policyowners, insureds, applicants and beneficiaries of Policies in confidence to the extent required to be held in confidence under Applicable Law and the Reinsurer’s privacy policy or policies and shall establish and maintain safeguards against the unauthorized access, destruction, loss or alteration of such information which are no less rigorous than those maintained by Reinsurer for its own information of a similar nature. Notwithstanding anything to the contrary, for purposes of this Section 13.1, the Reinsurer, in its capacity as Administrator on behalf of the Company, shall not be considered an advisor, agent or administrator of the Company.

ARTICLE XIV

REPRESENTATIONS AND WARRANTIES

Section 14.1 Representations and Warranties of Reinsurer. The Reinsurer hereby represents and warrants to the Company as of the Effective Time:

(a) Organization, Standing and Authority. The Reinsurer is a corporation duly organized and validly existing under the laws of the State of Iowa and has all requisite power and authority to own, lease and operate its assets, properties and business and to carry on the operations of its business as they are now being conducted, except where the failure to have such authority would not, individually or in the aggregate, reasonably be expected to have a material adverse effect. The Reinsurer is duly qualified to do business as a foreign

 

48


corporation and is in good standing in each jurisdiction where such qualification is necessary, except for those jurisdictions where the failure to be so qualified would not, individually or in the aggregate, reasonably be expected to have a material adverse effect on the Reinsurer’s ability to perform its obligations under this Agreement.

(b) Authorization. The Reinsurer has all requisite corporate power and authority to execute, deliver and perform its obligations under this Agreement. This Agreement has been duly executed and delivered by the Reinsurer, and, subject to the due execution and delivery by the Company, this Agreement is valid and the binding obligation of the Reinsurer, enforceable against the Reinsurer in accordance with its terms, subject to (i) bankruptcy, insolvency, reorganization, fraudulent transfer, moratorium and other similar laws now or hereafter in effect relating to or affecting the rights of creditors of insurance companies or creditor’s rights generally and (ii) general principles of equity (regardless of whether considered in a proceeding at law or in equity).

(c) Actions and Proceedings. There are no outstanding orders, decrees or judgments by or with any Governmental Entity applicable to the Reinsurer or its properties or assets that, individually or in the aggregate, have a material adverse effect on the Reinsurer’s ability to perform its obligations under this Agreement. There are no actions, suits, arbitrations or legal, administrative or other proceedings pending or, to the knowledge of the Reinsurer, threatened against, at law or in equity, or before or by any Governmental Entity or before any arbitrator of any kind which would, individually or in the aggregate, reasonably be expected to have a material adverse effect on the Reinsurer’s ability to perform its obligations under this Agreement.

(d) No Conflict or Violation. The execution, delivery and performance by the Reinsurer of this Agreement and the consummation of the transactions contemplated hereby in accordance with the terms and conditions hereof will not: (i) violate any provision of the charter, bylaws or other organizational document of the Reinsurer, (ii) violate, conflict with or result in the breach of any of the terms of, result in any modification of the effect of, otherwise give any other contracting party the right to terminate or constitute (or with notice or lapse of time or both, constitute) a default under, any contract to which the Reinsurer is a party or by or to which its properties may be bound or subject, (iii) violate any order, judgment, injunction, award or decree of any arbitrator or Governmental Entity, or any agreement with, or condition imposed by, any arbitrator or Governmental Entity, binding upon, the Reinsurer, (iv) violate any Applicable Law or (v) result in a breach or violation of any of the terms or conditions of, constitute a default under, or otherwise cause an impairment of, any license or authorization related to the Reinsurer’s business or necessary to enable the Reinsurer to perform its obligations under this Agreement, except for any such violations, conflicts or breaches which would not individually or in the aggregate reasonably be expected to have a material adverse effect on the Reinsurer’s ability to perform its obligations under this Agreement.

(e) Brokers and Financial Advisers. No broker, finder or financial adviser has acted directly or indirectly as such for, or is entitled to any compensation from, the Reinsurer in connection with this Agreement or the transactions contemplated hereby.

 

49


Section 14.2 Representations and Warranties of the Company. The Company hereby represents and warrants to the Reinsurer as of the Effective Time:

(a) Organization, Standing and Authority. The Company is a corporation duly organized and validly existing under the laws of the State of Iowa and has all requisite power and authority to own, lease and operate its assets, properties and business and to carry on the operations of its business as they are now being conducted, except where the failure to have such authority would not, individually or in the aggregate, reasonably be expected to have a material adverse effect. The Company is duly qualified to do business as a foreign corporation and is in good standing in each jurisdiction where such qualification is necessary, except for those jurisdictions where the failure to be so qualified would not, individually or in the aggregate, reasonably be expected to have a material adverse effect on the Company’s ability to perform its obligations under this Agreement.

(b) Authorization. The Company has all requisite corporate power and authority to execute, deliver and perform its obligations under this Agreement. This Agreement has been duly executed and delivered by the Company, and, subject to the due execution and delivery by the Reinsurer, this Agreement is valid and the binding obligation of the Company, enforceable against the Company in accordance with its terms, subject to (i) bankruptcy, insolvency, reorganization, fraudulent transfer, moratorium and other similar laws now or hereafter in effect relating to or affecting the rights of creditors of insurance companies or creditor’s rights generally and (ii) general principles of equity (regardless of whether considered in a proceeding at law or in equity).

(c) Actions and Proceedings. There are no outstanding orders, decrees or judgments by or with any Governmental Entity applicable to the Company or its properties or assets that, individually or in the aggregate, have a material adverse effect on the Company’s ability to perform its obligations under this Agreement. There are no actions, suits, arbitrations or legal, administrative or other proceedings pending or, to the knowledge of the Company, threatened against, at law or in equity, or before or by any Governmental Entity or before any arbitrator of any kind which would, individually or in the aggregate, reasonably be expected to have a material adverse effect on the Company’s ability to perform its obligations under this Agreement.

(d) No Conflict or Violation. The execution, delivery and performance by the Company of this Agreement and the consummation of the transactions contemplated hereby in accordance with the terms and conditions hereof will not: (i) violate any provision of the charter, bylaws or other organizational document of the Company, (ii) violate, conflict with or result in the breach of any of the terms of, result in any modification of the effect of, otherwise give any other contracting party the right to terminate or constitute (or with notice or lapse of time or both, constitute) a default under, any contract to which the Company is a party or by or to which its properties may be bound or subject, (iii) violate any order, judgment, injunction, award or decree of any arbitrator or Governmental Entity, or any agreement with, or condition imposed by, any arbitrator or Governmental Entity, binding upon, the Company, (iv) violate any Applicable Law or (v) result in a breach or violation of any of the terms or conditions of, constitute a default under, or otherwise cause an impairment of, any license or authorization related to the Company’s business or necessary to

 

50


enable the Company to perform its obligations under this Agreement, except for any such violations, conflicts or breaches which would not individually or in the aggregate reasonably be expected to have a material adverse effect on the Company’s ability to perform its obligations under this Agreement.

(e) Brokers and Financial Advisers. No broker, finder or financial adviser has acted directly or indirectly as such for, or is entitled to any compensation from, the Company in connection with this Agreement or the transactions contemplated hereby.

ARTICLE XV

GENERAL PROVISIONS

Section 15.1 Errors and Omissions. If any delay, omission, error or failure to pay amounts due or to perform any other act required by this Agreement is caused by mistake, misunderstanding or oversight, the Parties will equitably adjust the situation to what it would have been had the mistake, misunderstanding or oversight not occurred, and the reinsurance provided hereunder will not be invalidated. Should it not be possible to adjust the situation, it will be resolved in accordance with dispute resolution procedures mutually selected by the Parties.

Section 15.2 Offset and Recoupment. Any debits or credits incurred on or after the Effective Time in favor of or against either the Company or the Reinsurer with respect to this Agreement are deemed mutual debits or credits and may be set off and recouped, and only the net balance shall be allowed or paid hereunder. In the event of any insolvency, liquidation, rehabilitation, conservatorship, supervision, receivership or comparable proceeding by or against the Company or the Reinsurer, the rights of offset and recoupment set forth in this Section 15.2 shall apply to the fullest extent permitted by Applicable Law.

Section 15.3 Expenses. Except as otherwise provided in this Agreement each Party shall bear its own costs and expenses incurred in connection with the transactions contemplated by this Agreement. All transfer, sales, use, value added, excise, stock transfer, documentary, stamp, recording, registration and any similar taxes that become payable as a result of the acquisition by the Reinsurer from the Company of the Reinsurance Assets (including any real property transfer tax and any similar tax) or the allocation of the Funds Withheld Assets to the Funds Withheld Account shall be borne fifty percent (50%) by the Company and fifty percent (50%) by the Reinsurer.

Section 15.4 Parties to this Agreement. This is an agreement for indemnity reinsurance solely between the Company and the Reinsurer. The performance of the obligations of each Party under this Agreement shall be rendered solely to the other Party. The acceptance of risks under this Agreement shall create no right or legal relationship between the Reinsurer and the insured, owner or beneficiary of any insurance policy or other contract of the Company.

Section 15.5 Authority. Neither the Company nor the Reinsurer shall have any power or authority to act for or on behalf of the other except as expressly granted herein or in the Administrative Services Agreement or Transition Services Agreement, and no other or greater power or authority shall be implied by the grant or denial of power or authority specifically mentioned herein. No employee or agent of either Party shall be considered an employee or agent of the other.

 

51


Section 15.6 No Assignment. This Agreement may not be assigned by either of the Parties hereto without the prior written approval of the other Party. Notwithstanding the foregoing, the Reinsurer shall not be prohibited from further transfer of risks accepted hereunder on a retrocession or other basis without the prior approval of the Company; provided that any transfer shall not relieve the Reinsurer of its obligations under this Agreement.

Section 15.7 Notices. Any notice, approval, request, consent, instruction, or other document to be given hereunder by any Party hereto to the other Party hereto will be delivered by personal delivery, overnight express or facsimile (followed by telephone confirmation with the intended recipient), as follows:

If to the Company, to:

Aviva Life and Annuity Company

7700 Mills Civic Parkway

West Des Moines, Iowa 50266

Telephone: (515) 342-4588

Facsimile: (877) 522-2003

Attention: Richard C. Cohan

Email: rich.cohan@avivausa.com

with a copy (which shall not constitute notice) to:

Aviva Life and Annuity Company

c/o Athene Asset Management LLC

841 Apollo Street, Suite 150

El Segundo, California 90245

Telephone: (310) 698-4481

Fax: (310) 698-4492

Attention: Chief Executive Officer and Legal Department

Email: jbelardi@athene.com; legal@athene.com

and

Sidley Austin LLP

1 South Dearborn

Chicago, Illinois 60603

Telephone: (312) 853-7061

Facsimile:  (312) 853-7036

Attn: Perry J. Shwachman, Esq.

 

52


and

Sidley Austin LLP

787 Seventh Avenue

New York, New York 10019

Telephone: (212) 839-5835

Facsimile:  (212) 839-5599

Attn: Jonathan J. Kelly, Esq.

If to the Reinsurer, to:

Presidential Life Insurance Company - USA

c/o Commonwealth Annuity and Life Insurance Company

132 Turnpike Road Suite 210

Southborough, Massachusetts 01772

Telephone: (508) 460-2408

Facsimile:  (212) 493-9888

Attn: Scott Silverman, Esq.

with a copy (which shall not constitute notice) to:

Debevoise & Plimpton LLP

919 Third Avenue

New York, New York 10022

Telephone: (212) 909 6647

Facsimile:   (212) 909 6836

Attn: John M. Vasily, Esq.

         Thomas M. Kelly, Esq.

or at such other address for a Party as will be specified by like notice. Each notice or other communication required or permitted under this Agreement that is addressed as provided in this Section 15.7 will be deemed given upon delivery.

Section 15.8 Severability. If any provision of this Agreement is held to be illegal, invalid, or unenforceable under any present or future law, and if the rights or obligations of the Company or the Reinsurer under this Agreement will not be materially and adversely affected thereby, (a) such provision will be fully severable, (b) this Agreement will be construed and enforced as if such illegal, invalid, or unenforceable provision had never comprised a part hereof, (c) the remaining provisions of this Agreement will remain in full force and effect and will not be affected by the illegal, invalid or unenforceable provision or by its severance from this Agreement, and (d) in lieu of such illegal, invalid or unenforceable provision, there will be added automatically as a part of this Agreement a legal, valid and enforceable provision as similar in terms to such illegal, invalid or unenforceable provision as may be possible.

Section 15.9 Announcements. Except as required by Applicable Law or in connection with public disclosure to investors or analysts, the content and timing of public announcements by either Party concerning the transactions contemplated by this Agreement must be approved in advance by both Parties, but such approval shall not be unreasonably withheld, conditioned or delayed.

 

53


Section 15.10 Schedules, Annexes and Exhibits. All Schedules, Annexes and Exhibits to this Agreement are attached hereto and are incorporated herein by reference. The provisions of this Agreement (without reference to any attached Schedules, Annexes and Exhibits) shall be deemed to control in the event of any inconsistency or conflict between the provisions of this Agreement (without reference to any attached Schedules, Annexes and Exhibits) and the Schedules, Annexes and Exhibits attached hereto.

Section 15.11 Entire Agreement. This Agreement (including all Exhibits, Annexes and Schedules hereto), and the Other Transaction Agreements constitute the entire agreement, and supersede all prior agreements, understandings, representations and warranties, both written and oral, between the Parties with respect to the subject matter of this Agreement and such other agreements. Except as set forth in Sections 12.1 and 12.2 with respect to the Reinsurer Indemnified Parties and the Company Indemnified Parties, this Agreement is not intended to and shall not confer upon any Person other than the Parties hereto and their respective heirs, executors, administrators, successors, legal representatives and permitted assigns any rights or remedies.

Section 15.12 Binding Effect. This Agreement is binding upon, and will inure to the benefit of, the Parties and their respective permitted assignees and successors (including any liquidator, rehabilitator, receiver or conservator of a Party).

Section 15.13 Waiver and Amendment. This Agreement may be modified or amended only by a writing duly executed by the Company and the Reinsurer. Any term or condition of this Agreement may be waived at any time by the Party that is entitled to the benefit thereof. A waiver must be in writing and must be executed by such Party. A waiver on any occasion shall not be deemed to be a waiver of the same or any term or condition on a future occasion.

Section 15.14 Headings. The headings in this Agreement are for reference purposes only and shall not affect the interpretation of this Agreement.

Section 15.15 Counterparts. This Agreement may be executed simultaneously in any number of counterparts, each of which will be deemed an original, but all of which will constitute one and the same instrument.

Section 15.16 No Prejudice. The Parties agree that this Agreement has been jointly negotiated and drafted by the Parties hereto and that the terms hereof shall not be construed in favor of or against any Party on account of its participation in such negotiations and drafting.

Section 15.17 Governing Law; Jurisdiction; Enforcement.

(a) This Agreement shall be governed by, and construed in accordance with, the laws of the State of New York without giving effect to the principles of conflicts of law rules thereof, except that the laws of the State of Iowa shall apply with respect to insurance and reinsurance matters, including credit for reinsurance.

 

54


(b) Subject to Section 11.1 and Section 11.2, each party hereby irrevocably and unconditionally submits to the exclusive jurisdiction of the United States District Court for the Southern District of New York and of any New York state court sitting in New York County, for purposes of all legal proceedings arising out of or relating to this Agreement, or the transactions contemplated by this Agreement, or for recognition and enforcement of any judgment in respect thereof. In any such action, suit or other proceeding, each party hereby irrevocably waives, to the fullest extent permitted by Applicable Law, any objection that it may now or hereafter have to the laying of the venue of any such proceedings brought in such court and any claim that any such proceeding brought in such a court has been brought in an inconvenient forum. Each party also agrees that any final and unappealable judgment against a party in connection with any action, suit or other proceeding shall be conclusive and binding on such party and that such award or judgment may be enforced in any court of competent jurisdiction, either within or outside of the United States. A certified or exemplified copy of such award or judgment shall be conclusive evidence of the fact and amount of such award or judgment. Each party agrees that any process or other paper to be served in connection with any action or proceeding under this Agreement shall, if delivered, sent or mailed in accordance with Section 15.7, constitute good, proper and sufficient service thereof.

(c) EACH PARTY ACKNOWLEDGES AND AGREES THAT ANY CONTROVERSY WHICH MAY ARISE UNDER THIS AGREEMENT IS LIKELY TO INVOLVE COMPLICATED AND DIFFICULT ISSUES, AND THEREFORE EACH SUCH PARTY HEREBY IRREVOCABLY AND UNCONDITIONALLY WAIVES ANY RIGHT SUCH PARTY MAY HAVE TO A TRIAL BY JURY IN RESPECT OF ANY LITIGATION, ACTION, PROCEEDING, OR COUNTERCLAIM (WHETHER BASED IN CONTRACT, TORT OR OTHERWISE) DIRECTLY OR INDIRECTLY ARISING OUT OF OR RELATING TO THIS AGREEMENT CONTEMPLATED HEREBY. EACH PARTY CERTIFIES AND ACKNOWLEDGES THAT (A) NO REPRESENTATIVE, AGENT OR ATTORNEY OF ANY OTHER PARTY HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT SUCH OTHER PARTY WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO ENFORCE THE FOREGOING WAIVER, (B) EACH PARTY UNDERSTANDS AND HAS CONSIDERED THE IMPLICATIONS OF THIS WAIVER, (C) EACH PARTY MAKES THIS WAIVER VOLUNTARILY AND (D) EACH PARTY HAS BEEN INDUCED TO ENTER INTO THIS AGREEMENT BY, AMONG OTHER THINGS, THE MUTUAL WAIVERS AND CERTIFICATIONS IN THIS SECTION 15.17.

Section 15.18 Further Assurances. Each Party shall take, or cause to be taken, any and all reasonable actions, including the execution, acknowledgment, filing and delivery of any and all documents and instruments that the other Party may reasonably request in order to effect the intent and purpose of this Agreement and the transactions contemplated hereby.

[Remainder of page intentionally left blank]

 

55


IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed by their respective duly authorized officers, effective as of the date first written above.

 

AVIVA LIFE AND ANNUITY COMPANY

 

By:  

/s/ Richard Cohan

Name:   Richard Cohan
Title:   EVP & GC

Signature Page to Coinsurance and Assumption Agreement


PRESIDENTIAL LIFE INSURANCE

COMPANY USA

 

By:  

/s/ Michael Miller

Name:   Michael Miller
Title:   President

Signature Page to Coinsurance and Assumption Agreement


Schedule 1.1(i)

Assumed Reinsurance Agreements

 

1. Coinsurance Agreement, by and between ALAC and Swiss Re, dated as of January 1, 2001.

 

2. Direct Policy Administration Agreement, by and between ALAC and Swiss Re, dated as of January 1, 2001.

 

3. Coinsurance Agreement, by and between ALAC and Swiss Re, dated as of January 1, 2001.

 

4. Yearly Renewable Term Retrocession Agreement, by and between Swiss Re and ALAC, dated as of January 1, 2001.

 

5. Yearly Renewable Term Retrocession Agreement, by and between Swiss Re and ALAC, dated as of January 1, 2001.

 

6. Reinsurance Agreement, by and between ALAC and Swiss Re, dated as of January 1, 2001.

 

7. Automatic and Facultative YRT Reinsurance Agreement, by and between Ameritas and ALAC, dated as of April 1, 1996.

 

8. Coinsurance Agreement, by and between Sun Life and Swiss Re, dated as of June 25, 2001.

 

9. Term Alliance Agreement, by and between ING Re and ALAC, dated as of October 1, 1999.

 

10. Term Alliance Agreement, by and between Transamerica and ALAC, dated as of February 17, 1997.

 

11. Master Agreement and Pool Sharing Adoption, by and between ING Re and ALAC, dated as of January 1, 1994.

 

12. Pool Reinsurance Agreement, by and between Swiss Re and ALAC, dated as of January 1, 1981.

 

13. General American Primary Excess Pool Agreement, by and between RGA and ALAC, dated as of January 1, 1994.

 

14. Yearly Renewable Term Retrocession Agreement, by and between Swiss Re and ALAC, dated as of January 1, 2001.

 

15. General American First Excess Automatic Pool Agreement, by and between RGA and ALAC, dated as of January 1, 1983.


16. Primary Excess Pool Agreement, by and between RGA and ALAC, dated as of January 1, 1994.

 

17. Private Label Marketing Agreement for Universal Survivor Life Ins. Policies, by and between Sentry and ALAC, dated as of January 1, 2001.

 

2


Schedule 1.1(ii)

Captive Reinsurance Agreements

 

1. Reinsurance Agreement, by and between Presidential Life Insurance Company-USA and Cape Verity I, Inc, dated as of the date hereof.

 

2. Reinsurance Agreement, by and between Presidential Life Insurance Company-USA and Cape Verity II, Inc, dated as of the date hereof.

 

3. Reinsurance Agreement, by and between Presidential Life Insurance Company-USA and Cape Verity III, Inc, dated as of the date hereof.

 

4. Funds Withheld Retrocession Agreement, by and between Presidential Life Insurance Company-USA and Gotham Re, Inc, dated as of the date hereof.


Schedule 1.1(iii)

Other Reinsurance

 

1. Automatic Self Administered YRT Reinsurance Agreement, by and between ALAC and Swiss Re, dated as of February 1, 2003.

 

2. Automatic Self Administered YRT Reinsurance Agreement, by and between ALAC and Swiss Re, dated as of February 1, 2003.

 

3. Automatic and Facultative YRT Agreement, by and between ALAC and Swiss Re, dated as of January 1, 1995.

 

4. Automatic and Facultative YRT Agreement, by and between ALAC and Transamerica, dated as of January 1, 1994.

 

5. Automatic Reinsurance Agreement, by and between ALAC and Gen Re, dated as of June 1, 1998.

 

6. Automatic and Facultative Yearly Renewable Term Reinsurance Agreement, by and between ALAC and ING Re, dated as of February 1, 2003.

 

7. Automatic/Facultative YRT Reinsurance Agreement, by and between ALAC and RGA, dated as of August 18, 2008.

 

8. Automatic/Facultative YRT Reinsurance Agreement, by and between ALAC and RGA, dated as of November 8, 2008.

 

9. Automatic YRT Reinsurance Agreement, by and between ALAC and Scor, dated as of August 16, 2010.

 

10. Automatic Self Administered YRT Reinsurance Agreement, by and between ALAC and Swiss Re, dated as of January 25, 2010.

 

11. Auto Self Administered YRT Reinsurance Agreement, by and between ALAC and Swiss Re, dated as of August 16, 2010.

 

12. Automatic and Facultative Coinsurance Agreement, by and between ALAC and Transamerica, dated as of January 1, 1998.

 

13. Automatic Self Administered Coinsurance Reinsurance Agreement, by and between ALAC and Swiss Re, dated as of July 1, 2005.

 

14. Coinsurance Agreement, by and between ALAC and Transamerica, dated as of May 1, 2001.

 

15. Automatic and Facultative Coinsurance Life Reinsurance Agreement, by and between ALAC and Employers Reassurance Corp., dated as of August 1, 1996.


16. Automatic Coinsurance Reinsurance Agreement, by and between ALAC and Life Re CNA, dated as of November 1, 1997.

 

17. Automatic Yearly Renewable Term Reinsurance Agreement, by and between ALAC and Canada Life, dated as of August 18, 2008.

 

18. Automatic Yearly Renewable Term Reinsurance Agreement, by and between ALAC and General Re, dated as of April 1, 2009.

 

19. Automatic Yearly Renewable Term Reinsurance Agreement, by and between ALAC and Hannover, dated as of August 16, 2010.

 

20. Automatic Treaty, by and between ALAC and Generali, dated as of April 1, 2002.

 

21. Zero First Year YRT Agreement, by and between ALAC and Transamerica, dated as of November 1, 2001.

 

22. Automatic and Facultative YRT Reinsurance Agreement, by and between ALAC and RGA, dated as of June 1, 2002.

 

23. Automatic Bulk YRT Non-Refund Agreement, by and between ALAC and RGA, dated as of June 1, 2002.

 

24. Coinsurance Life Reinsurance Agreement, by and between ALAC and Employers Reassurance Corp., dated as of December 1, 1989.

 

25. Agreement, by and between ALAC and Baltimore Life Insurance Co., dated as of July 1, 1996.

 

26. Automatic and Facultative Reinsurance Agreement, by and between ALAC and ING Re, dated as of April 1, 2002.

 

27. Coinsurance Agreement, by and between ILICO and Dell Services, dated as of January 1, 2001.

 

28. Automatic YRT Reinsurance Agreement, by and between ALAC and RGA, dated as of July 1, 2000.

 

29. Automatic and Facultative YRT Agreement, by and between ALAC and RGA, dated as of January 1, 1994.

 

30. Automatic Bulk YRT Non-Refund Agreement, by and between ALAC and RGA, dated as of January 1, 2000.

 

31. Automatic YRT Reinsurance Agreement, by and between ALAC and RGA, dated as of January 1, 2000.

 

32. Automatic Bulk Coinsurance Non-Refund Agreement, by and between ALAC and RGA, dated as of April 1, 2002.


33. Automatic and Facultative YRT Reinsurance Agreement, by and between ALAC and RGA, dated as of November 1, 2001.

 

34. Automatic Bulk YRT Non-Refund Agreement, by and between ALAC and RGA, dated as of November 1, 2001.

 

35. Automatic Bulk YRT Non-Refund Agreement, by and between ALAC and RGA, dated as of June 1, 2002.

 

36. Reinsurance Agreement, by and between ALAC and RGA, dated as of December 31, 2002.

 

37. Automatic Self Administered YRT Reinsurance Agreement, by and between ALAC and Swiss Re, dated as of April 1, 2002.

 

38. Automatic Self Administered YRT Reinsurance Agreement, by and between ALAC and Swiss Re, dated as of July 1, 2003.

 

39. Coinsurance Agreement, by and between ALAC and Swiss Re, dated as of November 1, 1997.

 

40. Coinsurance Agreement, by and between ALAC and Swiss Re, dated as of November 1, 1997.

 

41. Coinsurance Agreement, by and between ALAC and Transamerica, dated as of July 1, 2000.

 

42. Coinsurance Agreement, by and between ALAC and Transamerica, dated as of April 1, 2002.

 

43. Zero First Year YRT Agreement, by and between ALAC and Transamerica, dated as of June 1, 2002.

 

44. Coinsurance Agreement, by and between ALAC and Transamerica, dated as of July 1, 2005.

 

45. Automatic Agreement, by and between ALAC and RGA, dated as of October 1, 1989.

 

46. Automatic and Facultative Coinsurance Agreement, by and between ALAC and RGA, dated as of January 1, 2000.

 

47. Reinsurance Agreement, by and between ALAC and RGA, dated as of January 1, 1975.

 

48. Automatic Reinsurance Agreement, by and between ALAC and RGA, dated as of January 1, 1983.

 

49. Automatic and Facultative YRT Agreement, by and between ALAC and RGA, dated as of January 1, 1993.


50. Automatic and Facultative YRT Agreement, by and between ALAC and RGA, dated as of January 1, 1994.

 

51. Automatic and Facultative Coinsurance Agreement, by and between ALAC and RGA, dated as of January 1, 1998.

 

52. Automatic Bulk YRT Non-Refund Agreement, by and between ALAC and RGA, dated as of November 1, 2001.

 

53. Automatic Agreement, by and between ALAC and RGA, dated as of February 1, 1988.

 

54. Automatic and Facultative Coinsurance Agreement, by and between ALAC and RGA, dated as of March 1, 1999.

 

55. Automatic Bulk Coinsurance Non-Refund Agreement, by and between ALAC and RGA, dated as of April 1, 2002.

 

56. Automatic and Facultative Coinsurance Agreement, by and between ALAC and RGA, dated as of April 1, 2002.

 

57. Automatic and Facultative YRT Reinsurance Agreement, by and between ALAC and RGA, dated as of June 1, 2002.

 

58. Automatic and Facultative Coinsurance Agreement, by and between ALAC and RGA, dated as of January 1, 2000.

 

59. Automatic and Facultative Coinsurance Agreement, by and between ALAC and RGA, dated as of March 1, 1999.

 

60. Automatic and Facultative Reinsurance Agreement (Coinsurance Basis), by and between ALAC and ING Re, dated as of April 1, 2002.

 

61. Automatic Self Administered Coinsurance Reinsurance Agreement, by and between ALAC and Swiss Re, dated as of April 1, 2002.

 

62. Coinsurance Agreement, by and between ALAC and Transamerica, dated as of April 1, 2002.

 

63. Coinsurance Agreement, by and between ALAC and United Fidelity, dated as of September 30, 1986.

 

64. Facultative Reinsurance Agreement, by and between ALAC and American United, dated as of August 17, 1981.

 

65. Automatic YRT Reinsurance Agreement, by and between ALAC and Munich American, dated as of January 1, 2007.

 

66. Automatic Yearly Renewable Term, by and between ALAC and Canada Life, dated as of November 8, 2008.


67. Automatic and Facultative Yearly Renewable Term Reinsurance Agreement Single Life Products, by and between ALAC and Canada Life, dated as of March 1, 2002.

 

68. Automatic and Facultative Yearly Renewable Term Reinsurance Agreement Joint Last Survivor Products, by and between ALAC and Canada Life, dated as of March 1, 2002.

 

69. Automatic Coinsurance Agreement, by and between ALAC and Canada Life, dated as of September 1, 1999.

 

70. Automatic Coinsurance Agreement, by and between ALAC and Canada Life, dated as of September 1, 1999.

 

71. Automatic Yearly Renewable Term Reinsurance Agreement, by and between ALAC and Scottish Re, dated as of August 1, 2004.

 

72. Automatic Yearly Renewable Term Reinsurance Agreement, by and between ALAC and Scottish Re, dated as of August 1, 2004.

 

73. Automatic Coinsurance Agreement, by and between ALAC and ERC Life, dated as of August 1, 1996.

 

74. Facultative Coinsurance Agreement, by and between ALAC and ERC Life, dated as of January 1, 1997.

 

75. Reinsurance Agreement, by and between ALAC and Canada Life, dated as of November 15, 1983.

 

76. Facultative YRT Reinsurance Agreement, by and between ALAC and Canada Life, dated as of July 1, 2003.

 

77. Automatic Coinsurance Agreement, by and between ALAC and Canada Life, dated as of January 1, 2000.

 

78. Automatic Yearly Renewable Term Reinsurance Agreement, by and between ALAC and Canada Life, dated as of August 18, 2008.

 

79. Automatic Yearly Renewable Term Reinsurance Agreement, by and between ALAC and Canada Life, dated as of August 18, 2008.

 

80. Automatic Coinsurance Agreement, by and between ALAC and Canada Life, dated January 1, 2000.

 

81. YRT Agreement, by and between ALAC and Transamerica, dated as of July 1, 2003.

 

82. Automatic and Facultative YRT Reinsurance Agreement, by and between ALAC and ING Re, dated as of March 1, 1997.

 

83. Reinsurance Agreement (Automatic YRT Bulk Universal Life), by and between ALAC and Swiss Re, dated as of January 1, 1999.


84. Reinsurance Agreement (Automatic YRT Bulk Universal Life), by and between ALAC and Swiss Re, dated as of January 1, 1999.

 

85. Reinsurance Agreement (Automatic YRT Bulk Universal Life), by and between ALAC and Swiss Re, dated as of January 1, 1999.

 

86. Reinsurance Agreement (Automatic Coinsurance Bulk), by and between ALAC and Swiss Re, dated as of January 1, 2000.


Section 2.12

Interest Maintenance Reserve (Non-Closed Block/AmerUS)

The Parties will work together to develop the IMR amortization schedule based upon the actual disposal information, producing an amortization schedule to be added to this agreement. At the time of this agreement’s execution, the best estimates of IMR are

Existing IMR (based on 8/31 experience): $63,198,778

New IMR (based on 9/26 market value of assets transferred): $182,311,623


Schedule 7.3(a)

Novation and Assumption Consent Solicitation Procedures by Subject Contract Type

[See attached.]


Aviva/Presidential Assumption

Summary of State Assumption Reinsurance Requirements

 

   

Regulatory Approval of
Transaction Required?

  Informational Filing Required?   Policyholder
Consent
  Legal Authority
Governing Consent
 

Notice and Consent Period

State

 

Domestic

 

Foreign

  Domestic   Foreign      
Alabama     No     No   Implied   Common law  
Alaska     No     No   Implied   Common law  
Arizona     No     No   Implied   Common law  
Arkansas     No     Yes   Implied   Common law  
California     Yes       Implied   Common law  
Colorado    

Yes

 

(60-day deemer applies if affidavit

submitted certifying substantially similar reqs. in domicile states)

      Implied   3 CCR 702-3 (Regulation
3-3-1)
 

25 months (NAIC Model)

 

Two notices required — 24 mos. to respond to first; if no response, 2nd notice sent; if no response to 2nd notice after 30 days, transfer deemed accepted by insured.

 

Payment of premium to assuming company after initial notice is received by policyholder constitutes consent, so long as premium notice clearly states that this is the case and provides method to pay premium while reserving right to reject transfer.

Connecticut    

Yes

 

(20-day deemer)

      Implied   Common law  
Delaware     No     Yes   Implied   Common law  
District of Columbia       No     Yes   Implied   Common law  
Florida     Yes       Implied   Common law  
Georgia    

Yes

 

      Implied   Ga. Comp. R. & Regs.
r. 120-2-62-.07
 

90 days

 

Two notices required — 60 days to respond to first; if no response, 2nd notice sent; if no response to 2nd notice after 30 days, transfer deemed accepted by insured.

Hawaii     No     No   Implied   Common law  
Idaho     No     Yes   Implied   Common law  
Illinois     No     Yes   Implied   Common law  
Indiana     No     No   Implied   Common law  
Iowa   Yes           No, not for life insurers     Yes   Implied   Common law  
Kansas     Yes, unless both insurers submit affidavit stating transaction subject to substantially similar reqs. in domicile states     Yes           Implied           K.S.A. §§ 40-5205, 5206  

25 months (NAIC Model)

 

Payment of premium to assuming company after initial notice is received by policyholder constitutes consent, so long as premium notice clearly states that this is the case provides method to pay premium while reserving right to reject transfer.

Kentucky     No     No   Implied   Common law  
Louisiana     No     Yes   Implied   Common law  

 

Page 1


Aviva/Presidential Assumption

Summary of State Assumption Reinsurance Requirements

 

   

Regulatory Approval of
Transaction Required?

  Informational Filing Required?   Policyholder
Consent
  Legal Authority
Governing Consent
 

Notice and Consent Period

State

 

Domestic

 

Foreign

  Domestic   Foreign      
Maine     Yes, unless both insurers submit affidavit stating transaction subject to substantially similar reqs. in domicile states     Yes   Implied   24 AMRS § 763-65  

25 months (NAIC Model)

 

Two notices required — 24 mos. to respond to first; if no response, 2nd notice sent; if no response to 2nd notice after 30 days, transfer deemed accepted by insured.

 

Payment of premium to assuming company after initial notice is received by policyholder constitutes consent, so long as premium notice clearly states that this is the case and provides method to pay premium while reserving right to reject transfer.

Maryland     No     No   Implied   Common law  
Massachusetts     No     No   Implied   Common law  
Michigan     No, but OFIR will not approve certificate of assumption that extinguishes ceding carrier’s liability without affirmative consent of policyholders     Yes   Affirmative

 

OFIR
interprets MCL
500.2236(5) to
require ceding
carrier to retain
contingent
liability unless
policyholder
signs release

  MCL 500.2236(5)  
Minnesota     Yes       Affirmative

 

Ceding insurer
retains
contingent
liability unless
policyholder
signs release

  Minn. Stat. §
60A.09, Subd. 4a.
 
Mississippi     No     Yes   Implied   Common law  
Missouri    

Yes, unless both insurers submit affidavit stating transaction subject to substantially similar reqs. in domicile states

 

(30-day deemer applies if approval req’d.)

    Yes   Implied   §§ 375.1287,
374.1290 RSMo;
375.1292 RSMo
 

30 months

 

3 notices required — 2nd notice 12 months after 1st, 3rd notice 24 months after 1st, policyholder has 6 months to respond to final notice.

 

Payment of premium to assuming company after initial notice is received by policyholder constitutes consent, so long as premium notice clearly states that this is the case and provides method to pay premium while reserving right to reject transfer.

Montana     Yes       Implied   Common law  

 

Page 2


Aviva/Presidential Assumption

Summary of State Assumption Reinsurance Requirements

 

   

Regulatory Approval of
Transaction Required?

 

Informational Filing Required?

  Policyholder
Consent
  Legal Authority
Governing Consent
 

Notice and Consent Period

State

 

Domestic

 

Foreign

 

Domestic

 

Foreign

     
Nebraska    

Yes, unless both insurers submit affidavit stating transaction subject to substantially similar reqs. in domicile states

 

(30-day deemer applies if approval req’d.)

    Yes   Implied   RRS Neb. § 44-6207      

14 months

 

Two notices required — 12 mos. to respond to first; if no response, 2nd notice sent; if no response to 2nd notice after 60 days, transfer deemed accepted by insured.

 

Payment of premium to assuming company after initial notice is received by policyholder constitutes consent, so long as premium notice clearly states that this is the case and provides method to pay premium while reserving right to reject transfer.

Nevada     Yes       Implied   Common law  
New Hampshire       No     No   Implied   Common law  
New Jersey     No     Yes   Implied   NJAC 11:4-40.8  
New Mexico     No     No   Implied   Common law  

 

Page 3


Aviva/Presidential Assumption

Summary of State Assumption Reinsurance Requirements

 

    Regulatory Approval of                    
    Transaction Required?   Informational Filing Required?   Policyholder   Legal Authority    

State

  Domestic   Foreign   Domestic   Foreign   Consent   Governing Consent  

Notice and Consent Period

New York   Yes   Yes       Implied   Requirements for consent
based on Life Bureau Guidelines
and OGC Op. No. 08-07-15
construing common
law requirements to
perfect novation.
  Must provide letter w/option to reject.
North Carolina     Yes, unless
ceding insurer
submits affidavit
stating transaction
subject to
substantially
similar reqs. in
domicile states
    Yes   Implied   N.C. Gen. Stat. § 58-10-35  

25 months (NAIC)

 

Two notices required — 24 mos. to respond to first; if no response, 2nd notice sent; if no response to 2nd notice after 30 days, transfer deemed accepted by insured.

 

Payment of premium to assuming company after initial notice is received by policyholder constitutes consent, so long as premium notice clearly states that this is the case and provides method to pay premium while reserving right to reject transfer.

North Dakota     No     No   Implied   Common law  
Ohio     No     Yes   Implied   Common law  
Oklahoma     No     Yes   Implied   Common law  
Oregon     Yes, unless both
insurers submit
affidavit stating
transaction
subject to
substantially
similar reqs. in
domicile states
    Yes   Implied   Or. Rev. Stat. § 742.158  

13 months

 

Two notices required — 12 mos. to respond to first; if no response, 2nd notice sent; if no response to 2nd notice after 30 days, transfer deemed accepted by insured.

 

Payment of premium to assuming company after initial notice is received by policyholder constitutes consent, so long as premium notice clearly states that this is the case and provides method to pay premium while reserving right to reject transfer.

 

Page 4


Aviva/Presidential Assumption

Summary of State Assumption Reinsurance Requirements

 

    

Regulatory Approval of

Transaction Required?

  

Informational Filing Required?

   Policyholder    Legal Authority     

State

  

Domestic

  

Foreign

  

Domestic

   Foreign   

Consent

  

Governing Consent

  

Notice and Consent Period

Pennsylvania       No       No    Implied    Common law   
Rhode Island       Yes, unless both insurers submit affidavit stating transaction subject to substantially similar reqs. in domicile states       Yes    Implied    RI Gen Laws §§ 27-53.1-5, 27-53.1-6   

25 months (NAIC Model)

 

Two notices required — 24 mos. to respond to first; if no response, 2nd notice sent; if no response to 2nd notice after 30 days, transfer deemed accepted by insured.24 months/1 month (NAIC)

 

Payment of premium to assuming company during 24- month period after initial notice is received by policyholder constitutes consent, so long as premium notice clearly states that this is the case and provides method to pay premium while reserving right to reject transfer.

South Carolina       Yes          Implied    Common law   
South Dakota       No       No    Implied    Common law   
Tennessee       Yes          Implied    Common law    DOI policy is 60 days
Texas       Yes          Implied    Common law   
Utah       Yes          Implied    Common law   
Virginia       No       Yes    Implied    Va. Code Ann. 38.2-136.B   
Vermont      

Yes, unless DOI finds that reqs. in domiciles of both insurers are substantially similar to Vt. reqs.

 

(60-day deemer applies to approval. DOI may extend by 30 days.)

      Yes    Implied    8 VSA § 8205   

14 months

 

Two notices required — 12 mos. to respond to first; if no response, 2nd notice sent; if no response to 2nd notice after 60 days, transfer deemed accepted by insured.

 

Payment of premium to assuming company after initial notice is received by policyholder constitutes consent, so long as premium notice clearly states that this is the case and provides method to pay premium while reserving right to reject transfer.

Washington       No       Yes    Affirmative    WAC § 284-95-050(1)(d)-(e)   
West Virginia       Yes          Implied    Common law   
      (120-day deemer)               
Wisconsin      

Yes

 

(30-day deemer.

DOI may extend by 30 days)

         Affirmative   

DOI interpretation of Wis.

Stat. § 618.32

   NA
Wyoming       No       No    Implied    Common law   
Puerto Rico       Yes          Implied    Civil law/Common law   

 

Page 5


Schedule 7.3(d)

Required Parties

Please see Schedule 7.3(a).


Annex A-1

List of Reinsurance Assets1

[See attached.]

 

1  This Annex was prepared in accordance with the “GA_Master Report_Finalv3.xlsx” sent by Gina Cunningham on Wednesday October 2, 2013 at 9:58 a.m. EST. If there are any typographical or manifest errors, parties will work together to correct the Annex after the Effective Time.

 


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

94988HAE1-1-148

 

15-Oct-45

 

94988HAE1

 

WELLS FARGO COMMERCIAL MORTGAG

    2,675,000.00        2,675,000.00        2,735,753.17        2,605,848.58        6,837.15   

Available

 

743315AM5-7-588

 

15-Jun-37

 

743315AM5

 

PROGRESSIVE CORPORATION (THE)

    5,000,000.00        5,000,000.00        2,602,329.48        5,350,000.00        93,055.56   

Available

 

22541SAD0-2-588

 

15-Jan-37

 

22541SAD0

 

CS FIRST BOSTON MORTGAGE SECUR

    3,400,000.00        1,509,168.71        1,518,950.19        1,513,189.14        5,177.29   

Available

 

250854AF3-1-70

 

01-Mar-16

 

250854AF3

 

DETROIT EDISON SECURITIZATION

    2,500,000.00        1,930,924.19        1,967,193.92        2,041,695.52        9,231.96   

Available

 

22541SAD0-1-588

 

15-Jan-37

 

22541SAD0

 

CS FIRST BOSTON MORTGAGE SECUR

    1,600,000.00        710,197.04        714,800.09        712,089.00        2,436.37   

Available

 

31407JFA5-1-1801

 

01-Oct-36

 

31407JFA5

 

FEDERAL NATIONAL MORTGAGE ASSO

    8,679,999.99        1,275,106.06        1,410,107.50        1,393,536.64        5,525.46   

Available

 

46625YSK0-3-132

 

15-Aug-42

 

46625YSK0

 

JP MORGAN CHASE COMMERCIAL MOR

    5,000,000.01        1,651,941.31        1,692,820.01        1,703,148.19        5,837.69   

Available

 

312938F24-1-1801

 

01-Sep-39

 

312938F24

 

FEDERAL HOME LOAN MORTGAGE COR

    3,650,000.01        1,214,812.02        1,261,219.31        1,300,636.06        3,948.14   

Available

 

312940XU8-1-1801

 

01-Jun-40

 

312940XU8

 

FEDERAL HOME LOAN MORTGAGE COR

    4,759,052.00        2,733,406.49        2,837,968.62        2,926,877.00        8,883.57   

Available

 

61745MW41-1-588

 

13-Dec-41

 

61745MW41

 

MORGAN STANLEY CAPITAL I MSC_0

    6,000,000.00        5,789,048.73        5,768,705.39        5,971,050.63        19,985.08   

Available

 

36241LTG1-1-1822

 

15-Oct-40

 

36241LTG1

 

GOVERNMENT NATIONAL MORTGAGE A

    2,040,000.00        819,969.76        906,159.07        893,434.13        2,961.00   

Available

 

46625YSK0-3-148

 

15-Aug-42

 

46625YSK0

 

JP MORGAN CHASE COMMERCIAL MOR

    2,999,999.93        991,164.76        1,015,691.98        1,021,888.89        3,502.61   

Available

 

46625YSK0-4-148

 

15-Aug-42

 

46625YSK0

 

JP MORGAN CHASE COMMERCIAL MOR

    2,999,999.99        991,164.78        1,015,692.00        1,021,888.91        3,502.61   

Available

 

31407JFA5-1-1822

 

01-Oct-36

 

31407JFA5

 

FEDERAL NATIONAL MORTGAGE ASSO

    1,489,999.97        218,883.41        241,642.05        239,213.08        948.49   

Available

 

3620A5A82-1-1822

 

15-Jul-40

 

3620A5A82

 

GOVERNMENT NATIONAL MORTGAGE A

    2,710,000.02        1,162,593.34        1,278,418.63        1,252,978.00        3,778.43   

Available

 

31414HKL0-1-1822

 

01-Jan-38

 

31414HKL0

 

FEDERAL NATIONAL MORTGAGE ASSO

    1,560,000.04        293,288.93        332,009.13        324,303.94        1,376.83   

Available

 

31407JFA5-1-1821

 

01-Oct-36

 

31407JFA5

 

FEDERAL NATIONAL MORTGAGE ASSO

    1,380,000.03        202,724.24        224,256.81        221,553.06        878.47   

Available

 

31297S4F9-1-1822

 

01-Sep-35

 

31297S4F9

 

FEDERAL HOME LOAN MORTGAGE COR

    3,240,000.02        680,978.96        737,280.23        735,462.72        2,459.09   

Available

 

36241LTG1-1-1821

 

15-Oct-40

 

36241LTG1

 

GOVERNMENT NATIONAL MORTGAGE A

    1,393,055.00        559,932.83        618,102.02        610,099.45        2,021.98   

Available

 

46625YSK0-1-148

 

15-Aug-42

 

46625YSK0

 

JP MORGAN CHASE COMMERCIAL MOR

    2,000,000.08        660,776.55        660,109.23        681,259.30        2,335.07   

Available

 

31415MGC3-1-1822

 

01-Jun-38

 

31415MGC3

 

FEDERAL NATIONAL MORTGAGE ASSO

    660,000.00        188,539.42        209,876.98        205,985.73        817.00   

Available

 

3620A5A82-1-1821

 

15-Jul-40

 

3620A5A82

 

GOVERNMENT NATIONAL MORTGAGE A

    1,868,121.01        801,426.21        883,888.74        863,732.29        2,604.64   

Available

 

31414HKL0-1-1821

 

01-Jan-38

 

31414HKL0

 

FEDERAL NATIONAL MORTGAGE ASSO

    1,061,474.99        199,563.37        225,793.43        220,667.00        936.84   

Available

 

31418RP70-1-1822

 

01-Apr-40

 

31418RP70

 

FEDERAL NATIONAL MORTGAGE ASSO

    1,429,999.98        652,712.98        711,854.15        707,782.37        2,357.02   

Available

 

31404SFD2-1-1822

 

01-Apr-34

 

31404SFD2

 

FEDERAL NATIONAL MORTGAGE ASSO

    2,150,000.01        498,156.25        556,233.23        546,288.11        1,798.90   

Available

 

79548K4R6-2-534

 

18-Jul-33

 

79548K4R6

 

SALOMON BROS MTGE7_00-C2

    3,000,000.00        1,694,187.50        1,694,525.15        1,696,517.01        10,024.79   

Available

 

46625YSK0-5-148

 

15-Aug-42

 

46625YSK0

 

JP MORGAN CHASE COMMERCIAL MOR

    1,500,000.02        495,582.40        495,081.91        510,944.46        1,751.31   

Available

 

31297S4F9-1-1821

 

01-Sep-35

 

31297S4F9

 

FEDERAL HOME LOAN MORTGAGE COR

    2,117,500.02        445,053.38        483,233.00        480,661.21        1,607.14   

Available

 

3128PXBR6-1-1822

 

01-Nov-26

 

3128PXBR6

 

FEDERAL HOME LOAN MORTGAGE COR

    499,999.99        279,183.54        294,155.48        293,543.62        705.71   

Available

 

31415MGC3-1-1821

 

01-Jun-38

 

31415MGC3

 

FEDERAL NATIONAL MORTGAGE ASSO

    439,750.00        125,621.53        140,767.71        137,245.79        544.36   

Available

 

312933G73-2-1822

 

01-May-39

 

312933G73

 

FEDERAL HOME LOAN MORTGAGE COR

    1,235,000.00        374,907.42        401,310.32        398,405.49        1,218.45   

Available

 

31418RP70-1-1821

 

01-Apr-40

 

31418RP70

 

FEDERAL NATIONAL MORTGAGE ASSO

    976,120.00        445,542.80        487,238.07        483,133.25        1,608.90   

Available

 

31404SFD2-1-1821

 

01-Apr-34

 

31404SFD2

 

FEDERAL NATIONAL MORTGAGE ASSO

    1,475,935.02        341,975.00        384,445.58        375,016.62        1,234.91   

Available

 

46625YSK0-2-148

 

15-Aug-42

 

46625YSK0

 

JP MORGAN CHASE COMMERCIAL MOR

    919,999.97        303,957.19        302,873.16        313,379.25        1,074.13   

Available

 

3138A3UZ8-2-1801

 

01-Jan-41

 

3138A3UZ8

 

FEDERAL NATIONAL MORTGAGE ASSO

    2,250,000.00        1,393,228.98        1,474,278.12        1,459,433.83        4,024.88   

Available

 

36179MG87-2-1821

 

20-Jul-42

 

36179MG87

 

GOVERNMENT NATIONAL MORTGAGE A

    325,000.00        226,947.42        246,090.58        247,576.26        819.53   

Available

 

31411A2C8-1-1822

 

01-Nov-36

 

31411A2C8

 

FEDERAL NATIONAL MORTGAGE ASSO

    730,000.00        159,873.43        178,783.78        176,020.17        692.78   

Available

 

31294MND9-2-1801

 

01-Apr-27

 

31294MND9

 

FEDERAL HOME LOAN MORTGAGE COR

    700,000.00        480,604.57        500,377.17        495,765.72        1,041.31   

Available

 

3128L7ZC4-1-1822

 

01-Mar-38

 

3128L7ZC4

 

FEDERAL HOME LOAN MORTGAGE COR

    1,180,000.01        433,443.35        480,437.05        471,440.29        1,721.73   

Available

 

3128PXBR6-1-1821

 

01-Nov-26

 

3128PXBR6

 

FEDERAL HOME LOAN MORTGAGE COR

    324,999.99        181,469.30        191,348.87        190,803.35        458.71   

Available

 

3138LQKX1-2-1821

 

01-Apr-42

 

3138LQKX1

 

FEDERAL NATIONAL MORTGAGE ASSO

    370,000.00        267,426.57        285,051.96        280,220.26        772.57   

Available

 

31414SYB3-1-1821

 

01-Jun-38

 

31414SYB3

 

FEDERAL NATIONAL MORTGAGE ASSO

    787,999.98        188,277.60        204,629.52        205,061.23        747.88   

Available

 

36241KXY9-2-1821

 

15-Dec-38

 

36241KXY9

 

GOVERNMENT NATIONAL MORTGAGE A

    1,281,641.23        240,834.92        268,985.57        264,337.04        956.65   

Available

 

31292LHU2-4-1822

 

01-May-42

 

31292LHU2

 

FEDERAL HOME LOAN MORTGAGE COR

    813,063.07        746,726.69        802,418.82        756,988.21        1,887.56   

Available

 

36241LTG1-2-1805

 

15-Oct-40

 

36241LTG1

 

GOVERNMENT NATIONAL MORTGAGE A

    418,000.00        168,013.41        184,479.20        183,066.40        606.72   

Available

 

31292LHU2-2-1821

 

01-May-42

 

31292LHU2

 

FEDERAL HOME LOAN MORTGAGE COR

    750,000.00        688,808.83        740,181.34        698,274.44        1,741.16   

Available

 

3128LXF47-1-1822

 

01-Dec-35

 

3128LXF47

 

FEDERAL HOME LOAN MORTGAGE COR

    1,580,000.00        265,796.78        294,391.85        290,956.57        1,151.79   

Available

 

31417TP69-1-1822

 

01-Jan-40

 

31417TP69

 

FEDERAL NATIONAL MORTGAGE ASSO

    600,000.00        308,848.68        335,256.67        334,791.66        1,115.29   

Available

 

31411WVB0-2-1821

 

01-May-37

 

31411WVB0

 

FEDERAL NATIONAL MORTGAGE ASSO

    739,999.97        136,009.05        147,461.52        148,133.30        540.26   

Available

 

3128L7ZC4-1-1821

 

01-Mar-38

 

3128L7ZC4

 

FEDERAL HOME LOAN MORTGAGE COR

    818,500.01        300,655.41        337,046.59        327,011.77        1,194.27   

Available

 

3620A5A82-1-1805

 

15-Jul-40

 

3620A5A82

 

GOVERNMENT NATIONAL MORTGAGE A

    560,000.00        240,240.69        264,148.13        258,917.96        780.78   

 

Page 1 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13
Par Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

31294NS26-1-1822

 

01-Nov-27

 

31294NS26

 

FEDERAL HOME LOAN MORTGAGE COR

    635,000.00        579,299.02        604,432.52        581,551.91        1,045.96   

Available

 

31419E6B0-2-1821

 

01-Mar-41

 

31419E6B0

 

FEDERAL NATIONAL MORTGAGE ASSO

    500,000.00        282,893.16        304,479.97        302,305.85        919.40   

Available

 

46625YSK0-1-39

 

15-Aug-42

 

46625YSK0

 

JP MORGAN CHASE COMMERCIAL MOR

    500,000.00        165,194.13        165,027.30        170,314.82        583.77   

Available

 

31417AR43-1-1822

 

01-Dec-41

 

31417AR43

 

FEDERAL NATIONAL MORTGAGE ASSO

    740,000.00        505,090.50        535,046.44        513,543.69        1,276.76   

Available

 

3620AMXY3-1-1822

 

15-Mar-41

 

3620AMXY3

 

GOVERNMENT NATIONAL MORTGAGE A

    570,000.01        378,697.42        416,095.17        402,876.49        1,094.01   

Available

 

3138EHT69-2-1821

 

01-May-39

 

3138EHT69

 

FEDERAL NATIONAL MORTGAGE ASSO

    600,000.00        295,842.38        320,380.35        317,459.58        961.49   

Available

 

3138LQKX1-2-1805

 

01-Apr-42

 

3138LQKX1

 

FEDERAL NATIONAL MORTGAGE ASSO

    230,000.00        166,238.14        177,194.45        174,190.97        480.24   

Available

 

31407H3U8-2-1822

 

01-Jul-36

 

31407H3U8

 

FEDERAL NATIONAL MORTGAGE ASSO

    1,168,599.95        159,546.38        181,339.86        178,100.03        748.98   

Available

 

31407JFA5-2-1805

 

01-Oct-36

 

31407JFA5

 

FEDERAL NATIONAL MORTGAGE ASSO

    284,000.00        41,720.06        46,499.03        45,594.98        180.79   

Available

 

36179MNK2-1-1821

 

20-Sep-42

 

36179MNK2

 

GOVERNMENT NATIONAL MORTGAGE A

    305,000.00        194,476.56        213,627.67        209,417.03        632.05   

Available

 

31411A2C8-1-1821

 

01-Nov-36

 

31411A2C8

 

FEDERAL NATIONAL MORTGAGE ASSO

    361,735.02        79,221.67        88,792.91        87,222.82        343.29   

Available

 

3128PQ2P5-1-1822

 

01-Feb-25

 

3128PQ2P5

 

FEDERAL HOME LOAN MORTGAGE COR

    480,000.00        112,853.16        119,640.79        119,401.35        326.02   

Available

 

31404EJ56-1-1822

 

01-Mar-34

 

31404EJ56

 

FEDERAL NATIONAL MORTGAGE ASSO

    950,000.03        152,614.36        168,757.48        167,593.31        606.22   

Available

 

36179NBD9-2-1823

 

20-Apr-43

 

36179NBD9

 

GOVERNMENT NATIONAL MORTGAGE A

    80,000.00        69,466.19        74,172.97        75,111.08        225.77   

Available

 

31297S4F9-1-1805

 

01-Sep-35

 

31297S4F9

 

FEDERAL HOME LOAN MORTGAGE COR

    635,000.01        133,463.47        144,609.54        144,141.62        481.95   

Available

 

31417CLA1-1-1822

 

01-Jul-27

 

31417CLA1

 

FEDERAL NATIONAL MORTGAGE ASSO

    225,000.02        149,533.49        159,287.89        157,648.67        377.99   

Available

 

31371LDY2-2-1822

 

01-Sep-18

 

31371LDY2

 

FEDERAL NATIONAL MORTGAGE ASSO

    1,524,999.97        163,460.98        173,785.98        173,606.35        472.22   

Available

 

31403DD97-2-1821

 

01-Jan-36

 

31403DD97

 

FEDERAL NATIONAL MORTGAGE ASSO

    800,000.01        125,574.85        137,004.55        137,013.21        498.81   

Available

 

36241LTG1-1-1823

 

15-Oct-40

 

36241LTG1

 

GOVERNMENT NATIONAL MORTGAGE A

    280,000.00        112,544.87        122,404.62        122,628.22        406.41   

Available

 

31418RP70-1-1805

 

01-Apr-40

 

31418RP70

 

FEDERAL NATIONAL MORTGAGE ASSO

    351,000.00        160,211.37        174,504.25        173,728.40        578.54   

Available

 

3128LXF47-1-1821

 

01-Dec-35

 

3128LXF47

 

FEDERAL HOME LOAN MORTGAGE COR

    1,058,594.99        178,083.00        197,382.58        194,939.98        771.69   

Available

 

31417TP69-1-1821

 

01-Jan-40

 

31417TP69

 

FEDERAL NATIONAL MORTGAGE ASSO

    401,525.00        206,684.11        225,050.23        224,045.37        746.36   

Available

 

31404SFD2-1-1805

 

01-Apr-34

 

31404SFD2

 

FEDERAL NATIONAL MORTGAGE ASSO

    531,000.01        123,033.01        138,839.26        134,920.46        444.29   

Available

 

31417CRL1-2-1822

 

01-Aug-27

 

31417CRL1

 

FEDERAL NATIONAL MORTGAGE ASSO

    500,000.00        428,630.43        452,975.81        443,160.14        928.70   

Available

 

36202FTL0-1-1822

 

20-May-41

 

36202FTL0

 

GOVERNMENT NATIONAL MORTGAGE A

    469,999.98        261,168.28        289,184.52        282,449.32        848.80   

Available

 

3128M8HQ0-1-1822

 

01-Feb-41

 

3128M8HQ0

 

FEDERAL HOME LOAN MORTGAGE COR

    720,000.01        405,836.05        433,535.71        423,604.77        1,172.42   

Available

 

31411WVB0-2-1805

 

01-May-37

 

31411WVB0

 

FEDERAL NATIONAL MORTGAGE ASSO

    460,000.00        84,546.17        91,665.26        92,082.87        335.84   

Available

 

31415MGC3-1-1805

 

01-Jun-38

 

31415MGC3

 

FEDERAL NATIONAL MORTGAGE ASSO

    131,999.99        37,707.88        42,305.03        41,197.14        163.40   

Available

 

3138EAAP2-7-1822

 

01-Feb-27

 

3138EAAP2

 

FEDERAL NATIONAL MORTGAGE ASSO

    229,999.95        200,847.29        211,191.25        207,627.69        435.17   

Available

 

31407H3U8-1-1821

 

01-Jul-36

 

31407H3U8

 

FEDERAL NATIONAL MORTGAGE ASSO

    895,700.00        122,287.95        138,932.30        136,508.82        574.07   

Available

 

3620A5A82-1-1823

 

15-Jul-40

 

3620A5A82

 

GOVERNMENT NATIONAL MORTGAGE A

    390,000.00        167,310.48        183,720.26        180,317.87        543.76   

Available

 

36241LTG1-2-1822

 

15-Oct-40

 

36241LTG1

 

GOVERNMENT NATIONAL MORTGAGE A

    240,054.96        96,489.12        104,927.98        105,133.97        348.43   

Available

 

3128M4W90-2-1823

 

01-Nov-36

 

3128M4W90

 

FEDERAL HOME LOAN MORTGAGE COR

    650,000.03        107,252.39        115,475.22        115,815.10        387.30   

Available

 

3128M6ED6-2-1821

 

01-Mar-38

 

3128M6ED6

 

FEDERAL HOME LOAN MORTGAGE COR

    624,999.98        178,201.72        192,028.22        191,958.36        643.51   

Available

 

3138A6EM8-1-1821

 

01-Jan-26

 

3138A6EM8

 

FEDERAL NATIONAL MORTGAGE ASSO

    196,000.01        96,243.79        102,149.33        101,453.95        243.28   

Available

 

31417CLA1-1-1821

 

01-Jul-27

 

31417CLA1

 

FEDERAL NATIONAL MORTGAGE ASSO

    174,999.99        116,303.81        123,890.55        122,615.62        293.99   

Available

 

31407JFA5-1-1823

 

01-Oct-36

 

31407JFA5

 

FEDERAL NATIONAL MORTGAGE ASSO

    199,999.97        29,380.32        32,474.18        32,109.13        127.31   

Available

 

3620AMXY3-1-1821

 

15-Mar-41

 

3620AMXY3

 

GOVERNMENT NATIONAL MORTGAGE A

    391,230.00        259,925.95        284,801.70        276,521.70        750.90   

Available

 

31294NS26-1-1821

 

01-Nov-27

 

31294NS26

 

FEDERAL HOME LOAN MORTGAGE COR

    410,000.00        374,035.59        390,263.51        375,490.21        675.34   

Available

 

3138EDFW6-2-1821

 

01-Jun-42

 

3138EDFW6

 

FEDERAL NATIONAL MORTGAGE ASSO

    500,000.01        470,595.13        502,287.01        478,500.19        1,189.56   

Available

 

05947UXQ6-1-588

 

10-Nov-41

 

05947UXQ6

 

BANC OF AMERICA COMMERCIAL MOR

    1,000,000.00        958,996.43        976,574.05        984,580.54        3,418.72   

Available

 

3138A52H4-1-1822

 

01-Feb-41

 

3138A52H4

 

FEDERAL NATIONAL MORTGAGE ASSO

    550,000.01        322,458.77        345,176.44        337,889.39        931.55   

Available

 

3128KQSP2-1-1822

 

01-May-37

 

3128KQSP2

 

FEDERAL HOME LOAN MORTGAGE COR

    1,800,000.00        295,589.79        324,787.87        321,499.42        1,174.15   

Available

 

31417Y3Z8-2-1822

 

01-Aug-21

 

31417Y3Z8

 

FEDERAL NATIONAL MORTGAGE ASSO

    300,000.00        169,752.70        179,687.37        179,815.98        429.10   

Available

 

31297S4F9-2-1822

 

01-Sep-35

 

31297S4F9

 

FEDERAL HOME LOAN MORTGAGE COR

    459,999.96        96,682.19        104,160.21        104,417.54        349.13   

Available

 

31416QX83-1-1822

 

01-Jun-39

 

31416QX83

 

FEDERAL NATIONAL MORTGAGE ASSO

    789,999.99        438,048.32        484,393.62        471,560.33        1,423.66   

Available

 

3138NWJP5-2-1821

 

01-Jan-43

 

3138NWJP5

 

FEDERAL NATIONAL MORTGAGE ASSO

    325,000.01        307,756.61        325,271.77        313,020.17        777.94   

Available

 

31414ARB0-3-1823

 

01-Jan-38

 

31414ARB0

 

FEDERAL NATIONAL MORTGAGE ASSO

    525,000.06        63,824.01        69,459.10        69,513.47        253.52   

Available

 

31407JFA5-2-1822

 

01-Oct-36

 

31407JFA5

 

FEDERAL NATIONAL MORTGAGE ASSO

    185,000.00        27,176.80        29,998.94        29,700.95        117.77   

Available

 

31404EJ56-1-1821

 

01-Mar-34

 

31404EJ56

 

FEDERAL NATIONAL MORTGAGE ASSO

    649,260.00        104,301.47        115,544.10        114,538.55        414.31   

Available

 

31417FP36-1-1822

 

01-Mar-28

 

31417FP36

 

FEDERAL NATIONAL MORTGAGE ASSO

    510,000.00        483,870.32        504,527.25        485,640.80        873.65   

 

Page 2 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13
Par Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

3128PQ2P5-1-1821

 

01-Feb-25

 

3128PQ2P5

 

FEDERAL HOME LOAN MORTGAGE COR

    322,222.99        75,758.09        80,547.36        80,153.88        218.86   

Available

 

3132HPW34-2-1823

 

01-Dec-42

 

3132HPW34

 

FEDERAL HOME LOAN MORTGAGE COR

    350,000.00        325,210.47        313,630.12        316,006.69        704.62   

Available

 

36179MNH9-2-1822

 

20-Sep-42

 

36179MNH9

 

GOVERNMENT NATIONAL MORTGAGE A

    499,999.99        451,051.74        487,532.31        465,052.39        1,140.16   

Available

 

31417CWR2-1-1822

 

01-Sep-27

 

31417CWR2

 

FEDERAL NATIONAL MORTGAGE ASSO

    405,000.00        369,661.40        386,796.42        371,242.44        667.44   

Available

 

3138EAAP2-1-1821

 

01-Feb-27

 

3138EAAP2

 

FEDERAL NATIONAL MORTGAGE ASSO

    185,339.00        161,847.15        170,041.51        167,310.95        350.67   

Available

 

3620A5A82-2-1822

 

15-Jul-40

 

3620A5A82

 

GOVERNMENT NATIONAL MORTGAGE A

    298,120.01        127,893.85        140,936.88        137,836.83        415.66   

Available

 

36179ME48-3-1822

 

20-Jun-42

 

36179ME48

 

GOVERNMENT NATIONAL MORTGAGE A

    350,000.00        259,730.61        280,647.10        275,329.25        750.33   

Available

 

36200AJD2-1-1822

 

15-Dec-32

 

36200AJD2

 

GOVERNMENT NATIONAL MORTGAGE A

    1,649,999.86        104,426.28        117,053.06        115,207.25        414.80   

Available

 

31297S4F9-2-1823

 

01-Sep-35

 

31297S4F9

 

FEDERAL HOME LOAN MORTGAGE COR

    392,499.97        82,495.13        88,924.46        89,095.40        297.90   

Available

 

36179MNK2-1-1822

 

20-Sep-42

 

36179MNK2

 

GOVERNMENT NATIONAL MORTGAGE A

    175,000.00        111,584.91        122,573.25        120,157.31        362.65   

Available

 

36202FTL0-1-1821

 

20-May-41

 

36202FTL0

 

GOVERNMENT NATIONAL MORTGAGE A

    327,480.00        181,973.17        202,236.17        196,801.07        591.41   

Available

 

31415MGC3-1-1823

 

01-Jun-38

 

31415MGC3

 

FEDERAL NATIONAL MORTGAGE ASSO

    95,000.00        27,138.25        30,318.49        29,649.46        117.60   

Available

 

3128H3MY4-1-1822

 

01-Apr-18

 

3128H3MY4

 

FEDERAL HOME LOAN MORTGAGE COR

    2,940,000.21        175,413.76        186,826.18        186,210.30        633.44   

Available

 

3138E2VY8-2-1822

 

01-Dec-41

 

3138E2VY8

 

FEDERAL NATIONAL MORTGAGE ASSO

    775,000.01        547,359.06        586,717.67        573,590.70        1,581.26   

Available

 

31419E6B0-2-1805

 

01-Mar-41

 

31419E6B0

 

FEDERAL NATIONAL MORTGAGE ASSO

    250,000.00        141,446.58        152,239.99        151,152.93        459.70   

Available

 

36179MG87-2-1823

 

20-Jul-42

 

36179MG87

 

GOVERNMENT NATIONAL MORTGAGE A

    90,000.00        62,846.98        68,148.16        68,559.58        226.95   

Available

 

3128M8HQ0-1-1821

 

01-Feb-41

 

3128M8HQ0

 

FEDERAL HOME LOAN MORTGAGE COR

    490,116.00        276,259.36        294,687.10        288,354.82        798.08   

Available

 

31418RP70-1-1823

 

01-Apr-40

 

31418RP70

 

FEDERAL NATIONAL MORTGAGE ASSO

    210,000.01        95,852.96        104,124.99        103,940.07        346.14   

Available

 

31417LCP8-2-1821

 

01-Sep-39

 

31417LCP8

 

FEDERAL NATIONAL MORTGAGE ASSO

    289,999.99        144,077.64        152,869.64        153,753.89        468.25   

Available

 

3128PXBR6-1-1805

 

01-Nov-26

 

3128PXBR6

 

FEDERAL HOME LOAN MORTGAGE COR

    97,999.99        54,719.97        57,663.41        57,534.55        138.32   

Available

 

36179MC32-2-1822

 

20-May-42

 

36179MC32

 

GOVERNMENT NATIONAL MORTGAGE A

    249,999.99        160,059.03        175,313.45        173,036.30        520.19   

Available

 

31404SFD2-1-1823

 

01-Apr-34

 

31404SFD2

 

FEDERAL NATIONAL MORTGAGE ASSO

    305,000.01        70,668.68        79,264.73        77,496.69        255.19   

Available

 

36202DZX2-1-1822

 

20-Oct-33

 

36202DZX2

 

GOVERNMENT NATIONAL MORTGAGE A

    730,000.00        117,095.62        130,406.85        128,998.51        422.85   

Available

 

3138M3GV0-1-1821

 

01-Jul-27

 

3138M3GV0

 

FEDERAL NATIONAL MORTGAGE ASSO

    149,999.99        133,804.86        141,599.40        138,341.25        289.91   

Available

 

3138A52H4-1-1821

 

01-Feb-41

 

3138A52H4

 

FEDERAL NATIONAL MORTGAGE ASSO

    375,000.00        219,858.25        235,156.98        230,379.13        635.15   

Available

 

36241KXY9-1-1821

 

15-Dec-38

 

36241KXY9

 

GOVERNMENT NATIONAL MORTGAGE A

    395,515.78        74,321.90        83,009.22        81,574.68        295.22   

Available

 

36179ME48-1-1821

 

20-Jun-42

 

36179ME48

 

GOVERNMENT NATIONAL MORTGAGE A

    285,212.02        211,652.26        232,309.66        224,363.46        611.44   

Available

 

3620ASXL8-1-1822

 

15-Sep-41

 

3620ASXL8

 

GOVERNMENT NATIONAL MORTGAGE A

    279,999.98        180,173.05        197,640.45        195,093.36        585.56   

Available

 

3128KQSP2-1-1821

 

01-May-37

 

3128KQSP2

 

FEDERAL HOME LOAN MORTGAGE COR

    1,217,450.98        199,925.60        221,099.82        217,449.88        794.15   

Available

 

31407JFA5-1-1805

 

01-Oct-36

 

31407JFA5

 

FEDERAL NATIONAL MORTGAGE ASSO

    130,000.00        19,097.21        21,284.77        20,870.94        82.75   

Available

 

3128PRJB6-2-1821

 

01-May-25

 

3128PRJB6

 

FEDERAL HOME LOAN MORTGAGE COR

    399,999.99        161,240.24        171,931.98        170,625.39        465.81   

Available

 

31416QX83-1-1821

 

01-Jun-39

 

31416QX83

 

FEDERAL NATIONAL MORTGAGE ASSO

    537,521.00        298,050.85        330,903.30        320,852.63        968.67   

Available

 

31412QKC2-1-1822

 

01-Sep-24

 

31412QKC2

 

FEDERAL NATIONAL MORTGAGE ASSO

    260,000.01        53,969.97        57,531.32        57,377.09        155.91   

Available

 

31412UL40-1-1822

 

01-Apr-24

 

31412UL40

 

FEDERAL NATIONAL MORTGAGE ASSO

    889,999.97        319,458.51        350,002.49        344,813.29        1,038.24   

Available

 

3138MGMU6-1-1822

 

01-Jan-28

 

3138MGMU6

 

FEDERAL NATIONAL MORTGAGE ASSO

    555,000.00        531,114.59        555,349.75        533,057.94        958.96   

Available

 

3138AWCR2-3-1821

 

01-Nov-41

 

3138AWCR2

 

FEDERAL NATIONAL MORTGAGE ASSO

    500,000.00        314,710.97        337,008.28        329,714.50        909.17   

Available

 

31417YMJ3-1-1822

 

01-Mar-25

 

31417YMJ3

 

FEDERAL NATIONAL MORTGAGE ASSO

    530,000.03        248,227.47        266,185.87        263,660.76        806.74   

Available

 

3138W13R6-1-1822

 

01-Feb-28

 

3138W13R6

 

FEDERAL NATIONAL MORTGAGE ASSO

    500,000.01        476,181.89        492,509.82        477,924.24        859.77   

Available

 

3138LYPM3-2-1822

 

01-Jun-27

 

3138LYPM3

 

FEDERAL NATIONAL MORTGAGE ASSO

    175,000.00        153,495.55        162,949.75        158,696.75        332.57   

Available

 

3138M0TW0-1-1822

 

01-Jul-42

 

3138M0TW0

 

FEDERAL NATIONAL MORTGAGE ASSO

    349,999.99        327,262.77        338,539.61        319,224.54        709.07   

Available

 

3138LY2K2-1-1821

 

01-Jun-27

 

3138LY2K2

 

FEDERAL NATIONAL MORTGAGE ASSO

    276,000.00        214,472.93        226,182.91        221,733.70        464.69   

Available

 

31417CWR2-1-1821

 

01-Sep-27

 

31417CWR2

 

FEDERAL NATIONAL MORTGAGE ASSO

    260,000.00        237,313.49        248,313.75        238,328.48        428.48   

Available

 

31415MGC3-2-1822

 

01-Jun-38

 

31415MGC3

 

FEDERAL NATIONAL MORTGAGE ASSO

    67,749.97        19,353.85        21,596.82        21,144.74        83.87   

Available

 

31417FP36-1-1821

 

01-Mar-28

 

31417FP36

 

FEDERAL NATIONAL MORTGAGE ASSO

    310,000.00        294,117.25        306,673.42        295,193.43        531.05   

Available

 

31413NVK8-1-1822

 

01-Oct-37

 

31413NVK8

 

FEDERAL NATIONAL MORTGAGE ASSO

    720,000.05        120,634.10        132,848.11        131,877.20        522.75   

Available

 

31417AVT3-1-1822

 

01-Jan-42

 

31417AVT3

 

FEDERAL NATIONAL MORTGAGE ASSO

    379,999.99        321,716.91        342,627.39        327,295.48        813.23   

Available

 

3138AWCR2-1-1822

 

01-Nov-41

 

3138AWCR2

 

FEDERAL NATIONAL MORTGAGE ASSO

    449,999.98        283,239.86        303,289.13        296,743.04        818.25   

Available

 

3128H3MY4-1-1821

 

01-Apr-18

 

3128H3MY4

 

FEDERAL HOME LOAN MORTGAGE COR

    1,995,129.94        119,038.51        127,640.97        126,365.21        429.86   

Available

 

31416VJ39-2-1823

 

01-Feb-37

 

31416VJ39

 

FEDERAL NATIONAL MORTGAGE ASSO

    299,999.99        54,326.98        59,488.13        59,607.13        235.42   

Available

 

3128PXBR6-2-1822

 

01-Nov-26

 

3128PXBR6

 

FEDERAL HOME LOAN MORTGAGE COR

    70,000.01        39,085.70        41,040.15        41,096.11        98.80   

Available

 

3128L7ZC4-1-1805

 

01-Mar-38

 

3128L7ZC4

 

FEDERAL HOME LOAN MORTGAGE COR

    246,000.01        90,361.92        100,593.24        98,283.32        358.94   

 

Page 3 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13
Par Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

3138NWJP5-2-1805

 

01-Jan-43

 

3138NWJP5

 

FEDERAL NATIONAL MORTGAGE ASSO

    175,000.01        165,715.10        175,146.34        168,549.33        418.89   

Available

 

3128H3ES6-1-1822

 

01-Apr-18

 

3128H3ES6

 

FEDERAL HOME LOAN MORTGAGE COR

    1,770,000.09        100,851.49        107,412.57        107,052.55        364.19   

Available

 

3138LYPM3-2-1821

 

01-Jun-27

 

3138LYPM3

 

FEDERAL NATIONAL MORTGAGE ASSO

    150,000.00        131,567.62        139,671.22        136,025.79        285.06   

Available

 

3138AS4B5-1-1822

 

01-Sep-41

 

3138AS4B5

 

FEDERAL NATIONAL MORTGAGE ASSO

    360,000.01        299,977.50        321,194.54        314,192.83        866.60   

Available

 

36179MC32-2-1821

 

20-May-42

 

36179MC32

 

GOVERNMENT NATIONAL MORTGAGE A

    174,999.99        112,041.32        121,973.15        121,125.41        364.13   

Available

 

31417DF81-1-1822

 

01-Oct-42

 

31417DF81

 

FEDERAL NATIONAL MORTGAGE ASSO

    460,000.00        434,711.70        451,632.41        424,133.86        941.88   

Available

 

36179ME48-3-1821

 

20-Jun-42

 

36179ME48

 

GOVERNMENT NATIONAL MORTGAGE A

    199,999.97        148,417.47        161,646.28        157,330.98        428.76   

Available

 

31416BW87-1-1823

 

01-Mar-34

 

31416BW87

 

FEDERAL NATIONAL MORTGAGE ASSO

    155,000.00        42,516.00        45,933.00        45,473.80        138.18   

Available

 

31416BW87-1-1822

 

01-Mar-34

 

31416BW87

 

FEDERAL NATIONAL MORTGAGE ASSO

    150,000.02        41,144.52        44,512.29        44,006.90        133.72   

Available

 

31417TP69-1-1805

 

01-Jan-40

 

31417TP69

 

FEDERAL NATIONAL MORTGAGE ASSO

    145,000.00        74,638.43        81,180.02        80,907.98        269.53   

Available

 

3128PXBR6-2-1823

 

01-Nov-26

 

3128PXBR6

 

FEDERAL HOME LOAN MORTGAGE COR

    57,999.98        32,385.28        34,201.03        34,051.05        81.86   

Available

 

31412UL40-1-1821

 

01-Apr-24

 

31412UL40

 

FEDERAL NATIONAL MORTGAGE ASSO

    607,615.00        218,098.64        240,226.17        235,408.69        708.82   

Available

 

3620ASXL8-1-1821

 

15-Sep-41

 

3620ASXL8

 

GOVERNMENT NATIONAL MORTGAGE A

    177,500.00        114,216.85        125,562.86        123,675.26        371.20   

Available

 

3138M0TW0-1-1821

 

01-Jul-42

 

3138M0TW0

 

FEDERAL NATIONAL MORTGAGE ASSO

    250,000.00        233,759.13        241,087.26        228,017.54        506.48   

Available

 

31411A2C8-1-1805

 

01-Nov-36

 

31411A2C8

 

FEDERAL NATIONAL MORTGAGE ASSO

    108,999.99        23,871.51        26,874.49        26,282.46        103.44   

Available

 

31417CAW5-3-1821

 

01-Jun-27

 

31417CAW5

 

FEDERAL NATIONAL MORTGAGE ASSO

    349,999.99        302,728.21        320,346.80        312,983.43        655.91   

Available

 

31417D4E0-2-1821

 

01-Dec-42

 

31417D4E0

 

FEDERAL NATIONAL MORTGAGE ASSO

    250,000.01        239,597.72        247,538.69        233,767.35        519.13   

Available

 

36297GT75-2-1822

 

15-Sep-42

 

36297GT75

 

GOVERNMENT NATIONAL MORTGAGE A

    249,999.99        238,110.20        252,551.10        234,944.29        515.91   

Available

 

31404SFD2-2-1822

 

01-Apr-34

 

31404SFD2

 

FEDERAL NATIONAL MORTGAGE ASSO

    174,935.00        40,532.54        45,582.08        44,448.79        146.37   

Available

 

31417YMJ3-1-1821

 

01-Mar-25

 

31417YMJ3

 

FEDERAL NATIONAL MORTGAGE ASSO

    351,041.00        164,411.35        176,887.48        174,633.46        534.34   

Available

 

3138MGMU6-1-1821

 

01-Jan-28

 

3138MGMU6

 

FEDERAL NATIONAL MORTGAGE ASSO

    350,000.00        334,937.13        350,220.57        336,162.66        604.75   

Available

 

31418RP70-3-1822

 

01-Apr-40

 

31418RP70

 

FEDERAL NATIONAL MORTGAGE ASSO

    109,880.03        50,153.93        54,299.91        54,385.42        181.11   

Available

 

3138W13R6-1-1821

 

01-Feb-28

 

3138W13R6

 

FEDERAL NATIONAL MORTGAGE ASSO

    325,000.00        309,518.23        320,131.39        310,650.76        558.85   

Available

 

3128LXF47-1-1805

 

01-Dec-35

 

3128LXF47

 

FEDERAL HOME LOAN MORTGAGE COR

    318,000.01        53,495.81        59,155.75        58,559.62        231.82   

Available

 

31292LHU2-1-1823

 

01-May-42

 

31292LHU2

 

FEDERAL HOME LOAN MORTGAGE COR

    149,999.99        137,761.76        147,011.62        139,654.88        348.23   

Available

 

31292LHU2-3-1823

 

01-May-42

 

31292LHU2

 

FEDERAL HOME LOAN MORTGAGE COR

    150,000.00        137,761.77        138,357.63        139,654.89        348.23   

Available

 

3128L7ZC4-1-1823

 

01-Mar-38

 

3128L7ZC4

 

FEDERAL HOME LOAN MORTGAGE COR

    170,000.01        62,445.23        69,435.96        67,919.37        248.05   

Available

 

3138AWCR2-1-1821

 

01-Nov-41

 

3138AWCR2

 

FEDERAL NATIONAL MORTGAGE ASSO

    295,000.00        185,679.47        198,661.68        194,531.55        536.41   

Available

 

31417AVT3-1-1821

 

01-Jan-42

 

31417AVT3

 

FEDERAL NATIONAL MORTGAGE ASSO

    241,249.99        204,247.91        217,310.59        207,789.57        516.29   

Available

 

312934GN6-1-1822

 

01-Jul-39

 

312934GN6

 

FEDERAL HOME LOAN MORTGAGE COR

    1,080,000.01        642,895.99        708,062.31        690,202.21        2,089.41   

Available

 

3128H3ES6-1-1821

 

01-Apr-18

 

3128H3ES6

 

FEDERAL HOME LOAN MORTGAGE COR

    1,221,009.99        69,571.00        74,598.37        73,848.71        251.23   

Available

 

36179MC32-2-1805

 

20-May-42

 

36179MC32

 

GOVERNMENT NATIONAL MORTGAGE A

    125,000.00        80,029.52        87,123.69        86,518.15        260.10   

Available

 

3128M8HQ0-1-1805

 

01-Feb-41

 

3128M8HQ0

 

FEDERAL HOME LOAN MORTGAGE COR

    221,000.00        124,569.12        133,213.76        130,023.13        359.87   

Available

 

31412QKC2-1-1821

 

01-Sep-24

 

31412QKC2

 

FEDERAL NATIONAL MORTGAGE ASSO

    137,298.00        28,499.88        30,435.79        30,299.08        82.33   

Available

 

31418RP70-2-1822

 

01-Apr-40

 

31418RP70

 

FEDERAL NATIONAL MORTGAGE ASSO

    95,119.99        43,416.82        47,005.89        47,079.90        156.78   

Available

 

31292LHU2-2-1822

 

01-May-42

 

31292LHU2

 

FEDERAL HOME LOAN MORTGAGE COR

    136,936.93        125,764.49        135,144.22        127,492.75        317.90   

Available

 

31292LHU2-5-1822

 

01-May-42

 

31292LHU2

 

FEDERAL HOME LOAN MORTGAGE COR

    136,936.95        125,764.51        134,936.41        127,492.77        317.90   

Available

 

31407H3U8-1-1805

 

01-Jul-36

 

31407H3U8

 

FEDERAL NATIONAL MORTGAGE ASSO

    269,000.01        36,725.98        41,633.42        40,996.84        172.41   

Available

 

3128PLJZ6-1-1822

 

01-Jul-23

 

3128PLJZ6

 

FEDERAL HOME LOAN MORTGAGE COR

    729,999.90        111,367.96        121,167.37        120,045.97        442.38   

Available

 

3138AS4B5-1-1821

 

01-Sep-41

 

3138AS4B5

 

FEDERAL NATIONAL MORTGAGE ASSO

    243,765.00        203,122.26        217,333.48        212,747.82        586.80   

Available

 

36202DZX2-1-1821

 

20-Oct-33

 

36202DZX2

 

GOVERNMENT NATIONAL MORTGAGE A

    350,005.01        56,142.54        62,734.12        61,849.49        202.74   

Available

 

31417EG21-1-1821

 

01-Dec-27

 

31417EG21

 

FEDERAL NATIONAL MORTGAGE ASSO

    220,000.01        206,918.53        216,134.74        207,803.93        373.60   

Available

 

3138MCE83-2-1822

 

01-Oct-42

 

3138MCE83

 

FEDERAL NATIONAL MORTGAGE ASSO

    690,000.01        675,642.77        707,229.13        659,129.39        1,463.89   

Available

 

312941ZR1-1-1822

 

01-Aug-40

 

312941ZR1

 

FEDERAL HOME LOAN MORTGAGE COR

    960,000.00        656,656.09        704,902.51        698,785.17        2,134.13   

Available

 

3138A9N59-1-1822

 

01-Mar-41

 

3138A9N59

 

FEDERAL NATIONAL MORTGAGE ASSO

    51,000.00        33,499.39        36,042.44        35,106.26        96.78   

Available

 

31417CLA1-1-1805

 

01-Jul-27

 

31417CLA1

 

FEDERAL NATIONAL MORTGAGE ASSO

    53,000.00        35,223.44        37,598.61        37,135.02        89.04   

Available

 

31404SFD2-3-1822

 

01-Apr-34

 

31404SFD2

 

FEDERAL NATIONAL MORTGAGE ASSO

    135,065.01        31,294.64        35,193.32        34,318.33        113.01   

Available

 

3620AMXY3-1-1805

 

15-Mar-41

 

3620AMXY3

 

GOVERNMENT NATIONAL MORTGAGE A

    117,000.00        77,732.63        85,119.00        82,695.70        224.56   

Available

 

31417AR43-1-1805

 

01-Dec-41

 

31417AR43

 

FEDERAL NATIONAL MORTGAGE ASSO

    148,999.99        101,700.65        108,414.46        103,402.71        257.08   

Available

 

31417DF81-1-1821

 

01-Oct-42

 

31417DF81

 

FEDERAL NATIONAL MORTGAGE ASSO

    285,000.00        269,332.25        279,815.75        262,778.59        583.55   

Available

 

31417CAW5-1-1821

 

01-Jun-27

 

31417CAW5

 

FEDERAL NATIONAL MORTGAGE ASSO

    250,000.01        216,234.45        228,134.48        223,559.61        468.51   

 

Page 4 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13
Par Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

31419AL70-1-1823

 

01-Apr-40

 

31419AL70

 

FEDERAL NATIONAL MORTGAGE ASSO

    109,999.97        26,523.35        29,043.43        28,983.34        114.93   

Available

 

3620A5A82-3-1822

 

15-Jul-40

 

3620A5A82

 

GOVERNMENT NATIONAL MORTGAGE A

    101,879.99        43,706.64        48,163.98        47,104.57        142.05   

Available

 

31404EJ56-1-1805

 

01-Mar-34

 

31404EJ56

 

FEDERAL NATIONAL MORTGAGE ASSO

    194,999.97        31,326.10        34,860.49        34,400.73        124.43   

Available

 

3128L7ZC4-2-1822

 

01-Mar-38

 

3128L7ZC4

 

FEDERAL HOME LOAN MORTGAGE COR

    132,499.99        48,670.54        54,404.17        52,937.15        193.33   

Available

 

31419AL70-1-1822

 

01-Apr-40

 

31419AL70

 

FEDERAL NATIONAL MORTGAGE ASSO

    105,000.00        25,317.75        27,691.73        27,665.92        109.71   

Available

 

3128PQ2P5-1-1805

 

01-Feb-25

 

3128PQ2P5

 

FEDERAL HOME LOAN MORTGAGE COR

    96,999.99        22,805.74        24,182.02        24,129.02        65.88   

Available

 

31417DQY2-2-1821

 

01-Oct-42

 

31417DQY2

 

FEDERAL NATIONAL MORTGAGE ASSO

    250,000.00        237,468.30        250,213.91        231,635.60        514.51   

Available

 

3138M3GV0-1-1805

 

01-Jul-27

 

3138M3GV0

 

FEDERAL NATIONAL MORTGAGE ASSO

    60,000.00        53,521.95        56,639.78        55,336.50        115.96   

Available

 

36179MNH9-2-1821

 

20-Sep-42

 

36179MNH9

 

GOVERNMENT NATIONAL MORTGAGE A

    150,000.01        135,315.53        147,012.65        139,515.72        342.05   

Available

 

3138EAAP2-1-1805

 

01-Feb-27

 

3138EAAP2

 

FEDERAL NATIONAL MORTGAGE ASSO

    56,000.00        48,901.96        51,698.78        50,552.84        105.95   

Available

 

31417TNX2-1-1822

 

01-Feb-25

 

31417TNX2

 

FEDERAL NATIONAL MORTGAGE ASSO

    389,999.99        189,762.36        202,280.26        201,634.27        548.20   

Available

 

36177WUA6-1-1821

 

15-Jun-42

 

36177WUA6

 

GOVERNMENT NATIONAL MORTGAGE A

    775,000.00        678,151.47        730,650.98        697,932.47        1,714.22   

Available

 

31294NS26-1-1805

 

01-Nov-27

 

31294NS26

 

FEDERAL HOME LOAN MORTGAGE COR

    105,000.00        95,789.60        99,945.54        96,162.13        172.95   

Available

 

3128LXF47-1-1823

 

01-Dec-35

 

3128LXF47

 

FEDERAL HOME LOAN MORTGAGE COR

    215,000.01        36,168.55        39,860.04        39,592.19        156.73   

Available

 

36241LTG1-3-1822

 

15-Oct-40

 

36241LTG1

 

GOVERNMENT NATIONAL MORTGAGE A

    54,945.05        22,084.94        24,016.47        24,063.62        79.75   

Available

 

36297GT75-1-1821

 

15-Sep-42

 

36297GT75

 

GOVERNMENT NATIONAL MORTGAGE A

    155,000.00        147,628.33        158,206.05        145,665.46        319.86   

Available

 

31417TP69-1-1823

 

01-Jan-40

 

31417TP69

 

FEDERAL NATIONAL MORTGAGE ASSO

    80,000.01        41,179.83        44,624.74        44,638.89        148.70   

Available

 

31417D4E0-2-1805

 

01-Dec-42

 

31417D4E0

 

FEDERAL NATIONAL MORTGAGE ASSO

    150,000.00        143,758.63        148,523.23        140,260.41        311.48   

Available

 

3138A9N59-1-1821

 

01-Mar-41

 

3138A9N59

 

FEDERAL NATIONAL MORTGAGE ASSO

    39,000.00        25,617.18        27,561.87        26,845.96        74.01   

Available

 

36202FTL0-1-1805

 

20-May-41

 

36202FTL0

 

GOVERNMENT NATIONAL MORTGAGE A

    98,000.01        54,456.37        60,190.45        58,893.69        176.98   

Available

 

312934GN6-1-1821

 

01-Jul-39

 

312934GN6

 

FEDERAL HOME LOAN MORTGAGE COR

    734,055.00        436,963.90        483,031.60        469,117.01        1,420.13   

Available

 

3129406B0-1-1822

 

01-Jun-40

 

3129406B0

 

FEDERAL HOME LOAN MORTGAGE COR

    1,199,999.98        568,627.01        620,964.18        617,593.76        2,258.71   

Available

 

31414SYB3-1-1823

 

01-Jun-38

 

31414SYB3

 

FEDERAL NATIONAL MORTGAGE ASSO

    83,999.99        20,070.20        21,813.29        21,859.32        79.72   

Available

 

36179MNK2-1-1805

 

20-Sep-42

 

36179MNK2

 

GOVERNMENT NATIONAL MORTGAGE A

    49,999.99        31,881.40        35,020.92        34,330.66        103.61   

Available

 

31415MGC3-3-1822

 

01-Jun-38

 

31415MGC3

 

FEDERAL NATIONAL MORTGAGE ASSO

    27,250.03        7,784.40        8,686.56        8,504.72        33.73   

Available

 

31411A2C8-2-1822

 

01-Nov-36

 

31411A2C8

 

FEDERAL NATIONAL MORTGAGE ASSO

    59,999.99        13,140.28        14,727.17        14,467.41        56.94   

Available

 

31418APD4-2-1821

 

01-Jan-28

 

31418APD4

 

FEDERAL NATIONAL MORTGAGE ASSO

    218,900.00        208,998.08        219,634.87        216,219.38        452.83   

Available

 

31407H3U8-1-1823

 

01-Jul-36

 

31407H3U8

 

FEDERAL NATIONAL MORTGAGE ASSO

    179,999.97        24,575.00        27,543.38        27,432.83        115.37   

Available

 

3128LXF47-2-1822

 

01-Dec-35

 

3128LXF47

 

FEDERAL HOME LOAN MORTGAGE COR

    190,595.01        32,063.00        35,228.04        35,098.02        138.94   

Available

 

3620AMXY3-1-1823

 

15-Mar-41

 

3620AMXY3

 

GOVERNMENT NATIONAL MORTGAGE A

    85,000.01        56,472.43        61,789.42        60,078.08        163.14   

Available

 

3138M8MN0-1-1822

 

01-Sep-27

 

3138M8MN0

 

FEDERAL NATIONAL MORTGAGE ASSO

    40,000.00        36,109.55        38,068.16        37,334.57        78.24   

Available

 

3138M74U6-2-1822

 

01-Sep-42

 

3138M74U6

 

FEDERAL NATIONAL MORTGAGE ASSO

    600,000.00        557,411.11        591,777.86        566,763.91        1,409.01   

Available

 

31414ARB0-1-1822

 

01-Jan-38

 

31414ARB0

 

FEDERAL NATIONAL MORTGAGE ASSO

    119,999.97        14,588.34        15,818.74        15,888.79        57.95   

Available

 

31414ARB0-1-1823

 

01-Jan-38

 

31414ARB0

 

FEDERAL NATIONAL MORTGAGE ASSO

    119,999.97        14,588.34        15,876.93        15,888.79        57.95   

Available

 

312941ZR1-1-1821

 

01-Aug-40

 

312941ZR1

 

FEDERAL HOME LOAN MORTGAGE COR

    649,715.00        444,415.95        478,657.89        472,928.34        1,444.35   

Available

 

36297GT75-3-1822

 

15-Sep-42

 

36297GT75

 

GOVERNMENT NATIONAL MORTGAGE A

    135,000.01        128,579.52        137,792.37        126,869.93        278.59   

Available

 

3138WMKF7-1-1822

 

01-Mar-43

 

3138WMKF7

 

FEDERAL NATIONAL MORTGAGE ASSO

    490,000.00        483,662.10        502,342.80        471,871.87        1,047.93   

Available

 

3138ANNX7-2-1821

 

01-Aug-26

 

3138ANNX7

 

FEDERAL NATIONAL MORTGAGE ASSO

    150,000.00        113,675.52        120,099.39        119,837.76        287.35   

Available

 

31411A2C8-1-1823

 

01-Nov-36

 

31411A2C8

 

FEDERAL NATIONAL MORTGAGE ASSO

    55,000.01        12,045.26        13,480.47        13,261.80        52.20   

Available

 

31407H3U8-3-1822

 

01-Jul-36

 

31407H3U8

 

FEDERAL NATIONAL MORTGAGE ASSO

    166,699.90        22,759.17        25,676.98        25,405.83        106.84   

Available

 

3138M3GV0-1-1823

 

01-Jul-27

 

3138M3GV0

 

FEDERAL NATIONAL MORTGAGE ASSO

    45,000.00        40,141.46        42,365.76        41,502.38        86.97   

Available

 

31417CLA1-2-1822

 

01-Jul-27

 

31417CLA1

 

FEDERAL NATIONAL MORTGAGE ASSO

    34,999.98        23,260.75        24,812.86        24,523.11        58.80   

Available

 

36179ME48-1-1805

 

20-Jun-42

 

36179ME48

 

GOVERNMENT NATIONAL MORTGAGE A

    86,000.01        63,819.53        69,679.65        67,652.34        184.37   

Available

 

3138A52H4-1-1805

 

01-Feb-41

 

3138A52H4

 

FEDERAL NATIONAL MORTGAGE ASSO

    112,000.00        65,664.33        70,459.49        68,806.57        189.70   

Available

 

3128KQSP2-1-1805

 

01-May-37

 

3128KQSP2

 

FEDERAL HOME LOAN MORTGAGE COR

    365,000.00        59,939.04        66,723.73        65,192.94        238.09   

Available

 

31417F7F9-1-1823

 

01-Apr-28

 

31417F7F9

 

FEDERAL NATIONAL MORTGAGE ASSO

    145,000.00        139,037.09        145,100.61        139,545.83        251.04   

Available

 

31414SYB3-1-1805

 

01-Jun-38

 

31414SYB3

 

FEDERAL NATIONAL MORTGAGE ASSO

    71,000.00        16,964.10        18,437.43        18,476.33        67.39   

Available

 

31294NS26-1-1823

 

01-Nov-27

 

31294NS26

 

FEDERAL HOME LOAN MORTGAGE COR

    80,000.00        72,982.55        76,155.05        73,266.38        131.77   

Available

 

31416QX83-1-1805

 

01-Jun-39

 

31416QX83

 

FEDERAL NATIONAL MORTGAGE ASSO

    161,000.00        89,273.14        99,172.04        96,102.80        290.14   

Available

 

3138EAAP2-1-1823

 

01-Feb-27

 

3138EAAP2

 

FEDERAL NATIONAL MORTGAGE ASSO

    40,000.00        34,929.97        36,860.73        36,109.17        75.68   

Available

 

3138M8MN0-1-1823

 

01-Sep-27

 

3138M8MN0

 

FEDERAL NATIONAL MORTGAGE ASSO

    35,000.00        31,595.86        33,347.29        32,667.75        68.46   

 

Page 5 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13
Par Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

31407H3U8-1-1822

 

01-Jul-36

 

31407H3U8

 

FEDERAL NATIONAL MORTGAGE ASSO

    151,399.93        20,670.30        23,493.80        23,074.05        97.04   

Available

 

31404EJ56-1-1823

 

01-Mar-34

 

31404EJ56

 

FEDERAL NATIONAL MORTGAGE ASSO

    130,000.00        20,884.07        23,141.07        22,933.82        82.96   

Available

 

3128PQ2P5-1-1823

 

01-Feb-25

 

3128PQ2P5

 

FEDERAL HOME LOAN MORTGAGE COR

    65,000.01        15,282.20        16,217.87        16,168.93        44.15   

Available

 

36179ME48-5-1821

 

20-Jun-42

 

36179ME48

 

GOVERNMENT NATIONAL MORTGAGE A

    75,000.01        55,656.57        60,138.67        58,999.14        160.79   

Available

 

31417CLA1-1-1823

 

01-Jul-27

 

31417CLA1

 

FEDERAL NATIONAL MORTGAGE ASSO

    30,000.01        19,937.80        21,236.64        21,019.82        50.40   

Available

 

3138ANNX7-2-1805

 

01-Aug-26

 

3138ANNX7

 

FEDERAL NATIONAL MORTGAGE ASSO

    125,000.00        94,729.60        100,082.81        99,864.80        239.46   

Available

 

31410KJ47-1-1822

 

01-Jul-36

 

31410KJ47

 

FEDERAL NATIONAL MORTGAGE ASSO

    110,000.02        24,323.23        26,506.30        26,401.97        87.83   

Available

 

31410KJ47-1-1823

 

01-Jul-36

 

31410KJ47

 

FEDERAL NATIONAL MORTGAGE ASSO

    110,000.02        24,323.23        26,437.22        26,401.97        87.83   

Available

 

36202FTL0-1-1823

 

20-May-41

 

36202FTL0

 

GOVERNMENT NATIONAL MORTGAGE A

    69,999.99        38,897.40        43,037.21        42,066.92        126.42   

Available

 

3138EBW43-1-1822

 

01-Mar-27

 

3138EBW43

 

FEDERAL NATIONAL MORTGAGE ASSO

    40,000.00        32,490.33        34,541.67        33,587.17        70.40   

Available

 

3138EAAP2-1-1822

 

01-Feb-27

 

3138EAAP2

 

FEDERAL NATIONAL MORTGAGE ASSO

    34,838.71        30,422.88        31,989.70        31,449.93        65.92   

Available

 

3620AMXY3-2-1822

 

15-Mar-41

 

3620AMXY3

 

GOVERNMENT NATIONAL MORTGAGE A

    64,230.00        42,673.22        46,655.49        45,397.82        123.28   

Available

 

36179ME48-1-1822

 

20-Jun-42

 

36179ME48

 

GOVERNMENT NATIONAL MORTGAGE A

    70,000.00        51,946.12        56,455.29        55,065.85        150.07   

Available

 

31418APD4-2-1805

 

01-Jan-28

 

31418APD4

 

FEDERAL NATIONAL MORTGAGE ASSO

    160,000.00        152,762.42        160,537.13        158,040.67        330.99   

Available

 

31418AKG2-2-1823

 

01-Sep-27

 

31418AKG2

 

FEDERAL NATIONAL MORTGAGE ASSO

    60,000.00        54,243.32        56,984.76        57,191.12        137.12   

Available

 

3128PLJZ6-1-1821

 

01-Jul-23

 

3128PLJZ6

 

FEDERAL HOME LOAN MORTGAGE COR

    355,805.01        54,281.21        59,140.00        58,510.91        215.62   

Available

 

36179MNK2-1-1823

 

20-Sep-42

 

36179MNK2

 

GOVERNMENT NATIONAL MORTGAGE A

    35,000.00        22,316.98        24,592.16        24,031.46        72.53   

Available

 

3128H3MY4-1-1805

 

01-Apr-18

 

3128H3MY4

 

FEDERAL HOME LOAN MORTGAGE COR

    599,000.01        35,739.06        38,207.14        37,938.76        129.06   

Available

 

3129406B0-1-1821

 

01-Jun-40

 

3129406B0

 

FEDERAL HOME LOAN MORTGAGE COR

    808,125.00        382,934.76        418,407.76        415,910.80        1,521.10   

Available

 

3138ALNQ6-2-1821

 

01-Sep-26

 

3138ALNQ6

 

FEDERAL NATIONAL MORTGAGE ASSO

    250,000.00        136,556.37        144,751.89        143,952.54        345.18   

Available

 

31417CWR2-1-1805

 

01-Sep-27

 

31417CWR2

 

FEDERAL NATIONAL MORTGAGE ASSO

    70,000.00        63,892.09        66,853.69        64,165.36        115.36   

Available

 

3138LU4A0-1-1822

 

01-Aug-42

 

3138LU4A0

 

FEDERAL NATIONAL MORTGAGE ASSO

    299,999.99        286,902.39        300,219.08        279,855.49        621.62   

Available

 

3138EBW43-1-1823

 

01-Mar-27

 

3138EBW43

 

FEDERAL NATIONAL MORTGAGE ASSO

    35,000.00        28,429.04        30,216.18        29,388.78        61.60   

Available

 

3128M8HQ0-2-1823

 

01-Feb-41

 

3128M8HQ0

 

FEDERAL HOME LOAN MORTGAGE COR

    95,000.00        53,547.81        57,115.78        55,892.29        154.69   

Available

 

36180DNF0-1-1822

 

20-Feb-43

 

36180DNF0

 

GOVERNMENT NATIONAL MORTGAGE A

    350,000.00        331,155.72        359,385.12        341,775.88        837.09   

Available

 

31417FP36-1-1805

 

01-Mar-28

 

31417FP36

 

FEDERAL NATIONAL MORTGAGE ASSO

    80,000.00        75,901.23        79,141.53        76,178.95        137.04   

Available

 

36179ME48-2-1823

 

20-Jun-42

 

36179ME48

 

GOVERNMENT NATIONAL MORTGAGE A

    60,788.00        45,110.01        48,992.47        47,819.18        130.32   

Available

 

3128M8HQ0-3-1822

 

01-Feb-41

 

3128M8HQ0

 

FEDERAL HOME LOAN MORTGAGE COR

    90,884.99        51,228.34        54,582.39        53,471.27        147.99   

Available

 

31417TP69-2-1822

 

01-Jan-40

 

31417TP69

 

FEDERAL NATIONAL MORTGAGE ASSO

    46,525.00        23,948.64        25,905.86        25,960.30        86.48   

Available

 

31417TNX2-1-1821

 

01-Feb-25

 

31417TNX2

 

FEDERAL NATIONAL MORTGAGE ASSO

    200,721.00        97,664.85        104,279.33        103,774.96        282.14   

Available

 

36179MAX8-1-1822

 

20-Apr-42

 

36179MAX8

 

GOVERNMENT NATIONAL MORTGAGE A

    75,000.00        61,806.01        67,024.80        63,728.24        156.23   

Available

 

36179MAX8-1-1823

 

20-Apr-42

 

36179MAX8

 

GOVERNMENT NATIONAL MORTGAGE A

    75,000.00        61,806.01        66,860.19        63,728.24        156.23   

Available

 

31416QX83-1-1823

 

01-Jun-39

 

31416QX83

 

FEDERAL NATIONAL MORTGAGE ASSO

    110,000.02        60,994.08        67,502.80        65,660.31        198.23   

Available

 

31407CU62-1-1822

 

01-Aug-35

 

31407CU62

 

FEDERAL NATIONAL MORTGAGE ASSO

    164,999.99        26,808.82        29,058.73        29,081.11        96.81   

Available

 

3138WMKF7-1-1821

 

01-Mar-43

 

3138WMKF7

 

FEDERAL NATIONAL MORTGAGE ASSO

    300,000.00        296,119.66        307,556.81        288,901.15        641.59   

Available

 

31412UL40-1-1805

 

01-Apr-24

 

31412UL40

 

FEDERAL NATIONAL MORTGAGE ASSO

    181,999.99        65,327.47        71,767.98        70,512.38        212.31   

Available

 

3128PQ2P5-2-1822

 

01-Feb-25

 

3128PQ2P5

 

FEDERAL HOME LOAN MORTGAGE COR

    45,221.96        10,632.17        11,237.82        11,249.09        30.72   

Available

 

31407CU62-1-1823

 

01-Aug-35

 

31407CU62

 

FEDERAL NATIONAL MORTGAGE ASSO

    159,999.98        25,996.43        28,213.42        28,199.86        93.88   

Available

 

3128KQSP2-1-1823

 

01-May-37

 

3128KQSP2

 

FEDERAL HOME LOAN MORTGAGE COR

    235,000.00        38,590.89        43,041.56        41,973.54        153.29   

Available

 

3620ASXL8-1-1805

 

15-Sep-41

 

3620ASXL8

 

GOVERNMENT NATIONAL MORTGAGE A

    53,000.01        34,104.19        37,373.48        36,928.39        110.84   

Available

 

3138M0TW0-1-1805

 

01-Jul-42

 

3138M0TW0

 

FEDERAL NATIONAL MORTGAGE ASSO

    75,000.00        70,127.74        73,702.98        68,405.26        151.94   

Available

 

3138EAAP2-5-1822

 

01-Feb-27

 

3138EAAP2

 

FEDERAL NATIONAL MORTGAGE ASSO

    25,553.32        22,314.42        23,515.22        23,067.73        48.35   

Available

 

31404EJ56-2-1822

 

01-Mar-34

 

31404EJ56

 

FEDERAL NATIONAL MORTGAGE ASSO

    84,260.00        13,536.09        14,938.82        14,864.64        53.77   

Available

 

36202FTL0-2-1822

 

20-May-41

 

36202FTL0

 

GOVERNMENT NATIONAL MORTGAGE A

    49,479.98        27,494.90        30,280.66        29,735.29        89.36   

Available

 

3620ASXL8-1-1823

 

15-Sep-41

 

3620ASXL8

 

GOVERNMENT NATIONAL MORTGAGE A

    49,499.99        31,852.02        34,856.84        34,489.72        103.52   

Available

 

3138W13R6-1-1805

 

01-Feb-28

 

3138W13R6

 

FEDERAL NATIONAL MORTGAGE ASSO

    100,000.00        95,236.38        98,501.96        95,584.85        171.95   

Available

 

31417YMJ3-1-1805

 

01-Mar-25

 

31417YMJ3

 

FEDERAL NATIONAL MORTGAGE ASSO

    104,999.98        49,177.13        52,822.48        52,234.67        159.83   

Available

 

31417TP69-3-1822

 

01-Jan-40

 

31417TP69

 

FEDERAL NATIONAL MORTGAGE ASSO

    38,475.00        19,804.92        21,423.51        21,468.51        71.52   

Available

 

3128H3MY4-1-1823

 

01-Apr-18

 

3128H3MY4

 

FEDERAL HOME LOAN MORTGAGE COR

    429,999.96        25,655.75        27,311.35        27,234.84        92.65   

Available

 

3138MCE83-2-1805

 

01-Oct-42

 

3138MCE83

 

FEDERAL NATIONAL MORTGAGE ASSO

    245,000.00        239,902.14        251,117.60        234,038.69        519.79   

Available

 

3138MCE83-2-1821

 

01-Oct-42

 

3138MCE83

 

FEDERAL NATIONAL MORTGAGE ASSO

    245,000.00        239,902.14        251,117.60        234,038.69        519.79   

 

Page 6 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13
Par Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

3138A6EM8-1-1823

 

01-Jan-26

 

3138A6EM8

 

FEDERAL NATIONAL MORTGAGE ASSO

    20,999.99        10,311.83        10,944.57        10,870.06        26.07   

Available

 

3128KQSP2-2-1822

 

01-May-37

 

3128KQSP2

 

FEDERAL HOME LOAN MORTGAGE COR

    202,450.91        33,245.79        37,161.44        36,159.92        132.06   

Available

 

31417CWR2-1-1823

 

01-Sep-27

 

31417CWR2

 

FEDERAL NATIONAL MORTGAGE ASSO

    50,000.00        45,637.21        47,719.02        45,832.40        82.40   

Available

 

3138MGMU6-1-1805

 

01-Jan-28

 

3138MGMU6

 

FEDERAL NATIONAL MORTGAGE ASSO

    95,000.00        90,911.51        95,059.86        91,244.16        164.15   

Available

 

3138AWCR2-1-1805

 

01-Nov-41

 

3138AWCR2

 

FEDERAL NATIONAL MORTGAGE ASSO

    88,000.00        55,389.13        59,452.24        58,029.75        160.01   

Available

 

31416QX83-2-1822

 

01-Jun-39

 

31416QX83

 

FEDERAL NATIONAL MORTGAGE ASSO

    86,520.98        47,975.15        53,225.92        51,645.39        155.92   

Available

 

31417AVT3-1-1805

 

01-Jan-42

 

31417AVT3

 

FEDERAL NATIONAL MORTGAGE ASSO

    72,000.00        60,956.89        65,365.02        62,013.88        154.09   

Available

 

3128H3ES6-1-1805

 

01-Apr-18

 

3128H3ES6

 

FEDERAL HOME LOAN MORTGAGE COR

    366,000.07        20,854.04        22,294.12        22,136.29        75.31   

Available

 

31412QKC2-1-1805

 

01-Sep-24

 

31412QKC2

 

FEDERAL NATIONAL MORTGAGE ASSO

    41,000.01        8,510.65        9,066.84        9,047.93        24.59   

Available

 

31297S4F9-1-1823

 

01-Sep-35

 

31297S4F9

 

FEDERAL HOME LOAN MORTGAGE COR

    47,500.01        9,983.49        10,761.56        10,782.25        36.05   

Available

 

36202DZX2-1-1805

 

20-Oct-33

 

36202DZX2

 

GOVERNMENT NATIONAL MORTGAGE A

    105,000.00        16,842.52        18,652.53        18,554.58        60.82   

Available

 

36202DZX2-1-1823

 

20-Oct-33

 

36202DZX2

 

GOVERNMENT NATIONAL MORTGAGE A

    105,000.00        16,842.52        18,556.47        18,554.58        60.82   

Available

 

3138AS4B5-1-1805

 

01-Sep-41

 

3138AS4B5

 

FEDERAL NATIONAL MORTGAGE ASSO

    73,000.00        60,828.77        65,285.26        63,711.32        175.73   

Available

 

31412QKC2-2-1822

 

01-Sep-24

 

31412QKC2

 

FEDERAL NATIONAL MORTGAGE ASSO

    39,999.99        8,303.07        8,862.20        8,827.24        23.99   

Available

 

31412QKC2-1-1823

 

01-Sep-24

 

31412QKC2

 

FEDERAL NATIONAL MORTGAGE ASSO

    39,999.99        8,303.07        8,870.32        8,827.24        23.99   

Available

 

617453AT2-3-1823

 

15-Oct-42

 

617453AT2

 

MORGAN STANLEY CAPITAL I MSC_

    65,000.00        57,777.57        62,426.27        62,361.24        243.98   

Available

 

3620ASXL8-3-1822

 

15-Sep-41

 

3620ASXL8

 

GOVERNMENT NATIONAL MORTGAGE A

    40,500.02        26,060.76        28,591.18        28,218.88        84.70   

Available

 

3138A6EM8-1-1805

 

01-Jan-26

 

3138A6EM8

 

FEDERAL NATIONAL MORTGAGE ASSO

    17,999.99        8,838.71        9,381.05        9,317.19        22.34   

Available

 

3138LU4A0-1-1821

 

01-Aug-42

 

3138LU4A0

 

FEDERAL NATIONAL MORTGAGE ASSO

    185,000.00        176,923.15        185,135.09        172,577.56        383.33   

Available

 

36202DZX2-2-1822

 

20-Oct-33

 

36202DZX2

 

GOVERNMENT NATIONAL MORTGAGE A

    100,000.02        16,040.50        17,600.69        17,671.03        57.92   

Available

 

3128L7ZC4-3-1822

 

01-Mar-38

 

3128L7ZC4

 

FEDERAL HOME LOAN MORTGAGE COR

    42,500.01        15,611.31        17,450.41        16,979.84        62.01   

Available

 

31412UL40-1-1823

 

01-Apr-24

 

31412UL40

 

FEDERAL NATIONAL MORTGAGE ASSO

    125,000.00        44,867.77        49,372.70        48,428.84        145.82   

Available

 

312934GN6-1-1805

 

01-Jul-39

 

312934GN6

 

FEDERAL HOME LOAN MORTGAGE COR

    271,999.99        161,914.54        179,000.54        173,828.70        526.22   

Available

 

36178DBW0-3-1822

 

15-Jul-42

 

36178DBW0

 

GOVERNMENT NATIONAL MORTGAGE A

    273,145.67        249,283.80        269,680.85        256,408.08        630.13   

Available

 

3138A9N59-1-1805

 

01-Mar-41

 

3138A9N59

 

FEDERAL NATIONAL MORTGAGE ASSO

    14,000.00        9,195.91        9,991.42        9,637.01        26.57   

Available

 

3138AL2L0-1-1821

 

01-Aug-26

 

3138AL2L0

 

FEDERAL NATIONAL MORTGAGE ASSO

    149,999.99        76,183.17        81,360.40        80,957.87        220.08   

Available

 

31417YMJ3-1-1823

 

01-Mar-25

 

31417YMJ3

 

FEDERAL NATIONAL MORTGAGE ASSO

    74,999.99        35,126.52        37,737.41        37,310.48        114.16   

Available

 

3138M0TW0-2-1822

 

01-Jul-42

 

3138M0TW0

 

FEDERAL NATIONAL MORTGAGE ASSO

    50,000.00        46,751.83        48,928.78        45,603.51        101.30   

Available

 

3138MGMU6-1-1823

 

01-Jan-28

 

3138MGMU6

 

FEDERAL NATIONAL MORTGAGE ASSO

    75,000.00        71,772.24        74,961.58        72,034.85        129.59   

Available

 

3620ASXL8-2-1822

 

15-Sep-41

 

3620ASXL8

 

GOVERNMENT NATIONAL MORTGAGE A

    34,499.99        22,199.89        24,355.45        24,038.29        72.15   

Available

 

3128H3MY4-2-1822

 

01-Apr-18

 

3128H3MY4

 

FEDERAL HOME LOAN MORTGAGE COR

    306,128.90        18,265.04        19,428.66        19,389.23        65.96   

Available

 

31404EJ56-3-1822

 

01-Mar-34

 

31404EJ56

 

FEDERAL NATIONAL MORTGAGE ASSO

    55,739.96        8,954.44        9,882.38        9,833.31        35.57   

Available

 

31417AVT3-2-1822

 

01-Jan-42

 

31417AVT3

 

FEDERAL NATIONAL MORTGAGE ASSO

    55,000.01        46,564.30        50,154.72        47,371.72        117.70   

Available

 

36178DBW0-1-1821

 

15-Jul-42

 

36178DBW0

 

GOVERNMENT NATIONAL MORTGAGE A

    250,000.00        228,160.13        245,816.14        234,680.72        576.74   

Available

 

312941ZR1-1-1805

 

01-Aug-40

 

312941ZR1

 

FEDERAL HOME LOAN MORTGAGE COR

    240,000.00        164,164.02        182,515.68        174,696.29        533.53   

Available

 

36177WUA6-1-1805

 

15-Jun-42

 

36177WUA6

 

GOVERNMENT NATIONAL MORTGAGE A

    233,000.00        203,882.96        222,606.12        209,830.02        515.37   

Available

 

31413NVK8-1-1823

 

01-Oct-37

 

31413NVK8

 

FEDERAL NATIONAL MORTGAGE ASSO

    100,000.03        16,754.74        18,341.43        18,316.28        72.60   

Available

 

3138M0TW0-1-1823

 

01-Jul-42

 

3138M0TW0

 

FEDERAL NATIONAL MORTGAGE ASSO

    45,000.00        42,076.64        43,946.22        41,043.15        91.17   

Available

 

31417YMJ3-2-1822

 

01-Mar-25

 

31417YMJ3

 

FEDERAL NATIONAL MORTGAGE ASSO

    66,039.94        30,930.05        33,200.86        32,853.09        100.52   

Available

 

31417DF81-1-1805

 

01-Oct-42

 

31417DF81

 

FEDERAL NATIONAL MORTGAGE ASSO

    70,000.00        66,151.78        68,726.68        64,542.11        143.33   

Available

 

36179MNH9-3-1822

 

20-Sep-42

 

36179MNH9

 

GOVERNMENT NATIONAL MORTGAGE A

    40,000.01        36,084.15        39,140.36        37,204.20        91.21   

Available

 

3138M74U6-2-1805

 

01-Sep-42

 

3138M74U6

 

FEDERAL NATIONAL MORTGAGE ASSO

    200,000.00        185,803.70        197,259.29        188,921.30        469.67   

Available

 

3138AWCR2-2-1822

 

01-Nov-41

 

3138AWCR2

 

FEDERAL NATIONAL MORTGAGE ASSO

    60,000.02        37,765.33        40,432.22        39,565.75        109.10   

Available

 

3128PQ2P5-3-1822

 

01-Feb-25

 

3128PQ2P5

 

FEDERAL HOME LOAN MORTGAGE COR

    24,778.02        5,825.58        6,157.44        6,163.60        16.83   

Available

 

3138W13R6-1-1823

 

01-Feb-28

 

3138W13R6

 

FEDERAL NATIONAL MORTGAGE ASSO

    60,000.00        57,141.83        59,776.81        57,350.91        103.17   

Available

 

31417AVT3-2-1823

 

01-Jan-42

 

31417AVT3

 

FEDERAL NATIONAL MORTGAGE ASSO

    48,250.00        40,849.58        43,757.32        41,557.91        103.26   

Available

 

3138AWCR2-2-1823

 

01-Nov-41

 

3138AWCR2

 

FEDERAL NATIONAL MORTGAGE ASSO

    58,000.03        36,506.49        39,053.05        38,246.90        105.46   

Available

 

3138E4PN5-1-1823

 

01-Feb-42

 

3138E4PN5

 

FEDERAL NATIONAL MORTGAGE ASSO

    40,000.01        35,900.82        38,197.41        36,501.66        90.75   

Available

 

31419H6X5-1-1822

 

01-Nov-40

 

31419H6X5

 

FEDERAL NATIONAL MORTGAGE ASSO

    290,000.00        186,769.48        201,941.12        199,562.44        607.00   

Available

 

31412UL40-2-1822

 

01-Apr-24

 

31412UL40

 

FEDERAL NATIONAL MORTGAGE ASSO

    95,613.98        34,319.89        37,700.55        37,043.79        111.54   

Available

 

3138AS4B5-1-1823

 

01-Sep-41

 

3138AS4B5

 

FEDERAL NATIONAL MORTGAGE ASSO

    50,000.00        41,663.54        44,564.66        43,637.89        120.36   

 

Page 7 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13
Par Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

3132GRH87-1-1821

 

01-Feb-42

 

3132GRH87

 

FEDERAL HOME LOAN MORTGAGE COR

    150,000.00        131,141.81        138,993.38        132,949.86        331.50   

Available

 

36179MNH9-1-1823

 

20-Sep-42

 

36179MNH9

 

GOVERNMENT NATIONAL MORTGAGE A

    35,000.00        31,573.62        34,157.12        32,553.67        79.81   

Available

 

36297GT75-1-1805

 

15-Sep-42

 

36297GT75

 

GOVERNMENT NATIONAL MORTGAGE A

    40,000.00        38,097.63        40,827.36        37,591.08        82.54   

Available

 

3128H3ES6-1-1823

 

01-Apr-18

 

3128H3ES6

 

FEDERAL HOME LOAN MORTGAGE COR

    219,999.95        12,535.21        13,344.11        13,305.96        45.27   

Available

 

36180DNF0-1-1821

 

20-Feb-43

 

36180DNF0

 

GOVERNMENT NATIONAL MORTGAGE A

    150,000.00        141,923.88        154,022.19        146,475.38        358.75   

Available

 

3138A9N59-2-1822

 

01-Mar-41

 

3138A9N59

 

FEDERAL NATIONAL MORTGAGE ASSO

    10,000.00        6,568.51        7,114.54        6,883.58        18.98   

Available

 

3138LY2K2-2-1823

 

01-Jun-27

 

3138LY2K2

 

FEDERAL NATIONAL MORTGAGE ASSO

    29,000.01        22,535.21        23,765.60        23,298.12        48.83   

Available

 

3138E4PN5-1-1822

 

01-Feb-42

 

3138E4PN5

 

FEDERAL NATIONAL MORTGAGE ASSO

    35,000.00        31,413.21        33,435.77        31,938.94        79.41   

Available

 

31292LHU2-3-1822

 

01-May-42

 

31292LHU2

 

FEDERAL HOME LOAN MORTGAGE COR

    23,063.04        21,181.37        22,726.10        21,472.44        53.54   

Available

 

617453AT2-2-1805

 

15-Oct-42

 

617453AT2

 

MORGAN STANLEY CAPITAL I MSC_

    37,000.00        32,888.77        35,464.74        35,497.93        138.88   

Available

 

36297GT75-1-1823

 

15-Sep-42

 

36297GT75

 

GOVERNMENT NATIONAL MORTGAGE A

    35,000.00        33,335.43        35,376.18        32,892.20        72.23   

Available

 

3138AS4B5-2-1822

 

01-Sep-41

 

3138AS4B5

 

FEDERAL NATIONAL MORTGAGE ASSO

    40,764.98        33,968.27        36,365.79        35,577.96        98.13   

Available

 

3620AMXY3-3-1822

 

15-Mar-41

 

3620AMXY3

 

GOVERNMENT NATIONAL MORTGAGE A

    20,770.00        13,799.20        15,086.95        14,680.25        39.86   

Available

 

3138LY2K2-1-1823

 

01-Jun-27

 

3138LY2K2

 

FEDERAL NATIONAL MORTGAGE ASSO

    24,999.99        19,426.89        20,501.62        20,084.57        42.09   

Available

 

3138LY2K2-1-1805

 

01-Jun-27

 

3138LY2K2

 

FEDERAL NATIONAL MORTGAGE ASSO

    25,000.01        19,426.90        20,487.59        20,084.58        42.09   

Available

 

3138LY2K2-1-1822

 

01-Jun-27

 

3138LY2K2

 

FEDERAL NATIONAL MORTGAGE ASSO

    25,000.01        19,426.90        20,473.63        20,084.58        42.09   

Available

 

3128PXBR6-1-1823

 

01-Nov-26

 

3128PXBR6

 

FEDERAL HOME LOAN MORTGAGE COR

    7,000.02        3,908.58        4,127.73        4,109.62        9.88   

Available

 

3128H3ES6-2-1822

 

01-Apr-18

 

3128H3ES6

 

FEDERAL HOME LOAN MORTGAGE COR

    180,009.95        10,256.65        10,910.06        10,887.30        37.04   

Available

 

36202FTL0-3-1822

 

20-May-41

 

36202FTL0

 

GOVERNMENT NATIONAL MORTGAGE A

    20,520.02        11,402.51        12,557.79        12,331.63        37.06   

Available

 

3132GGCX1-2-1822

 

01-Aug-41

 

3132GGCX1

 

FEDERAL HOME LOAN MORTGAGE COR

    254,999.98        130,939.77        140,984.77        136,689.20        378.27   

Available

 

3620ASXL8-2-1823

 

15-Sep-41

 

3620ASXL8

 

GOVERNMENT NATIONAL MORTGAGE A

    20,500.01        13,191.25        14,435.67        14,283.63        42.87   

Available

 

3128PLJZ6-1-1805

 

01-Jul-23

 

3128PLJZ6

 

FEDERAL HOME LOAN MORTGAGE COR

    107,000.01        16,323.80        17,675.98        17,595.78        64.84   

Available

 

312934GN6-1-1823

 

01-Jul-39

 

312934GN6

 

FEDERAL HOME LOAN MORTGAGE COR

    150,000.00        89,291.11        98,519.52        95,861.42        290.20   

Available

 

3129406B0-1-1805

 

01-Jun-40

 

3129406B0

 

FEDERAL HOME LOAN MORTGAGE COR

    242,000.01        114,673.12        124,630.82        124,548.08        455.51   

Available

 

31403DD97-1-1822

 

01-Jan-36

 

31403DD97

 

FEDERAL NATIONAL MORTGAGE ASSO

    30,000.02        4,709.06        5,134.74        5,138.00        18.71   

Available

 

3128PLJZ6-2-1822

 

01-Jul-23

 

3128PLJZ6

 

FEDERAL HOME LOAN MORTGAGE COR

    100,000.09        15,255.90        16,339.93        16,444.67        60.60   

Available

 

3138EAAP2-6-1822

 

01-Feb-27

 

3138EAAP2

 

FEDERAL NATIONAL MORTGAGE ASSO

    9,285.41        8,108.48        8,544.83        8,382.21        17.57   

Available

 

3132GGCX1-2-1821

 

01-Aug-41

 

3132GGCX1

 

FEDERAL HOME LOAN MORTGAGE COR

    225,000.00        115,535.10        124,398.34        120,608.13        333.77   

Available

 

3128PLJZ6-1-1823

 

01-Jul-23

 

3128PLJZ6

 

FEDERAL HOME LOAN MORTGAGE COR

    94,999.98        14,493.09        15,564.89        15,622.42        57.57   

Available

 

312941ZR1-1-1823

 

01-Aug-40

 

312941ZR1

 

FEDERAL HOME LOAN MORTGAGE COR

    125,000.01        85,502.10        94,463.13        90,987.66        277.88   

Available

 

3128LXF47-3-1822

 

01-Dec-35

 

3128LXF47

 

FEDERAL HOME LOAN MORTGAGE COR

    34,405.01        5,787.81        6,359.15        6,335.67        25.08   

Available

 

31403DD97-1-1823

 

01-Jan-36

 

31403DD97

 

FEDERAL NATIONAL MORTGAGE ASSO

    24,999.97        3,924.21        4,287.71        4,281.66        15.59   

Available

 

3132GRH87-1-1822

 

01-Feb-42

 

3132GRH87

 

FEDERAL HOME LOAN MORTGAGE COR

    85,000.00        74,313.69        79,730.11        75,338.25        187.85   

Available

 

3138A52H4-2-1822

 

01-Feb-41

 

3138A52H4

 

FEDERAL NATIONAL MORTGAGE ASSO

    19,999.99        11,725.77        12,549.99        12,286.88        33.87   

Available

 

31407H3U8-4-1822

 

01-Jul-36

 

31407H3U8

 

FEDERAL NATIONAL MORTGAGE ASSO

    28,300.24        3,863.77        4,359.11        4,313.09        18.14   

Available

 

31412PEY3-1-1822

 

01-Apr-24

 

31412PEY3

 

FEDERAL NATIONAL MORTGAGE ASSO

    30,000.00        6,067.65        6,467.16        6,448.82        17.53   

Available

 

31416QX83-3-1822

 

01-Jun-39

 

31416QX83

 

FEDERAL NATIONAL MORTGAGE ASSO

    28,479.03        15,791.38        17,519.72        16,999.47        51.32   

Available

 

31419H6X5-1-1821

 

01-Nov-40

 

31419H6X5

 

FEDERAL NATIONAL MORTGAGE ASSO

    142,845.00        91,996.85        99,615.06        98,298.27        298.99   

Available

 

3128H3MY4-3-1822

 

01-Apr-18

 

3128H3MY4

 

FEDERAL HOME LOAN MORTGAGE COR

    123,870.90        7,390.70        7,861.54        7,845.59        26.69   

Available

 

3138AJPV8-1-1822

 

01-Oct-41

 

3138AJPV8

 

FEDERAL NATIONAL MORTGAGE ASSO

    120,000.00        89,825.92        96,184.10        94,074.06        259.50   

Available

 

3138WMKF7-1-1805

 

01-Mar-43

 

3138WMKF7

 

FEDERAL NATIONAL MORTGAGE ASSO

    75,000.00        74,029.91        76,889.21        72,225.28        160.40   

Available

 

3129406B0-1-1823

 

01-Jun-40

 

3129406B0

 

FEDERAL HOME LOAN MORTGAGE COR

    165,000.01        78,186.22        84,809.75        84,919.15        310.57   

Available

 

3128KQSP2-3-1822

 

01-May-37

 

3128KQSP2

 

FEDERAL HOME LOAN MORTGAGE COR

    57,549.07        9,450.51        10,563.57        10,278.89        37.54   

Available

 

3138A9N59-1-1823

 

01-Mar-41

 

3138A9N59

 

FEDERAL NATIONAL MORTGAGE ASSO

    4,999.99        3,284.25        3,549.07        3,441.79        9.49   

Available

 

31403U3H2-1-1822

 

01-Nov-19

 

31403U3H2

 

FEDERAL NATIONAL MORTGAGE ASSO

    31,358.99        11,532.34        12,309.03        12,359.68        33.32   

Available

 

36177WUA6-1-1822

 

15-Jun-42

 

36177WUA6

 

GOVERNMENT NATIONAL MORTGAGE A

    90,000.00        78,753.07        85,688.12        81,050.22        199.07   

Available

 

36177WUA6-1-1823

 

15-Jun-42

 

36177WUA6

 

GOVERNMENT NATIONAL MORTGAGE A

    85,000.00        74,377.90        81,051.44        76,547.43        188.01   

Available

 

3138LU4A0-1-1805

 

01-Aug-42

 

3138LU4A0

 

FEDERAL NATIONAL MORTGAGE ASSO

    55,000.00        52,598.77        55,040.16        51,306.84        113.96   

Available

 

3138A52H4-1-1823

 

01-Feb-41

 

3138A52H4

 

FEDERAL NATIONAL MORTGAGE ASSO

    15,000.00        8,794.33        9,404.97        9,215.17        25.41   

Available

 

312934GN6-3-1822

 

01-Jul-39

 

312934GN6

 

FEDERAL HOME LOAN MORTGAGE COR

    82,944.97        49,374.99        54,454.09        53,008.15        160.47   

Available

 

3132GRH87-2-1823

 

01-Feb-42

 

3132GRH87

 

FEDERAL HOME LOAN MORTGAGE COR

    60,000.00        52,456.72        55,980.63        53,179.94        132.60   

 

Page 8 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

3138AL2L0-1-1805

 

01-Aug-26

 

3138AL2L0

 

FEDERAL NATIONAL MORTGAGE ASSO

    45,000.00        22,854.95        24,352.69        24,287.36        66.03   

Available

 

3138EAAP2-4-1822

 

01-Feb-27

 

3138EAAP2

 

FEDERAL NATIONAL MORTGAGE ASSO

    5,161.31        4,507.11        4,739.24        4,659.27        9.77   

Available

 

312941ZR1-3-1822

 

01-Aug-40

 

312941ZR1

 

FEDERAL HOME LOAN MORTGAGE COR

    75,285.01        51,496.21        57,106.57        54,800.05        167.36   

Available

 

3129406B0-2-1822

 

01-Jun-40

 

3129406B0

 

FEDERAL HOME LOAN MORTGAGE COR

    126,124.98        59,765.06        64,494.30        64,911.67        237.40   

Available

 

31412UL40-3-1822

 

01-Apr-24

 

31412UL40

 

FEDERAL NATIONAL MORTGAGE ASSO

    34,386.04        12,342.60        13,558.41        13,322.21        40.11   

Available

 

312934GN6-2-1822

 

01-Jul-39

 

312934GN6

 

FEDERAL HOME LOAN MORTGAGE COR

    72,055.01        42,892.48        47,304.75        46,048.64        139.40   

Available

 

3138LU4A0-2-1822

 

01-Aug-42

 

3138LU4A0

 

FEDERAL NATIONAL MORTGAGE ASSO

    45,000.01        43,035.37        45,045.07        41,978.34        93.24   

Available

 

3128H3ES6-3-1822

 

01-Apr-18

 

3128H3ES6

 

FEDERAL HOME LOAN MORTGAGE COR

    79,990.01        4,557.69        4,848.04        4,837.93        16.46   

Available

 

3138AJPV8-1-1821

 

01-Oct-41

 

3138AJPV8

 

FEDERAL NATIONAL MORTGAGE ASSO

    82,500.00        61,755.32        66,072.97        64,675.91        178.40   

Available

 

3138MCE83-3-1822

 

01-Oct-42

 

3138MCE83

 

FEDERAL NATIONAL MORTGAGE ASSO

    44,999.99        44,063.65        46,315.65        42,986.69        95.47   

Available

 

3138LU4A0-1-1823

 

01-Aug-42

 

3138LU4A0

 

FEDERAL NATIONAL MORTGAGE ASSO

    40,000.00        38,253.65        39,954.25        37,314.06        82.88   

Available

 

312941ZR1-2-1822

 

01-Aug-40

 

312941ZR1

 

FEDERAL HOME LOAN MORTGAGE COR

    59,714.98        40,846.05        45,296.10        43,466.61        132.75   

Available

 

3138E0AS8-1-1822

 

01-Dec-41

 

3138E0AS8

 

FEDERAL NATIONAL MORTGAGE ASSO

    75,000.01        55,771.37        59,709.81        58,433.56        161.12   

Available

 

3138E0AS8-1-1823

 

01-Dec-41

 

3138E0AS8

 

FEDERAL NATIONAL MORTGAGE ASSO

    75,000.01        55,771.37        59,661.76        58,433.56        161.12   

Available

 

3132GRH87-1-1805

 

01-Feb-42

 

3132GRH87

 

FEDERAL HOME LOAN MORTGAGE COR

    45,000.00        39,342.54        42,017.83        39,884.96        99.45   

Available

 

3138AS4B5-3-1822

 

01-Sep-41

 

3138AS4B5

 

FEDERAL NATIONAL MORTGAGE ASSO

    14,235.01        11,861.62        12,698.83        12,423.72        34.27   

Available

 

3138MCE83-2-1822

 

01-Oct-42

 

3138MCE83

 

FEDERAL NATIONAL MORTGAGE ASSO

    40,000.00        39,167.70        40,936.96        38,210.40        84.86   

Available

 

3138EAAP2-2-1822

 

01-Feb-27

 

3138EAAP2

 

FEDERAL NATIONAL MORTGAGE ASSO

    3,785.68        3,305.84        3,483.74        3,417.44        7.16   

Available

 

3128M8HQ0-2-1822

 

01-Feb-41

 

3128M8HQ0

 

FEDERAL HOME LOAN MORTGAGE COR

    9,115.00        5,137.77        5,474.15        5,362.72        14.84   

Available

 

31419H6X5-1-1805

 

01-Nov-40

 

31419H6X5

 

FEDERAL NATIONAL MORTGAGE ASSO

    43,000.01        27,693.41        29,969.03        29,590.30        90.00   

Available

 

31417YMJ3-3-1822

 

01-Mar-25

 

31417YMJ3

 

FEDERAL NATIONAL MORTGAGE ASSO

    8,960.02        4,196.46        4,504.55        4,457.37        13.64   

Available

 

36179ME48-1-1823

 

20-Jun-42

 

36179ME48

 

GOVERNMENT NATIONAL MORTGAGE A

    4,212.00        3,125.67        3,394.68        3,313.39        9.03   

Available

 

3129406B0-3-1822

 

01-Jun-40

 

3129406B0

 

FEDERAL HOME LOAN MORTGAGE COR

    48,875.03        23,159.72        24,992.35        25,154.10        92.00   

Available

 

31419H6X5-2-1822

 

01-Nov-40

 

31419H6X5

 

FEDERAL NATIONAL MORTGAGE ASSO

    40,000.00        25,761.31        27,830.02        27,525.86        83.72   

Available

 

31418AEG9-1-1822

 

01-Apr-27

 

31418AEG9

 

FEDERAL NATIONAL MORTGAGE ASSO

    10,000.01        7,494.35        7,994.05        7,902.49        18.94   

Available

 

36178DBW0-4-1822

 

15-Jul-42

 

36178DBW0

 

GOVERNMENT NATIONAL MORTGAGE A

    27,314.59        24,928.40        27,079.38        25,640.83        63.01   

Available

 

3132GRH87-1-1823

 

01-Feb-42

 

3132GRH87

 

FEDERAL HOME LOAN MORTGAGE COR

    20,000.01        17,485.58        18,660.21        17,726.65        44.20   

Available

 

36178DBW0-1-1822

 

15-Jul-42

 

36178DBW0

 

GOVERNMENT NATIONAL MORTGAGE A

    26,808.30        24,466.34        26,468.24        25,165.56        61.85   

Available

 

31419H6X5-1-1823

 

01-Nov-40

 

31419H6X5

 

FEDERAL NATIONAL MORTGAGE ASSO

    34,999.99        22,541.14        24,307.30        24,085.12        73.26   

Available

 

3138AJPV8-1-1805

 

01-Oct-41

 

3138AJPV8

 

FEDERAL NATIONAL MORTGAGE ASSO

    24,999.99        18,713.73        20,086.46        19,598.76        54.06   

Available

 

3138EAAP2-3-1822

 

01-Feb-27

 

3138EAAP2

 

FEDERAL NATIONAL MORTGAGE ASSO

    1,375.61        1,201.25        1,265.90        1,241.80        2.60   

Available

 

3138AL2L0-1-1823

 

01-Aug-26

 

3138AL2L0

 

FEDERAL NATIONAL MORTGAGE ASSO

    10,000.00        5,078.88        5,428.58        5,397.19        14.67   

Available

 

3138AJPV8-2-1822

 

01-Oct-41

 

3138AJPV8

 

FEDERAL NATIONAL MORTGAGE ASSO

    17,500.00        13,099.61        14,024.64        13,719.13        37.84   

Available

 

31418AEG9-1-1823

 

01-Apr-27

 

31418AEG9

 

FEDERAL NATIONAL MORTGAGE ASSO

    5,000.00        3,747.17        3,991.17        3,951.24        9.47   

Available

 

3132GGCX1-3-1822

 

01-Aug-41

 

3132GGCX1

 

FEDERAL HOME LOAN MORTGAGE COR

    20,000.03        10,269.80        10,948.35        10,720.74        29.67   

Available

 

3132GGCX1-1-1823

 

01-Aug-41

 

3132GGCX1

 

FEDERAL HOME LOAN MORTGAGE COR

    15,000.00        7,702.34        8,214.96        8,040.54        22.25   

Available

 

3138AJPV8-1-1823

 

01-Oct-41

 

3138AJPV8

 

FEDERAL NATIONAL MORTGAGE ASSO

    10,000.00        7,485.49        8,007.65        7,839.50        21.62   

Available

 

31417AVT3-1-1823

 

01-Jan-42

 

31417AVT3

 

FEDERAL NATIONAL MORTGAGE ASSO

    1,750.00        1,481.59        1,587.05        1,507.28        3.75   

Available

 

3138AWCR2-1-1823

 

01-Nov-41

 

3138AWCR2

 

FEDERAL NATIONAL MORTGAGE ASSO

    1,999.98        1,258.83        1,346.65        1,318.84        3.64   

Available

 

36178DBW0-2-1822

 

15-Jul-42

 

36178DBW0

 

GOVERNMENT NATIONAL MORTGAGE A

    2,731.45        2,492.83        2,707.92        2,564.07        6.30   

Available

 

3138AJPV8-3-1822

 

01-Oct-41

 

3138AJPV8

 

FEDERAL NATIONAL MORTGAGE ASSO

    2,500.01        1,871.38        2,003.53        1,959.88        5.41   

Available

 

00080QAB1-9-70

 

04-Jun-18

 

00080QAB1

 

ROYAL BANK OF SCOTLAND NV

    2,000,000.00        2,000,000.00        1,916,438.20        2,037,660.00        29,191.67   

Available

 

00080QAB1-7-70

 

04-Jun-18

 

00080QAB1

 

ROYAL BANK OF SCOTLAND NV

    2,000,000.00        2,000,000.00        1,934,700.13        2,037,660.00        29,191.67   

Available

 

0010EPAF5-2-588

 

15-Feb-33

 

0010EPAF5

 

AEP TEXAS CENTRAL CO

    280,000.00        280,000.00        303,155.18        320,906.32        2,172.33   

Available

 

0010EPAF5-1-588

 

15-Feb-33

 

0010EPAF5

 

AEP TEXAS CENTRAL CO

    1,720,000.00        1,720,000.00        1,862,238.97        1,971,281.68        13,344.33   

Available

 

00110AAD6-1-1801

 

01-Jan-18

 

00110AAD6

 

AEP TEXAS CENTRAL TRANSITION F

    1,192,000.00        1,192,000.00        1,315,154.24        1,330,531.86        14,721.86   

Available

 

00130HBN4-1-70

 

01-Jun-20

 

00130HBN4

 

AES CORPORATION (THE)

    100,000.00        100,000.00        102,118.92        114,750.00        2,577.78   

Available

 

00184AAC9-1-588

 

15-Apr-31

 

00184AAC9

 

TIME WARNER INC

    250,000.00        250,000.00        271,824.91        311,830.50        8,578.13   

Available

 

00184AAG0-2-588

 

01-May-32

 

00184AAG0

 

TIME WARNER INC

    1,720,000.00        1,720,000.00        1,857,475.91        2,175,184.24        53,711.78   

Available

 

00184AAG0-1-588

 

01-May-32

 

00184AAG0

 

TIME WARNER INC

    280,000.00        280,000.00        302,379.80        354,099.76        8,743.78   

Available

 

00184AAG0-1-70

 

01-May-32

 

00184AAG0

 

TIME WARNER INC

    2,000,000.00        2,000,000.00        2,228,439.12        2,529,284.00        62,455.56   

 

Page 9 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

00185AAB0-1-588

 

12-Dec-42

 

00185AAB0

 

AON PLC

    4,000,000.00        4,000,000.00        3,855,129.20        3,420,628.00        49,583.33   

Available

 

00206RBA9-1-588

 

15-Aug-41

 

00206RBA9

 

AT&T INC

    2,850,000.00        2,850,000.00        2,831,415.78        2,821,186.50        18,453.75   

Available

 

00206RBH4-5-588

 

15-Dec-42

 

00206RBH4

 

AT&T INC

    3,988,070.00        3,988,070.00        4,136,064.64        3,320,403.27        48,587.99   

Available

 

00206RBH4-4-588

 

15-Dec-42

 

00206RBH4

 

AT&T INC

    3,750,930.00        3,750,930.00        3,890,124.54        3,122,964.30        45,698.83   

Available

 

00206RBH4-3-588

 

15-Dec-42

 

00206RBH4

 

AT&T INC

    639,300.00        639,300.00        663,024.01        532,270.95        7,788.81   

Available

 

00206RBH4-2-588

 

15-Dec-42

 

00206RBH4

 

AT&T INC

    611,070.00        611,070.00        633,746.41        508,767.10        7,444.87   

Available

 

00206RBH4-1-588

 

15-Dec-42

 

00206RBH4

 

AT&T INC

    5,648,630.00        5,648,630.00        5,858,246.93        4,702,958.96        68,819.14   

Available

 

002824AU4-4-148

 

01-Apr-19

 

002824AU4

 

ABBOTT LABORATORIES

    1,536,000.00        1,536,000.00        1,561,769.43        1,759,736.83        38,485.33   

Available

 

002824AU4-5-132

 

01-Apr-19

 

002824AU4

 

ABBOTT LABORATORIES

    582,000.00        582,000.00        591,764.20        666,775.28        14,582.33   

Available

 

002824AU4-5-148

 

01-Apr-19

 

002824AU4

 

ABBOTT LABORATORIES

    4,000,000.00        4,000,000.00        4,066,521.79        4,582,648.00        100,222.22   

Available

 

002824AV2-5-588

 

01-Apr-39

 

002824AV2

 

ABBOTT LABORATORIES

    1,000,000.00        1,000,000.00        980,797.78        1,186,702.00        29,333.33   

Available

 

002824AV2-6-588

 

01-Apr-39

 

002824AV2

 

ABBOTT LABORATORIES

    7,000,000.00        7,000,000.00        6,985,419.30        8,306,914.00        205,333.33   

Available

 

002824AV2-4-588

 

01-Apr-39

 

002824AV2

 

ABBOTT LABORATORIES

    6,543,000.00        6,543,000.00        6,546,318.57        7,764,591.19        191,928.00   

Available

 

002824AV2-2-588

 

01-Apr-39

 

002824AV2

 

ABBOTT LABORATORIES

    677,000.00        677,000.00        677,343.37        803,397.25        19,858.67   

Available

 

002824AV2-1-588

 

01-Apr-39

 

002824AV2

 

ABBOTT LABORATORIES

    1,170,000.00        1,170,000.00        1,170,593.42        1,388,441.34        34,320.00   

Available

 

00440EAJ6-3-132

 

15-Feb-17

 

00440EAJ6

 

ACE INA HOLDINGS INC

    1,500,000.00        1,500,000.00        1,502,535.97        1,694,689.50        9,975.00   

Available

 

00440EAJ6-2-132

 

15-Feb-17

 

00440EAJ6

 

ACE INA HOLDINGS INC

    1,000,000.00        1,000,000.00        979,047.43        1,129,793.00        6,650.00   

Available

 

00440EAJ6-1-132

 

15-Feb-17

 

00440EAJ6

 

ACE INA HOLDINGS INC

    2,000,000.00        2,000,000.00        2,003,381.30        2,259,586.00        13,300.00   

Available

 

00440EAJ6-5-132

 

15-Feb-17

 

00440EAJ6

 

ACE INA HOLDINGS INC

    500,000.00        500,000.00        500,845.32        564,896.50        3,325.00   

Available

 

00440EAJ6-4-132

 

15-Feb-17

 

00440EAJ6

 

ACE INA HOLDINGS INC

    500,000.00        500,000.00        486,554.74        564,896.50        3,325.00   

Available

 

00440EAJ6-4-148

 

15-Feb-17

 

00440EAJ6

 

ACE INA HOLDINGS INC

    3,000,000.00        3,000,000.00        2,998,875.06        3,389,379.00        19,950.00   

Available

 

00440EAJ6-4-21

 

15-Feb-17

 

00440EAJ6

 

ACE INA HOLDINGS INC

    9,800,000.00        9,800,000.00        9,634,488.49        11,071,971.40        65,170.00   

Available

 

00440EAJ6-3-21

 

15-Feb-17

 

00440EAJ6

 

ACE INA HOLDINGS INC

    1,500,000.00        1,500,000.00        1,468,571.15        1,694,689.50        9,975.00   

Available

 

00440EAJ6-2-21

 

15-Feb-17

 

00440EAJ6

 

ACE INA HOLDINGS INC

    4,605,000.00        4,605,000.00        4,508,513.42        5,202,696.76        30,623.25   

Available

 

00440EAJ6-1-146

 

15-Feb-17

 

00440EAJ6

 

ACE INA HOLDINGS INC

    2,000,000.00        2,000,000.00        1,946,218.96        2,259,586.00        13,300.00   

Available

 

00440EAJ6-1-21

 

15-Feb-17

 

00440EAJ6

 

ACE INA HOLDINGS INC

    4,000,000.00        4,000,000.00        3,892,437.92        4,519,172.00        26,600.00   

Available

 

00440FAA2-1-588

 

01-Apr-30

 

00440FAA2

 

ACE CAPITAL TRUST II

    390,000.00        390,000.00        449,308.72        551,850.00        18,494.67   

Available

 

00440FAA2-2-588

 

01-Apr-30

 

00440FAA2

 

ACE CAPITAL TRUST II

    2,390,000.00        2,390,000.00        2,753,455.98        3,381,850.00        113,339.11   

Available

 

00817YAF5-5-588

 

15-Jun-36

 

00817YAF5

 

AETNA INC

    4,300,000.00        4,300,000.00        4,291,914.07        5,161,341.60        80,714.58   

Available

 

00817YAF5-2-588

 

15-Jun-36

 

00817YAF5

 

AETNA INC

    2,500,000.00        2,500,000.00        2,495,298.88        3,000,780.00        46,927.08   

Available

 

00817YAF5-3-588

 

15-Jun-36

 

00817YAF5

 

AETNA INC

    420,000.00        420,000.00        419,210.21        504,131.04        7,883.75   

Available

 

00817YAF5-1-588

 

15-Jun-36

 

00817YAF5

 

AETNA INC

    1,080,000.00        1,080,000.00        1,077,969.11        1,296,336.96        20,272.50   

Available

 

008916AG3-2-588

 

23-May-36

 

008916AG3

 

AGRIUM INC

    420,000.00        420,000.00        443,741.87        491,283.24        10,307.50   

Available

 

008916AG3-1-588

 

23-May-36

 

008916AG3

 

AGRIUM INC

    2,580,000.00        2,580,000.00        2,725,842.93        3,017,882.76        63,317.50   

Available

 

008916AJ7-2-588

 

15-Jan-41

 

008916AJ7

 

AGRIUM INC

    4,300,000.00        4,300,000.00        4,480,029.56        4,612,291.80        52,675.00   

Available

 

008916AJ7-1-588

 

15-Jan-41

 

008916AJ7

 

AGRIUM INC

    700,000.00        700,000.00        729,307.14        750,838.20        8,575.00   

Available

 

010392EC8-4-70

 

15-Feb-33

 

010392EC8

 

ALABAMA POWER COMPANY

    3,000,000.00        3,000,000.00        3,139,227.28        3,410,910.00        19,950.00   

Available

 

010392EC8-1-70

 

15-Feb-33

 

010392EC8

 

ALABAMA POWER COMPANY

    1,000,000.00        1,000,000.00        975,541.11        1,136,970.00        6,650.00   

Available

 

012873AK1-1-588

 

01-Nov-31

 

012873AK1

 

ALBERTA ENERGY CO LTD

    1,720,000.00        1,720,000.00        1,994,019.59        2,008,173.96        51,444.72   

Available

 

012873AK1-2-588

 

01-Nov-31

 

012873AK1

 

ALBERTA ENERGY CO LTD

    280,000.00        280,000.00        324,607.84        326,912.04        8,374.72   

Available

 

013716AU9-7-588

 

15-Dec-33

 

013716AU9

 

RIO TINTO ALCAN INC

    3,000,000.00        3,000,000.00        2,906,815.85        3,396,285.00        52,062.50   

Available

 

013716AU9-4-588

 

15-Dec-33

 

013716AU9

 

RIO TINTO ALCAN INC

    2,000,000.00        2,000,000.00        2,139,004.61        2,264,190.00        34,708.33   

Available

 

013716AU9-3-588

 

15-Dec-33

 

013716AU9

 

RIO TINTO ALCAN INC

    1,500,000.00        1,500,000.00        1,604,253.46        1,698,142.50        26,031.25   

Available

 

013716AU9-2-588

 

15-Dec-33

 

013716AU9

 

RIO TINTO ALCAN INC

    7,000,000.00        7,000,000.00        7,486,516.14        7,924,665.00        121,479.17   

Available

 

013716AU9-1-588

 

15-Dec-33

 

013716AU9

 

RIO TINTO ALCAN INC

    2,000,000.00        2,000,000.00        1,937,877.23        2,264,190.00        34,708.33   

Available

 

01741RAC6-2-588

 

01-Jun-19

 

01741RAC6

 

ALLEGHENY TECHNOLOGIES INCORPO

    3,440,000.00        3,440,000.00        3,420,592.83        4,193,067.60        103,916.67   

Available

 

01741RAC6-1-588

 

01-Jun-19

 

01741RAC6

 

ALLEGHENY TECHNOLOGIES INCORPO

    560,000.00        560,000.00        556,840.69        682,592.40        16,916.67   

Available

 

018490AM4-2-148

 

01-Apr-16

 

018490AM4

 

ALLERGAN INC/UNITED STATES

    2,000,000.00        2,000,000.00        1,997,061.19        2,229,944.00        56,222.22   

Available

 

018490AM4-1-132

 

01-Apr-16

 

018490AM4

 

ALLERGAN INC/UNITED STATES

    2,000,000.00        2,000,000.00        2,014,676.15        2,229,944.00        56,222.22   

Available

 

018490AM4-1-148

 

01-Apr-16

 

018490AM4

 

ALLERGAN INC/UNITED STATES

    3,000,000.00        3,000,000.00        3,001,904.87        3,344,916.00        84,333.33   

Available

 

020002AQ4-3-70

 

01-Jun-33

 

020002AQ4

 

ALLSTATE CORPORATION (THE)

    2,000,000.00        2,000,000.00        2,024,938.43        2,159,698.00        34,477.78   

 

Page 10 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

020002AS0-7-588

 

09-May-35

 

020002AS0

 

ALLSTATE CORPORATION (THE)

    210,000.00        210,000.00        209,462.24        233,386.65        4,467.75   

Available

 

020002AS0-1-588

 

09-May-35

 

020002AS0

 

ALLSTATE CORPORATION (THE)

    240,000.00        240,000.00        239,385.41        266,727.60        5,106.00   

Available

 

020002AS0-6-588

 

09-May-35

 

020002AS0

 

ALLSTATE CORPORATION (THE)

    350,000.00        350,000.00        349,103.73        388,977.75        7,446.25   

Available

 

020002AS0-5-588

 

09-May-35

 

020002AS0

 

ALLSTATE CORPORATION (THE)

    700,000.00        700,000.00        698,207.46        777,955.50        14,892.50   

Available

 

020002AS0-4-588

 

09-May-35

 

020002AS0

 

ALLSTATE CORPORATION (THE)

    3,250,000.00        3,250,000.00        3,236,011.42        3,611,936.25        69,143.75   

Available

 

020002AS0-3-588

 

09-May-35

 

020002AS0

 

ALLSTATE CORPORATION (THE)

    5,000,000.00        5,000,000.00        4,978,479.10        5,556,825.00        106,375.00   

Available

 

020002AS0-2-588

 

09-May-35

 

020002AS0

 

ALLSTATE CORPORATION (THE)

    2,500,000.00        2,500,000.00        2,504,836.15        2,778,412.50        53,187.50   

Available

 

020002AT8-2-588

 

01-Apr-36

 

020002AT8

 

ALLSTATE CORPORATION (THE)

    700,000.00        700,000.00        710,628.25        818,374.90        20,362.22   

Available

 

020002AT8-1-588

 

01-Apr-36

 

020002AT8

 

ALLSTATE CORPORATION (THE)

    4,300,000.00        4,300,000.00        4,365,287.84        5,027,160.10        125,082.22   

Available

 

020002AV3-1-70

 

15-May-37

 

020002AV3

 

ALLSTATE CORPORATION (THE)

    2,000,000.00        2,000,000.00        1,933,708.98        2,087,500.00        44,916.67   

Available

 

02005EAC4-1-1805

 

15-Aug-16

 

02005EAC4

 

ALLY AUTO RECEIVABLES TRUST

    48,000.00        48,000.00        48,181.81        48,125.86        13.60   

Available

 

02005EAC4-1-1821

 

15-Aug-16

 

02005EAC4

 

ALLY AUTO RECEIVABLES TRUST

    160,000.00        160,000.00        160,606.03        160,419.52        45.33   

Available

 

02005EAC4-1-1822

 

15-Aug-16

 

02005EAC4

 

ALLY AUTO RECEIVABLES TRUST

    320,000.00        320,000.00        321,212.06        320,839.04        90.67   

Available

 

02005EAC4-1-1823

 

15-Aug-16

 

02005EAC4

 

ALLY AUTO RECEIVABLES TRUST

    50,000.00        50,000.00        50,189.39        50,131.10        14.17   

Available

 

02005EAC4-1-1801

 

15-Aug-16

 

02005EAC4

 

ALLY AUTO RECEIVABLES TRUST

    2,600,000.00        2,600,000.00        2,609,436.60        2,606,817.20        736.67   

Available

 

02006EAC3-2-1805

 

17-Jan-17

 

02006EAC3

 

ALLY AUTO RECEIVABLES TRUST

    100,000.00        100,000.00        100,108.72        99,989.80        19.67   

Available

 

02006EAC3-2-1822

 

17-Jan-17

 

02006EAC3

 

ALLY AUTO RECEIVABLES TRUST

    55,000.00        55,000.00        54,979.47        54,994.39        10.82   

Available

 

02006EAC3-1-1802

 

17-Jan-17

 

02006EAC3

 

ALLY AUTO RECEIVABLES TRUST

    500,000.00        500,000.00        499,971.16        499,949.00        98.33   

Available

 

02006EAC3-1-1805

 

17-Jan-17

 

02006EAC3

 

ALLY AUTO RECEIVABLES TRUST

    75,000.00        75,000.00        75,081.07        74,992.35        14.75   

Available

 

02006EAC3-1-1821

 

17-Jan-17

 

02006EAC3

 

ALLY AUTO RECEIVABLES TRUST

    250,000.00        250,000.00        250,205.20        249,974.50        49.17   

Available

 

02006EAC3-1-1822

 

17-Jan-17

 

02006EAC3

 

ALLY AUTO RECEIVABLES TRUST

    375,000.00        375,000.00        374,978.38        374,961.75        73.75   

Available

 

02006EAC3-1-1823

 

17-Jan-17

 

02006EAC3

 

ALLY AUTO RECEIVABLES TRUST

    50,000.00        50,000.00        50,077.90        49,994.90        9.83   

Available

 

021345AA1-11-588

 

30-Jun-35

 

021345AA1

 

ALTA WIND HOLDINGS LLC

    2,205,925.01        1,918,964.87        1,918,964.87        2,031,970.79        32,462.49   

Available

 

021345AA1-13-588

 

30-Jun-35

 

021345AA1

 

ALTA WIND HOLDINGS LLC

    1,020,078.22        887,380.24        887,380.24        939,637.17        15,011.52   

Available

 

021345AA1-12-588

 

30-Jun-35

 

021345AA1

 

ALTA WIND HOLDINGS LLC

    1,119,999.76        974,303.38        974,303.38        1,031,679.13        16,481.97   

Available

 

02209SAJ2-1-588

 

06-Aug-19

 

02209SAJ2

 

ALTRIA GROUP INC

    840,000.00        840,000.00        897,075.41        1,110,516.12        11,007.50   

Available

 

02209SAJ2-2-588

 

06-Aug-19

 

02209SAJ2

 

ALTRIA GROUP INC

    5,160,000.00        5,160,000.00        5,510,606.07        6,821,741.88        67,617.50   

Available

 

023551AM6-3-588

 

15-Mar-33

 

023551AM6

 

HESS CORPORATION

    3,137,000.00        3,137,000.00        3,300,367.13        3,711,190.21        7,450.38   

Available

 

023551AM6-2-588

 

15-Mar-33

 

023551AM6

 

HESS CORPORATION

    863,000.00        863,000.00        907,942.89        1,020,961.79        2,049.63   

Available

 

023551AM6-1-70

 

15-Mar-33

 

023551AM6

 

HESS CORPORATION

    1,600,000.00        1,600,000.00        2,122,567.07        1,892,860.80        3,800.00   

Available

 

02360FAC0-1-148

 

01-Feb-16

 

02360FAC0

 

UNION ELECTRIC CO

    10,000,000.00        10,000,000.00        9,956,039.86        10,954,490.00        84,000.00   

Available

 

02364WAJ4-1-70

 

01-Mar-35

 

02364WAJ4

 

AMERICA MOVIL SAB DE CV

    500,000.00        500,000.00        419,186.02        540,002.50        2,302.08   

Available

 

02364WAJ4-2-70

 

01-Mar-35

 

02364WAJ4

 

AMERICA MOVIL SAB DE CV

    4,000,000.00        4,000,000.00        4,632,930.45        4,320,020.00        18,416.67   

Available

 

025816AX7-1-588

 

28-Aug-17

 

025816AX7

 

AMERICAN EXPRESS COMPANY

    740,000.00        740,000.00        739,064.45        862,575.08        3,666.08   

Available

 

025816BF5-1-588

 

03-Dec-42

 

025816BF5

 

AMERICAN EXPRESS COMPANY

    18,900,000.00        18,900,000.00        18,783,770.77        16,493,935.50        242,392.50   

Available

 

02582JGD6-2-1821

 

15-Mar-18

 

02582JGD6

 

AMERICAN EXPRESS CREDIT ACCOUN

    100,000.00        100,000.00        100,366.65        100,121.50        22.67   

Available

 

02582JGD6-2-1822

 

15-Mar-18

 

02582JGD6

 

AMERICAN EXPRESS CREDIT ACCOUN

    100,000.00        100,000.00        100,234.43        100,121.50        22.67   

Available

 

02582JGD6-1-1805

 

15-Mar-18

 

02582JGD6

 

AMERICAN EXPRESS CREDIT ACCOUN

    150,000.00        150,000.00        150,410.73        150,182.25        34.00   

Available

 

02582JGD6-1-1821

 

15-Mar-18

 

02582JGD6

 

AMERICAN EXPRESS CREDIT ACCOUN

    285,000.00        285,000.00        284,999.81        285,346.28        64.60   

Available

 

026609AC1-1-148

 

01-Mar-23

 

026609AC1

 

WYETH LLC

    4,000,000.00        4,000,000.00        4,425,311.07        5,130,340.00        20,944.44   

Available

 

026874AZ0-10-588

 

01-May-36

 

026874AZ0

 

AMERICAN INTERNATIONAL GROUP I

    280,000.00        280,000.00        296,830.65        321,570.20        7,097.22   

Available

 

026874AZ0-8-588

 

01-May-36

 

026874AZ0

 

AMERICAN INTERNATIONAL GROUP I

    700,000.00        700,000.00        738,883.42        803,925.50        17,743.06   

Available

 

026874AZ0-6-588

 

01-May-36

 

026874AZ0

 

AMERICAN INTERNATIONAL GROUP I

    1,000,000.00        1,000,000.00        995,376.41        1,148,465.00        25,347.22   

Available

 

026874AZ0-5-588

 

01-May-36

 

026874AZ0

 

AMERICAN INTERNATIONAL GROUP I

    350,000.00        350,000.00        348,418.33        401,962.75        8,871.53   

Available

 

026874AZ0-11-588

 

01-May-36

 

026874AZ0

 

AMERICAN INTERNATIONAL GROUP I

    330,000.00        330,000.00        349,836.12        378,993.45        8,364.58   

Available

 

026874AZ0-12-588

 

01-May-36

 

026874AZ0

 

AMERICAN INTERNATIONAL GROUP I

    1,000,000.00        1,000,000.00        1,288,404.72        1,148,465.00        25,347.22   

Available

 

026874AZ0-3-588

 

01-May-36

 

026874AZ0

 

AMERICAN INTERNATIONAL GROUP I

    9,286,000.00        9,286,000.00        9,801,816.38        10,664,645.99        235,374.31   

Available

 

026874AZ0-13-588

 

01-May-36

 

026874AZ0

 

AMERICAN INTERNATIONAL GROUP I

    2,150,000.00        2,150,000.00        2,140,283.99        2,469,199.75        54,496.53   

Available

 

026874AZ0-9-588

 

01-May-36

 

026874AZ0

 

AMERICAN INTERNATIONAL GROUP I

    1,390,000.00        1,390,000.00        1,473,552.14        1,596,366.35        35,232.64   

Available

 

026874AZ0-7-588

 

01-May-36

 

026874AZ0

 

AMERICAN INTERNATIONAL GROUP I

    14,000.00        14,000.00        14,777.67        16,078.51        354.86   

Available

 

026874AZ0-4-588

 

01-May-36

 

026874AZ0

 

AMERICAN INTERNATIONAL GROUP I

    5,000,000.00        5,000,000.00        5,300,547.25        5,742,325.00        126,736.11   

 

Page 11 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

026874AZ0-3-70

 

01-May-36

 

026874AZ0

 

AMERICAN INTERNATIONAL GROUP I

    2,000,000.00        2,000,000.00        1,990,752.80        2,296,930.00        50,694.44   

Available

 

02765UCR3-4-588

 

15-Feb-43

 

02765UCR3

 

AMERICAN MUNICIPAL POWER-OHIO

    1,720,000.00        1,720,000.00        1,744,537.65        1,790,072.80        12,146.35   

Available

 

02765UCR3-3-588

 

15-Feb-43

 

02765UCR3

 

AMERICAN MUNICIPAL POWER-OHIO

    280,000.00        280,000.00        283,994.50        291,407.20        1,977.31   

Available

 

02765UCR3-2-588

 

15-Feb-43

 

02765UCR3

 

AMERICAN MUNICIPAL POWER-OHIO

    380,000.00        380,000.00        385,421.11        395,481.20        2,683.50   

Available

 

02765UCR3-1-588

 

15-Feb-43

 

02765UCR3

 

AMERICAN MUNICIPAL POWER-OHIO

    2,370,000.00        2,370,000.00        2,403,810.60        2,466,553.80        16,736.55   

Available

 

029912BC5-1-588

 

01-Sep-20

 

029912BC5

 

AMERICAN TOWER CORPORATION

    2,000,000.00        2,000,000.00        1,998,183.48        2,071,592.00        7,294.44   

Available

 

03040WAD7-3-588

 

15-Oct-37

 

03040WAD7

 

AMERICAN WATER CAPITAL CORP

    2,000,000.00        2,000,000.00        1,841,156.88        2,438,984.00        59,337.00   

Available

 

03040WAD7-2-588

 

15-Oct-37

 

03040WAD7

 

AMERICAN WATER CAPITAL CORP

    250,000.00        250,000.00        239,621.21        304,873.00        7,417.13   

Available

 

03040WAD7-1-588

 

15-Oct-37

 

03040WAD7

 

AMERICAN WATER CAPITAL CORP

    1,565,000.00        1,565,000.00        1,500,028.79        1,908,504.98        46,431.20   

Available

 

031162BA7-5-588

 

01-Feb-39

 

031162BA7

 

AMGEN INC

    4,730,000.00        4,730,000.00        4,925,784.26        5,306,549.16        47,089.78   

Available

 

032511AY3-2-70

 

15-Sep-36

 

032511AY3

 

ANADARKO PETROLEUM CORPORATION

    1,000,000.00        1,000,000.00        1,178,851.07        1,155,783.00        2,150.00   

Available

 

032511AY3-1-70

 

15-Sep-36

 

032511AY3

 

ANADARKO PETROLEUM CORPORATION

    1,000,000.00        1,000,000.00        1,171,940.27        1,155,783.00        2,150.00   

Available

 

035229CM3-1-588

 

01-May-42

 

035229CM3

 

ANHEUSER-BUSCH COMPANIES LLC

    1,000,000.00        1,000,000.00        1,121,480.04        1,255,190.00        26,361.11   

Available

 

035229DC4-1-588

 

01-Sep-37

 

035229DC4

 

ANHEUSER-BUSCH COMPANIES LLC

    5,355,000.00        5,355,000.00        5,815,179.47        6,584,449.10        24,945.38   

Available

 

035229DC4-2-588

 

01-Sep-37

 

035229DC4

 

ANHEUSER-BUSCH COMPANIES LLC

    870,000.00        870,000.00        944,763.05        1,069,742.43        4,052.75   

Available

 

03523TBP2-1-70

 

15-Jul-22

 

03523TBP2

 

ANHEUSER-BUSCH INBEV WORLDWIDE

    5,000,000.00        5,000,000.00        5,021,560.90        4,630,650.00        25,000.00   

Available

 

03523TBP2-1-588

 

15-Jul-22

 

03523TBP2

 

ANHEUSER-BUSCH INBEV WORLDWIDE

    3,000,000.00        3,000,000.00        2,914,616.54        2,778,390.00        15,000.00   

Available

 

037411AR6-2-588

 

15-Jan-37

 

037411AR6

 

APACHE CORPORATION

    420,000.00        420,000.00        450,061.92        464,318.40        5,040.00   

Available

 

037411AR6-1-588

 

15-Jan-37

 

037411AR6

 

APACHE CORPORATION

    2,580,000.00        2,580,000.00        2,764,666.10        2,852,241.60        30,960.00   

Available

 

037411AZ8-1-70

 

15-Apr-22

 

037411AZ8

 

APACHE CORPORATION

    5,000,000.00        5,000,000.00        5,308,888.96        4,892,975.00        73,125.00   

Available

 

037411BA2-1-588

 

15-Apr-43

 

037411BA2

 

APACHE CORPORATION

    3,000,000.00        3,000,000.00        2,991,880.20        2,857,386.00        64,125.00   

Available

 

037735CP0-1-146

 

15-Jan-20

 

037735CP0

 

APPALACHIAN POWER CO

    5,000,000.00        5,000,000.00        4,983,239.86        6,264,275.00        79,500.00   

Available

 

037735CP0-2-146

 

15-Jan-20

 

037735CP0

 

APPALACHIAN POWER CO

    4,000,000.00        4,000,000.00        3,986,591.89        5,011,420.00        63,600.00   

Available

 

037735CP0-2-148

 

15-Jan-20

 

037735CP0

 

APPALACHIAN POWER CO

    5,750,000.00        5,750,000.00        6,093,053.37        7,203,916.25        91,425.00   

Available

 

037735CP0-1-1611

 

15-Jan-20

 

037735CP0

 

APPALACHIAN POWER CO

    200,000.00        200,000.00        199,329.59        250,571.00        3,180.00   

Available

 

037735CP0-1-1613

 

15-Jan-20

 

037735CP0

 

APPALACHIAN POWER CO

    350,000.00        350,000.00        348,826.79        438,499.25        5,565.00   

Available

 

037735CP0-1-1619

 

15-Jan-20

 

037735CP0

 

APPALACHIAN POWER CO

    250,000.00        250,000.00        249,161.99        313,213.75        3,975.00   

Available

 

039483AU6-1-146

 

15-Sep-35

 

039483AU6

 

ARCHER-DANIELS-MIDLAND COMPANY

    2,500,000.00        2,500,000.00        2,443,553.70        2,651,005.00        4,479.17   

Available

 

039483AU6-1-148

 

15-Sep-35

 

039483AU6

 

ARCHER-DANIELS-MIDLAND COMPANY

    7,100,000.00        7,100,000.00        6,734,483.71        7,528,854.20        12,720.83   

Available

 

039483BC5-4-588

 

01-Mar-41

 

039483BC5

 

ARCHER-DANIELS-MIDLAND COMPANY

    1,390,000.00        1,390,000.00        1,505,942.18        1,558,513.87        5,787.42   

Available

 

039483BC5-5-588

 

01-Mar-41

 

039483BC5

 

ARCHER-DANIELS-MIDLAND COMPANY

    709,000.00        709,000.00        768,138.85        794,954.20        2,952.00   

Available

 

039483BC5-3-588

 

01-Mar-41

 

039483BC5

 

ARCHER-DANIELS-MIDLAND COMPANY

    709,000.00        709,000.00        714,044.56        794,954.20        2,952.00   

Available

 

039483BC5-2-588

 

01-Mar-41

 

039483BC5

 

ARCHER-DANIELS-MIDLAND COMPANY

    1,390,000.00        1,390,000.00        1,399,889.91        1,558,513.87        5,787.42   

Available

 

039483BC5-1-588

 

01-Mar-41

 

039483BC5

 

ARCHER-DANIELS-MIDLAND COMPANY

    7,901,000.00        7,901,000.00        8,560,035.34        8,858,861.93        32,896.69   

Available

 

039483BC5-6-588

 

01-Mar-41

 

039483BC5

 

ARCHER-DANIELS-MIDLAND COMPANY

    7,901,000.00        7,901,000.00        7,957,215.94        8,858,861.93        32,896.69   

Available

 

040555CH5-1-588

 

01-Sep-35

 

040555CH5

 

ARIZONA PUBLIC SERVICE CO

    650,000.00        650,000.00        645,142.37        700,030.50        2,581.94   

Available

 

04363UAB2-1-588

 

23-Sep-20

 

04363UAB2

 

ASCIANO FINANCE LTD

    2,000,000.00        2,000,000.00        1,996,558.49        1,997,904.00        1,027.78   

Available

 

04363UAD8-3-588

 

07-Apr-23

 

04363UAD8

 

ASCIANO FINANCE LTD

    709,000.00        709,000.00        705,886.50        751,553.47        20,088.33   

Available

 

04363UAD8-2-588

 

07-Apr-23

 

04363UAD8

 

ASCIANO FINANCE LTD

    1,390,000.00        1,390,000.00        1,383,895.96        1,473,426.41        39,383.33   

Available

 

046353AD0-1-588

 

15-Sep-37

 

046353AD0

 

ASTRAZENECA PLC

    220,000.00        220,000.00        219,141.81        268,767.40        473.00   

Available

 

046353AD0-2-70

 

15-Sep-37

 

046353AD0

 

ASTRAZENECA PLC

    1,500,000.00        1,500,000.00        1,505,044.85        1,832,505.00        3,225.00   

Available

 

046353AD0-3-70

 

15-Sep-37

 

046353AD0

 

ASTRAZENECA PLC

    500,000.00        500,000.00        672,814.87        610,835.00        1,075.00   

Available

 

046353AD0-3-588

 

15-Sep-37

 

046353AD0

 

ASTRAZENECA PLC

    1,330,000.00        1,330,000.00        1,324,811.83        1,624,821.10        2,859.50   

Available

 

046353AD0-2-588

 

15-Sep-37

 

046353AD0

 

ASTRAZENECA PLC

    1,000,000.00        1,000,000.00        1,345,629.74        1,221,670.00        2,150.00   

Available

 

049560AK1-3-588

 

15-Jun-41

 

049560AK1

 

ATMOS ENERGY CORPORATION

    709,000.00        709,000.00        706,732.65        776,282.68        11,048.58   

Available

 

049560AK1-2-588

 

15-Jun-41

 

049560AK1

 

ATMOS ENERGY CORPORATION

    1,390,000.00        1,390,000.00        1,385,554.85        1,521,908.22        21,660.83   

Available

 

049560AK1-1-588

 

15-Jun-41

 

049560AK1

 

ATMOS ENERGY CORPORATION

    7,901,000.00        7,901,000.00        7,875,733.00        8,650,789.10        123,123.92   

Available

 

05463HAA9-2-588

 

01-Jun-20

 

05463HAA9

 

AXIS SPECIALTY FINANCE LLC

    4,300,000.00        4,300,000.00        4,287,625.98        4,758,827.20        81,401.39   

Available

 

05463HAA9-1-588

 

01-Jun-20

 

05463HAA9

 

AXIS SPECIALTY FINANCE LLC

    700,000.00        700,000.00        697,985.62        774,692.80        13,251.39   

Available

 

05541VAF3-2-588

 

15-Oct-41

 

05541VAF3

 

BG ENERGY CAPITAL PLC

    280,000.00        280,000.00        275,325.96        283,052.56        6,457.50   

Available

 

05541VAF3-1-588

 

15-Oct-41

 

05541VAF3

 

BG ENERGY CAPITAL PLC

    1,720,000.00        1,720,000.00        1,691,288.06        1,738,751.44        39,667.50   

 

Page 12 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

05541VAF3-1-70

 

15-Oct-41

 

05541VAF3

 

BG ENERGY CAPITAL PLC

    3,000,000.00        3,000,000.00        2,949,921.03        3,032,706.00        69,187.50   

Available

 

057224AK3-1-588

 

15-Jan-29

 

057224AK3

 

BAKER HUGHES INCORPORATED

    5,000,000.00        5,000,000.00        5,579,219.42        6,384,575.00        68,750.00   

Available

 

057224AZ0-2-588

 

15-Sep-40

 

057224AZ0

 

BAKER HUGHES INCORPORATED

    2,685,000.00        2,685,000.00        2,584,749.70        2,870,423.42        4,586.88   

Available

 

057224AZ0-1-70

 

15-Sep-40

 

057224AZ0

 

BAKER HUGHES INCORPORATED

    2,000,000.00        2,000,000.00        1,925,325.66        2,138,118.00        3,416.67   

Available

 

057224AZ0-1-588

 

15-Sep-40

 

057224AZ0

 

BAKER HUGHES INCORPORATED

    315,000.00        315,000.00        303,238.79        336,753.59        538.13   

Available

 

057224AZ0-3-70

 

15-Sep-40

 

057224AZ0

 

BAKER HUGHES INCORPORATED

    425,000.00        425,000.00        406,228.10        454,350.08        726.04   

Available

 

057224AZ0-2-70

 

15-Sep-40

 

057224AZ0

 

BAKER HUGHES INCORPORATED

    2,575,000.00        2,575,000.00        2,461,264.39        2,752,826.93        4,398.96   

Available

 

057224AZ0-3-588

 

15-Sep-40

 

057224AZ0

 

BAKER HUGHES INCORPORATED

    2,000,000.00        2,000,000.00        1,911,661.66        2,138,118.00        3,416.67   

Available

 

059165EC0-2-21

 

01-Oct-36

 

059165EC0

 

BALTIMORE GAS AND ELECTRIC CO

    2,052,000.00        2,052,000.00        2,158,114.38        2,437,012.66        63,703.20   

Available

 

059165EC0-1-164

 

01-Oct-36

 

059165EC0

 

BALTIMORE GAS AND ELECTRIC CO

    1,511,000.00        1,511,000.00        1,625,075.23        1,794,505.91        46,908.16   

Available

 

059165EC0-4-588

 

01-Oct-36

 

059165EC0

 

BALTIMORE GAS AND ELECTRIC CO

    2,580,000.00        2,580,000.00        1,928,622.72        3,064,080.24        80,094.67   

Available

 

059165EC0-1-588

 

01-Oct-36

 

059165EC0

 

BALTIMORE GAS AND ELECTRIC CO

    2,195,000.00        2,195,000.00        2,336,562.38        2,606,843.46        68,142.56   

Available

 

059165EC0-4-148

 

01-Oct-36

 

059165EC0

 

BALTIMORE GAS AND ELECTRIC CO

    2,700,000.00        2,700,000.00        2,903,840.59        3,206,595.60        83,820.00   

Available

 

059165EC0-3-588

 

01-Oct-36

 

059165EC0

 

BALTIMORE GAS AND ELECTRIC CO

    350,000.00        350,000.00        372,572.59        415,669.80        10,865.56   

Available

 

059165EC0-2-148

 

01-Oct-36

 

059165EC0

 

BALTIMORE GAS AND ELECTRIC CO

    100,000.00        100,000.00        109,292.26        118,762.80        3,104.44   

Available

 

059165EC0-2-588

 

01-Oct-36

 

059165EC0

 

BALTIMORE GAS AND ELECTRIC CO

    420,000.00        420,000.00        313,961.84        498,803.76        13,038.67   

Available

 

059165EC0-1-39

 

01-Oct-36

 

059165EC0

 

BALTIMORE GAS AND ELECTRIC CO

    25,000.00        25,000.00        26,887.41        29,690.70        776.11   

Available

 

059165EC0-1-545

 

01-Oct-36

 

059165EC0

 

BALTIMORE GAS AND ELECTRIC CO

    55,000.00        55,000.00        59,152.31        65,319.54        1,707.44   

Available

 

059165EC0-1-21

 

01-Oct-36

 

059165EC0

 

BALTIMORE GAS AND ELECTRIC CO

    4,000,000.00        4,000,000.00        2,990,112.75        4,750,512.00        124,177.78   

Available

 

05947U4D7-1-588

 

10-Sep-47

 

05947U4D7

 

BANC OF AMERICA COMMERCIAL MOR

    3,000,000.00        3,000,000.00        2,878,553.57        3,214,428.00        11,608.83   

Available

 

05947U4E5-1-148

 

10-Sep-47

 

05947U4E5

 

BANC OF AMERICA COMMERCIAL MOR

    3,265,000.00        3,265,000.00        3,196,554.97        3,479,667.22        12,634.27   

Available

 

05947U4E5-1-1801

 

10-Sep-47

 

05947U4E5

 

BANC OF AMERICA COMMERCIAL MOR

    5,000,000.00        5,000,000.00        4,939,848.65        5,328,740.00        19,348.04   

Available

 

05947U4F2-2-1822

 

10-Sep-47

 

05947U4F2

 

BANC OF AMERICA COMMERCIAL MOR

    15,000.00        15,000.00        15,829.64        16,003.32        58.04   

Available

 

05947U4F2-2-148

 

10-Sep-47

 

05947U4F2

 

BANC OF AMERICA COMMERCIAL MOR

    6,000,000.00        6,000,000.00        6,314,033.66        6,401,328.00        23,217.65   

Available

 

05947U4F2-1-1805

 

10-Sep-47

 

05947U4F2

 

BANC OF AMERICA COMMERCIAL MOR

    20,000.00        20,000.00        21,046.78        21,337.76        77.39   

Available

 

05947U4F2-1-1821

 

10-Sep-47

 

05947U4F2

 

BANC OF AMERICA COMMERCIAL MOR

    80,000.00        80,000.00        84,187.12        85,351.04        309.57   

Available

 

05947U4F2-1-1822

 

10-Sep-47

 

05947U4F2

 

BANC OF AMERICA COMMERCIAL MOR

    100,000.00        100,000.00        105,233.89        106,688.80        386.96   

Available

 

05947U4F2-1-1823

 

10-Sep-47

 

05947U4F2

 

BANC OF AMERICA COMMERCIAL MOR

    15,000.00        15,000.00        16,194.57        16,003.32        58.04   

Available

 

05947U7M4-2-148

 

10-Sep-45

 

05947U7M4

 

BANC OF AMERICA COMMERCIAL MOR

    10,690,000.00        10,690,000.00        10,829,415.13        11,456,579.90        41,853.13   

Available

 

05947U7M4-1-148

 

10-Sep-45

 

05947U7M4

 

BANC OF AMERICA COMMERCIAL MOR

    15,000,000.00        15,000,000.00        14,911,907.20        16,075,650.00        58,727.50   

Available

 

05947UMC9-1-21

 

11-Mar-41

 

05947UMC9

 

BANC OF AMERICA COMMERCIAL MOR

    500,000.00        500,000.00        499,267.38        509,025.50        1,971.56   

Available

 

05950EAG3-1-39

 

10-May-45

 

05950EAG3

 

BANC OF AMERICA COMMERICAL MOR

    25,000,000.00        25,000,000.00        24,899,987.09        27,593,750.00        107,590.35   

Available

 

05950WAF5-2-588

 

10-Jul-46

 

05950WAF5

 

BANC OF AMERICA COMMERCIAL MOR

    1,920,000.00        1,920,000.00        2,026,047.03        2,106,368.64        7,812.48   

Available

 

05950WAF5-1-588

 

10-Jul-46

 

05950WAF5

 

BANC OF AMERICA COMMERCIAL MOR

    4,080,000.00        4,080,000.00        4,305,349.95        4,476,033.36        16,601.52   

Available

 

067383AA7-2-588

 

01-Dec-26

 

067383AA7

 

CR BARD INC

    942,000.00        942,000.00        920,723.75        1,153,251.98        20,336.73   

Available

 

067383AA7-4-588

 

01-Dec-26

 

067383AA7

 

CR BARD INC

    920,000.00        920,000.00        899,220.64        1,126,318.28        19,861.78   

Available

 

067383AA7-3-588

 

01-Dec-26

 

067383AA7

 

CR BARD INC

    588,000.00        588,000.00        574,719.28        719,864.29        12,694.27   

Available

 

067383AA7-1-588

 

01-Dec-26

 

067383AA7

 

CR BARD INC

    150,000.00        150,000.00        146,612.06        183,638.85        3,238.33   

Available

 

06849RAC6-1-588

 

15-Sep-38

 

06849RAC6

 

BARRICK NORTH AMERICA FINANCE

    3,000,000.00        3,000,000.00        3,605,052.85        2,946,204.00        7,500.00   

Available

 

06849UAD7-2-588

 

15-Oct-39

 

06849UAD7

 

BARRICK PD AUSTRALIA FINANCE P

    4,000,000.00        4,000,000.00        4,071,834.06        3,456,560.00        107,100.00   

Available

 

06849UAD7-5-588

 

15-Oct-39

 

06849UAD7

 

BARRICK PD AUSTRALIA FINANCE P

    992,000.00        992,000.00        964,605.27        857,226.88        26,560.80   

Available

 

06849UAD7-3-588

 

15-Oct-39

 

06849UAD7

 

BARRICK PD AUSTRALIA FINANCE P

    1,390,000.00        1,390,000.00        1,351,614.24        1,201,154.60        37,217.25   

Available

 

06849UAD7-7-588

 

15-Oct-39

 

06849UAD7

 

BARRICK PD AUSTRALIA FINANCE P

    3,440,000.00        3,440,000.00        3,501,777.29        2,972,641.60        92,106.00   

Available

 

06849UAD7-6-588

 

15-Oct-39

 

06849UAD7

 

BARRICK PD AUSTRALIA FINANCE P

    560,000.00        560,000.00        570,056.77        483,918.40        14,994.00   

Available

 

06849UAD7-4-588

 

15-Oct-39

 

06849UAD7

 

BARRICK PD AUSTRALIA FINANCE P

    560,000.00        560,000.00        544,535.23        483,918.40        14,994.00   

Available

 

06849UAD7-1-588

 

15-Oct-39

 

06849UAD7

 

BARRICK PD AUSTRALIA FINANCE P

    7,058,000.00        7,058,000.00        6,863,088.72        6,099,100.12        188,977.95   

Available

 

071813AM1-2-588

 

15-Feb-28

 

071813AM1

 

BAXTER INTERNATIONAL INC

    280,000.00        280,000.00        297,820.95        351,215.20        2,164.17   

Available

 

071813AM1-1-588

 

15-Feb-28

 

071813AM1

 

BAXTER INTERNATIONAL INC

    1,720,000.00        1,720,000.00        1,829,471.57        2,157,464.80        13,294.17   

Available

 

071813BG3-1-588

 

15-Jun-43

 

071813BG3

 

BAXTER INTERNATIONAL INC

    1,000,000.00        1,000,000.00        1,013,483.38        981,961.00        13,250.00   

Available

 

072024NV0-2-588

 

01-Apr-50

 

072024NV0

 

BAY AREA TOLL AUTH CALIF TOLL

    2,580,000.00        2,580,000.00        2,580,000.00        3,154,230.60        88,835.71   

Available

 

072024NV0-1-588

 

01-Apr-50

 

072024NV0

 

BAY AREA TOLL AUTH CALIF TOLL

    420,000.00        420,000.00        420,000.00        513,479.40        14,461.63   

 

Page 13 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book

Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

072024NV0-1-70

 

01-Apr-50

 

072024NV0

 

BAY AREA TOLL AUTH CALIF TOLL

    3,000,000.00        3,000,000.00        3,000,000.00        3,667,710.00        103,297.33   

Available

 

07383F7Y8-4-148

 

11-Jun-41

 

07383F7Y8

 

BEAR STEARNS COMMERCIAL MORTGA

    525,000.00        525,000.00        506,095.75        544,699.05        1,801.04   

Available

 

07383F7Y8-3-148

 

11-Jun-41

 

07383F7Y8

 

BEAR STEARNS COMMERCIAL MORTGA

    2,000,000.00        2,000,000.00        1,908,010.99        2,075,044.00        6,861.11   

Available

 

07383F7Y8-2-148

 

11-Jun-41

 

07383F7Y8

 

BEAR STEARNS COMMERCIAL MORTGA

    11,500,000.00        11,500,000.00        11,146,617.56        11,931,503.00        39,451.39   

Available

 

07383F7Y8-1-146

 

11-Jun-41

 

07383F7Y8

 

BEAR STEARNS COMMERCIAL MORTGA

    5,000,000.00        5,000,000.00        4,744,173.21        5,187,610.00        17,152.78   

Available

 

07383F7Y8-1-148

 

11-Jun-41

 

07383F7Y8

 

BEAR STEARNS COMMERCIAL MORTGA

    7,475,000.00        7,475,000.00        7,131,712.60        7,755,476.95        25,643.40   

Available

 

07383FY36-1-588

 

11-Nov-41

 

07383FY36

 

BEAR STEARNS COMMERCIAL MORTGA

    250,000.00        250,000.00        250,423.10        269,315.25        953.15   

Available

 

07387BFV0-2-148

 

12-Apr-38

 

07387BFV0

 

BEAR STEARNS COMMERCIAL MORTGA

    7,000,000.00        7,000,000.00        7,556,105.44        7,569,037.00        29,140.98   

Available

 

07387BFV0-1-132

 

12-Apr-38

 

07387BFV0

 

BEAR STEARNS COMMERCIAL MORTGA

    1,835,000.00        1,835,000.00        1,988,209.70        1,984,168.99        7,639.10   

Available

 

07387BFV0-2-1822

 

12-Apr-38

 

07387BFV0

 

BEAR STEARNS COMMERCIAL MORTGA

    65,000.00        65,000.00        70,183.19        70,283.92        270.59   

Available

 

07387BFV0-1-1805

 

12-Apr-38

 

07387BFV0

 

BEAR STEARNS COMMERCIAL MORTGA

    25,000.00        25,000.00        27,087.33        27,032.28        104.07   

Available

 

07387BFV0-1-1821

 

12-Apr-38

 

07387BFV0

 

BEAR STEARNS COMMERCIAL MORTGA

    25,000.00        25,000.00        27,087.33        27,032.28        104.07   

Available

 

07387BFV0-1-1822

 

12-Apr-38

 

07387BFV0

 

BEAR STEARNS COMMERCIAL MORTGA

    50,000.00        50,000.00        54,174.66        54,064.55        208.15   

Available

 

07387MAG4-2-148

 

11-Mar-39

 

07387MAG4

 

BEAR STEARNS COMMERCIAL MORTGA

    900,000.00        900,000.00        969,780.71        965,271.60        3,646.50   

Available

 

07387MAG4-2-1822

 

11-Mar-39

 

07387MAG4

 

BEAR STEARNS COMMERCIAL MORTGA

    24,000.00        24,000.00        25,858.77        25,740.58        97.24   

Available

 

07387MAG4-3-1822

 

11-Mar-39

 

07387MAG4

 

BEAR STEARNS COMMERCIAL MORTGA

    6,000.00        6,000.00        6,464.69        6,435.14        24.31   

Available

 

07387MAG4-1-1823

 

11-Mar-39

 

07387MAG4

 

BEAR STEARNS COMMERCIAL MORTGA

    35,000.00        35,000.00        38,253.55        37,538.34        141.81   

Available

 

07388VAE8-11-148

 

12-Jan-45

 

07388VAE8

 

BEAR STEARNS COMMERCIAL MORTGA

    500,000.00        500,000.00        550,992.33        557,977.50        1,975.64   

Available

 

07388VAG3-9-148

 

12-Jan-45

 

07388VAG3

 

BEAR STEARNS COMMERCIAL MORTGA

    6,000,000.00        6,000,000.00        6,083,378.29        6,434,718.00        23,889.67   

Available

 

07388VAG3-3-132

 

12-Jan-45

 

07388VAG3

 

BEAR STEARNS COMMERCIAL MORTGA

    2,000,000.00        2,000,000.00        1,970,761.98        2,144,906.00        7,963.22   

Available

 

07388VAG3-10-148

 

12-Jan-45

 

07388VAG3

 

BEAR STEARNS COMMERCIAL MORTGA

    6,500,000.00        6,500,000.00        6,590,326.48        6,970,944.50        25,880.47   

Available

 

07388VAG3-6-148

 

12-Jan-45

 

07388VAG3

 

BEAR STEARNS COMMERCIAL MORTGA

    6,500,000.00        6,500,000.00        6,404,976.45        6,970,944.50        25,880.47   

Available

 

07388VAG3-5-148

 

12-Jan-45

 

07388VAG3

 

BEAR STEARNS COMMERCIAL MORTGA

    6,000,000.00        6,000,000.00        6,007,465.38        6,434,718.00        23,889.67   

Available

 

07388VAG3-2-132

 

12-Jan-45

 

07388VAG3

 

BEAR STEARNS COMMERCIAL MORTGA

    5,000,000.00        5,000,000.00        4,367,456.03        5,362,265.00        19,908.06   

Available

 

073945AG2-1-21

 

11-Sep-42

 

073945AG2

 

BEAR STEARNS COMMERCIAL MORTGA

    8,000,000.00        8,000,000.00        7,992,530.78        8,852,008.00        33,713.33   

Available

 

075887AQ2-2-588

 

01-Aug-28

 

075887AQ2

 

BECTON DICKINSON AND COMPANY

    280,000.00        280,000.00        319,850.13        338,216.20        2,918.22   

Available

 

075887AQ2-1-588

 

01-Aug-28

 

075887AQ2

 

BECTON DICKINSON AND COMPANY

    1,720,000.00        1,720,000.00        1,964,793.68        2,077,613.80        17,926.22   

Available

 

075887AV1-5-588

 

15-May-39

 

075887AV1

 

BECTON DICKINSON AND COMPANY

    956,000.00        956,000.00        946,780.69        1,112,840.40        21,032.00   

Available

 

075887AV1-3-588

 

15-May-39

 

075887AV1

 

BECTON DICKINSON AND COMPANY

    1,390,000.00        1,390,000.00        1,376,595.36        1,618,042.01        30,580.00   

Available

 

075887AV1-1-588

 

15-May-39

 

075887AV1

 

BECTON DICKINSON AND COMPANY

    7,164,000.00        7,164,000.00        7,094,913.06        8,339,318.68        157,608.00   

Available

 

075887AV1-4-588

 

15-May-39

 

075887AV1

 

BECTON DICKINSON AND COMPANY

    490,000.00        490,000.00        485,274.62        570,388.91        10,780.00   

Available

 

075887AV1-2-588

 

15-May-39

 

075887AV1

 

BECTON DICKINSON AND COMPANY

    3,500,000.00        3,500,000.00        3,541,499.42        4,074,206.50        77,000.00   

Available

 

097023AS4-1-588

 

15-Feb-38

 

097023AS4

 

BOEING CO

    2,000,000.00        2,000,000.00        2,318,100.51        2,547,534.00        15,458.33   

Available

 

097023AS4-1-148

 

15-Feb-38

 

097023AS4

 

BOEING CO

    1,000,000.00        1,000,000.00        1,159,050.25        1,273,767.00        7,729.17   

Available

 

097023AS4-1-21

 

15-Feb-38

 

097023AS4

 

BOEING CO

    2,000,000.00        2,000,000.00        2,318,100.51        2,547,534.00        15,458.33   

Available

 

097023AU9-2-588

 

15-Feb-33

 

097023AU9

 

BOEING CO

    150,000.00        150,000.00        162,977.48        179,076.15        1,071.88   

Available

 

097023AU9-1-588

 

15-Feb-33

 

097023AU9

 

BOEING CO

    270,000.00        270,000.00        293,359.46        322,337.07        1,929.38   

Available

 

097023AU9-4-588

 

15-Feb-33

 

097023AU9

 

BOEING CO

    1,950,000.00        1,950,000.00        2,118,707.23        2,327,989.95        13,934.38   

Available

 

097023AU9-3-588

 

15-Feb-33

 

097023AU9

 

BOEING CO

    630,000.00        630,000.00        684,505.41        752,119.83        4,501.88   

Available

 

097023AX3-2-588

 

15-Mar-39

 

097023AX3

 

BOEING CO

    5,525,000.00        5,525,000.00        5,915,629.85        7,427,583.48        12,661.46   

Available

 

097023AX3-1-588

 

15-Mar-39

 

097023AX3

 

BOEING CO

    8,000,000.00        8,000,000.00        7,841,624.09        10,754,872.00        18,333.33   

Available

 

10138MAG0-3-132

 

01-Apr-16

 

10138MAG0

 

BOTTLING GROUP LLC

    4,500,000.00        4,500,000.00        4,461,080.65        5,009,805.00        121,000.00   

Available

 

10138MAG0-2-132

 

01-Apr-16

 

10138MAG0

 

BOTTLING GROUP LLC

    500,000.00        500,000.00        495,675.63        556,645.00        13,444.44   

Available

 

10138MAG0-2-148

 

01-Apr-16

 

10138MAG0

 

BOTTLING GROUP LLC

    850,000.00        850,000.00        842,648.57        946,296.50        22,855.56   

Available

 

10138MAG0-1-132

 

01-Apr-16

 

10138MAG0

 

BOTTLING GROUP LLC

    100,000.00        100,000.00        99,210.71        111,329.00        2,688.89   

Available

 

10138MAG0-1-148

 

01-Apr-16

 

10138MAG0

 

BOTTLING GROUP LLC

    650,000.00        650,000.00        644,378.32        723,638.50        17,477.78   

Available

 

10138MAK1-1-148

 

15-Jan-19

 

10138MAK1

 

BOTTLING GROUP LLC

    5,000,000.00        5,000,000.00        4,981,731.96        5,685,805.00        51,250.00   

Available

 

110122AP3-2-588

 

15-Nov-36

 

110122AP3

 

BRISTOL-MYERS SQUIBB CO

    1,180,000.00        1,180,000.00        1,204,125.40        1,370,173.52        25,419.17   

Available

 

110122AP3-1-588

 

15-Nov-36

 

110122AP3

 

BRISTOL-MYERS SQUIBB CO

    7,320,000.00        7,320,000.00        7,469,659.29        8,499,720.48        157,685.00   

Available

 

11041RAL2-1-588

 

01-Jul-27

 

11041RAL2

 

BAE SYSTEMS FINANCE INC

    280,000.00        280,000.00        313,412.98        343,527.52        5,016.67   

Available

 

11041RAL2-2-588

 

01-Jul-27

 

11041RAL2

 

BAE SYSTEMS FINANCE INC

    1,720,000.00        1,720,000.00        1,925,251.14        2,110,240.48        30,816.67   

 

Page 14 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

111021AE1-2-588

 

15-Dec-30

 

111021AE1

 

BRITISH TELECOMMUNICATIONS PLC

    496,000.00        496,000.00        669,782.44        738,198.29        13,526.33   

Available

 

111021AE1-1-588

 

15-Dec-30

 

111021AE1

 

BRITISH TELECOMMUNICATIONS PLC

    970,000.00        970,000.00        1,309,856.79        1,443,653.91        26,452.71   

Available

 

111021AE1-1-70

 

15-Dec-30

 

111021AE1

 

BRITISH TELECOMMUNICATIONS PLC

    1,000,000.00        1,000,000.00        1,302,206.56        1,488,303.00        27,270.83   

Available

 

111021AE1-3-588

 

15-Dec-30

 

111021AE1

 

BRITISH TELECOMMUNICATIONS PLC

    5,534,000.00        5,534,000.00        7,472,935.54        8,236,268.80        150,916.79   

Available

 

12189LAE1-2-588

 

01-Jun-41

 

12189LAE1

 

BURLINGTON NORTHERN SANTA FE L

    1,250,000.00        1,250,000.00        1,246,158.16        1,301,060.00        21,750.00   

Available

 

12189LAE1-1-588

 

01-Jun-41

 

12189LAE1

 

BURLINGTON NORTHERN SANTA FE L

    2,750,000.00        2,750,000.00        2,741,547.96        2,862,332.00        47,850.00   

Available

 

12189LAK7-1-588

 

01-Sep-42

 

12189LAK7

 

BURLINGTON NORTHERN SANTA FE L

    1,320,000.00        1,320,000.00        1,348,362.18        1,199,812.68        4,170.83   

Available

 

12189TAA2-1-588

 

15-Dec-25

 

12189TAA2

 

BURLINGTON NORTHERN SANTA FE L

    1,150,000.00        1,150,000.00        1,282,723.92        1,428,392.00        22,808.33   

Available

 

12189TAA2-2-588

 

15-Dec-25

 

12189TAA2

 

BURLINGTON NORTHERN SANTA FE L

    1,100,000.00        1,100,000.00        1,219,255.73        1,366,288.00        21,816.67   

Available

 

12189TAZ7-1-21

 

01-May-37

 

12189TAZ7

 

BURLINGTON NORTHERN SANTA FE L

    6,500,000.00        6,500,000.00        6,556,999.05        7,408,693.50        162,120.83   

Available

 

12189TAZ7-2-588

 

01-May-37

 

12189TAZ7

 

BURLINGTON NORTHERN SANTA FE L

    700,000.00        700,000.00        699,428.83        797,859.30        17,459.17   

Available

 

12189TAZ7-1-588

 

01-May-37

 

12189TAZ7

 

BURLINGTON NORTHERN SANTA FE L

    4,300,000.00        4,300,000.00        4,296,491.38        4,901,135.70        107,249.17   

Available

 

12513EAK0-2-1801

 

15-Jul-44

 

12513EAK0

 

CITIGROUP/DEUTSCHE BANK COMMER

    5,500,000.00        5,500,000.00        5,870,723.24        5,774,538.00        21,421.85   

Available

 

125509BH1-2-70

 

15-Nov-36

 

125509BH1

 

CIGNA CORPORATION

    5,000,000.00        5,000,000.00        5,078,896.20        5,766,195.00        112,750.00   

Available

 

125896BL3-4-588

 

31-Mar-43

 

125896BL3

 

CMS ENERGY CORPORATION

    2,000,000.00        2,000,000.00        2,078,341.38        1,852,340.00        48,305.56   

Available

 

125896BL3-3-588

 

31-Mar-43

 

125896BL3

 

CMS ENERGY CORPORATION

    5,000,000.00        5,000,000.00        5,239,343.11        4,630,850.00        120,763.89   

Available

 

125896BL3-2-588

 

31-Mar-43

 

125896BL3

 

CMS ENERGY CORPORATION

    1,000,000.00        1,000,000.00        999,996.48        926,170.00        24,152.78   

Available

 

125896BL3-1-588

 

31-Mar-43

 

125896BL3

 

CMS ENERGY CORPORATION

    4,000,000.00        4,000,000.00        3,977,842.77        3,704,680.00        96,611.11   

Available

 

12624QAT0-1-148

 

15-Oct-45

 

12624QAT0

 

COMM MORTGAGE TRUST COMM_12-CR

    6,000,000.00        6,000,000.00        6,137,839.32        5,693,052.00        14,087.67   

Available

 

12626PAF0-11-588

 

15-Oct-33

 

12626PAF0

 

CRH AMERICA INC.

    3,000,000.00        3,000,000.00        3,340,196.99        2,959,371.00        86,400.00   

Available

 

12626PAF0-10-588

 

15-Oct-33

 

12626PAF0

 

CRH AMERICA INC.

    3,000,000.00        3,000,000.00        3,301,021.21        2,959,371.00        86,400.00   

Available

 

12626PAF0-2-588

 

15-Oct-33

 

12626PAF0

 

CRH AMERICA INC.

    1,400,000.00        1,400,000.00        1,555,660.86        1,381,039.80        40,320.00   

Available

 

12626PAF0-8-588

 

15-Oct-33

 

12626PAF0

 

CRH AMERICA INC.

    190,000.00        190,000.00        209,064.68        187,426.83        5,472.00   

Available

 

12626PAF0-7-588

 

15-Oct-33

 

12626PAF0

 

CRH AMERICA INC.

    190,000.00        190,000.00        209,064.68        187,426.83        5,472.00   

Available

 

12626PAF0-6-588

 

15-Oct-33

 

12626PAF0

 

CRH AMERICA INC.

    708,000.00        708,000.00        756,103.91        698,411.56        20,390.40   

Available

 

12626PAF0-5-588

 

15-Oct-33

 

12626PAF0

 

CRH AMERICA INC.

    420,000.00        420,000.00        448,536.22        414,311.94        12,096.00   

Available

 

12626PAF0-4-588

 

15-Oct-33

 

12626PAF0

 

CRH AMERICA INC.

    420,000.00        420,000.00        448,536.22        414,311.94        12,096.00   

Available

 

12626PAF0-3-588

 

15-Oct-33

 

12626PAF0

 

CRH AMERICA INC.

    560,000.00        560,000.00        598,048.29        552,415.92        16,128.00   

Available

 

12626PAF0-1-588

 

15-Oct-33

 

12626PAF0

 

CRH AMERICA INC.

    950,000.00        950,000.00        1,045,323.38        937,134.15        27,360.00   

Available

 

12626PAF0-1-70

 

15-Oct-33

 

12626PAF0

 

CRH AMERICA INC.

    2,500,000.00        2,500,000.00        2,556,820.19        2,466,142.50        72,000.00   

Available

 

12626PAF0-9-588

 

15-Oct-33

 

12626PAF0

 

CRH AMERICA INC.

    1,892,000.00        1,892,000.00        2,020,548.86        1,866,376.64        54,489.60   

Available

 

126408BP7-1-588

 

01-May-27

 

126408BP7

 

CSX CORPORATION

    280,000.00        280,000.00        325,141.76        338,077.04        8,232.78   

Available

 

126408BP7-2-588

 

01-May-27

 

126408BP7

 

CSX CORPORATION

    1,720,000.00        1,720,000.00        1,997,299.40        2,076,758.96        50,572.78   

Available

 

126408GS6-1-588

 

30-Apr-40

 

126408GS6

 

CSX CORPORATION

    200,000.00        200,000.00        238,167.75        229,458.80        5,079.67   

Available

 

126408GU1-2-588

 

15-Apr-41

 

126408GU1

 

CSX CORPORATION

    4,300,000.00        4,300,000.00        4,662,507.12        4,558,348.30        106,425.00   

Available

 

126408GU1-1-588

 

15-Apr-41

 

126408GU1

 

CSX CORPORATION

    700,000.00        700,000.00        759,012.79        742,056.70        17,325.00   

Available

 

126408GY3-1-588

 

15-Mar-44

 

126408GY3

 

CSX CORPORATION

    5,000,000.00        5,000,000.00        4,981,791.00        4,250,320.00        6,833.33   

Available

 

12641LBU6-2-588

 

01-Dec-28

 

12641LBU6

 

CSX CORPORATION

    6,580,000.00        6,580,000.00        5,964,840.35        7,818,369.16        144,175.11   

Available

 

12641LBU6-1-588

 

01-Dec-28

 

12641LBU6

 

CSX CORPORATION

    1,060,000.00        1,060,000.00        960,901.33        1,259,494.12        23,225.78   

Available

 

126650BR0-6-588

 

15-Sep-39

 

126650BR0

 

CVS CAREMARK CORP

    2,892,000.00        2,892,000.00        2,882,969.79        3,315,082.25        5,904.50   

Available

 

126650BR0-2-588

 

15-Sep-39

 

126650BR0

 

CVS CAREMARK CORP

    280,000.00        280,000.00        279,125.71        320,962.32        571.67   

Available

 

126650BR0-1-70

 

15-Sep-39

 

126650BR0

 

CVS CAREMARK CORP

    1,000,000.00        1,000,000.00        996,877.52        1,146,294.00        2,041.67   

Available

 

126650BR0-7-588

 

15-Sep-39

 

126650BR0

 

CVS CAREMARK CORP

    5,000,000.00        5,000,000.00        4,959,400.05        5,731,470.00        10,208.33   

Available

 

126650BR0-4-588

 

15-Sep-39

 

126650BR0

 

CVS CAREMARK CORP

    700,000.00        700,000.00        697,814.26        802,405.80        1,429.17   

Available

 

126650BR0-1-588

 

15-Sep-39

 

126650BR0

 

CVS CAREMARK CORP

    1,720,000.00        1,720,000.00        1,714,629.34        1,971,625.68        3,511.67   

Available

 

126650BR0-5-588

 

15-Sep-39

 

126650BR0

 

CVS CAREMARK CORP

    708,000.00        708,000.00        705,789.28        811,576.15        1,445.50   

Available

 

126650BR0-3-588

 

15-Sep-39

 

126650BR0

 

CVS CAREMARK CORP

    700,000.00        700,000.00        697,814.26        802,405.80        1,429.17   

Available

 

126650BX7-1-148

 

15-May-41

 

126650BX7

 

CVS CAREMARK CORP

    8,000,000.00        8,000,000.00        7,869,933.59        8,801,136.00        168,666.67   

Available

 

12673GAA3-2-70

 

15-Jul-17

 

12673GAA3

 

CA FM LEASE TRUST

    2,530,000.01        396,721.01        414,379.58        449,837.99        6,744.26   

Available

 

13342BAC9-1-588

 

15-Jul-18

 

13342BAC9

 

CAMERON INTERNATIONAL CORP

    1,000,000.00        1,000,000.00        1,186,000.34        1,169,828.00        12,750.00   

Available

 

13342BAC9-1-70

 

15-Jul-18

 

13342BAC9

 

CAMERON INTERNATIONAL CORP

    1,000,000.00        1,000,000.00        1,186,000.34        1,169,828.00        12,750.00   

 

Page 15 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

13342BAF2-1-588

 

01-Jun-41

 

13342BAF2

 

CAMERON INTERNATIONAL CORP

    5,000,000.00        5,000,000.00        5,610,217.42        5,592,640.00        95,861.11   

Available

 

134429AZ2-2-588

 

02-Aug-42

 

134429AZ2

 

CAMPBELL SOUP COMPANY

    1,450,000.00        1,450,000.00        1,422,252.62        1,168,370.85        8,418.06   

Available

 

134429AZ2-1-588

 

02-Aug-42

 

134429AZ2

 

CAMPBELL SOUP COMPANY

    4,000,000.00        4,000,000.00        3,929,583.72        3,223,092.00        23,222.22   

Available

 

134429AZ2-5-588

 

02-Aug-42

 

134429AZ2

 

CAMPBELL SOUP COMPANY

    3,000,000.00        3,000,000.00        2,947,187.79        2,417,319.00        17,416.67   

Available

 

134429AZ2-4-588

 

02-Aug-42

 

134429AZ2

 

CAMPBELL SOUP COMPANY

    8,000,000.00        8,000,000.00        7,859,167.45        6,446,184.00        46,444.44   

Available

 

134429AZ2-3-588

 

02-Aug-42

 

134429AZ2

 

CAMPBELL SOUP COMPANY

    15,000,000.00        15,000,000.00        14,879,744.54        12,086,595.00        87,083.33   

Available

 

136055AA8-2-588

 

10-Apr-32

 

136055AA8

 

CANADIAN IMPERIAL BANK OF COMM

    3,164,835.72        3,000,000.00        3,020,184.55        3,588,585.00        101,062.83   

Available

 

136055AA8-1-588

 

10-Apr-32

 

136055AA8

 

CANADIAN IMPERIAL BANK OF COMM

    1,335,164.28        1,265,624.25        1,265,624.25        1,513,933.40        42,635.86   

Available

 

136375BE1-1-146

 

15-Jul-36

 

136375BE1

 

CANADIAN NATIONAL RAILWAY COMP

    7,000,000.00        7,000,000.00        7,722,544.15        8,896,776.00        93,968.00   

Available

 

136375BL5-2-588

 

01-Aug-34

 

136375BL5

 

CANADIAN NATIONAL RAILWAY COMP

    2,580,000.00        2,580,000.00        2,735,273.58        3,114,485.70        25,083.33   

Available

 

136375BL5-1-588

 

01-Aug-34

 

136375BL5

 

CANADIAN NATIONAL RAILWAY COMP

    420,000.00        420,000.00        445,277.10        507,009.30        4,083.33   

Available

 

136375BP6-7-132

 

15-Nov-17

 

136375BP6

 

CANADIAN NATIONAL RAILWAY COMP

    180,000.00        180,000.00        179,724.40        207,277.02        3,861.00   

Available

 

136375BP6-4-132

 

15-Nov-17

 

136375BP6

 

CANADIAN NATIONAL RAILWAY COMP

    50,000.00        50,000.00        50,144.73        57,576.95        1,072.50   

Available

 

136375BP6-3-132

 

15-Nov-17

 

136375BP6

 

CANADIAN NATIONAL RAILWAY COMP

    50,000.00        50,000.00        49,923.44        57,576.95        1,072.50   

Available

 

136375BP6-5-132

 

15-Nov-17

 

136375BP6

 

CANADIAN NATIONAL RAILWAY COMP

    1,100,000.00        1,100,000.00        1,098,315.77        1,266,692.90        23,595.00   

Available

 

136375BP6-6-132

 

15-Nov-17

 

136375BP6

 

CANADIAN NATIONAL RAILWAY COMP

    1,000,000.00        1,000,000.00        1,002,894.61        1,151,539.00        21,450.00   

Available

 

136375BP6-1-132

 

15-Nov-17

 

136375BP6

 

CANADIAN NATIONAL RAILWAY COMP

    920,000.00        920,000.00        918,591.37        1,059,415.88        19,734.00   

Available

 

136375BP6-8-132

 

15-Nov-17

 

136375BP6

 

CANADIAN NATIONAL RAILWAY COMP

    170,000.00        170,000.00        170,492.08        195,761.63        3,646.50   

Available

 

136375BP6-2-132

 

15-Nov-17

 

136375BP6

 

CANADIAN NATIONAL RAILWAY COMP

    780,000.00        780,000.00        782,257.80        898,200.42        16,731.00   

Available

 

136380AB8-1-588

 

02-Jan-16

 

136380AB8

 

CANADIAN NATIONAL RAILWAY COMP

    5,819.28        5,618.15        5,618.15        6,281.77        297.56   

Available

 

136380AB8-2-588

 

02-Jan-16

 

136380AB8

 

CANADIAN NATIONAL RAILWAY COMP

    1,413,180.00        1,364,335.69        1,364,335.69        1,525,491.02        72,259.58   

Available

 

136385AC5-2-588

 

15-Jan-32

 

136385AC5

 

CANADIAN NATURAL RESOURCES LIM

    3,010,000.00        3,010,000.00        3,394,203.66        3,625,770.75        43,344.00   

Available

 

136385AC5-1-588

 

15-Jan-32

 

136385AC5

 

CANADIAN NATURAL RESOURCES LIM

    490,000.00        490,000.00        552,544.78        590,241.75        7,056.00   

Available

 

136385AL5-7-588

 

15-Mar-38

 

136385AL5

 

CANADIAN NATURAL RESOURCES LIM

    420,000.00        420,000.00        415,270.33        472,968.30        875.00   

Available

 

136385AL5-8-588

 

15-Mar-38

 

136385AL5

 

CANADIAN NATURAL RESOURCES LIM

    640,000.00        640,000.00        632,792.88        720,713.60        1,333.33   

Available

 

136385AL5-6-588

 

15-Mar-38

 

136385AL5

 

CANADIAN NATURAL RESOURCES LIM

    970,000.00        970,000.00        959,076.71        1,092,331.55        2,020.83   

Available

 

136385AL5-5-588

 

15-Mar-38

 

136385AL5

 

CANADIAN NATURAL RESOURCES LIM

    970,000.00        970,000.00        959,076.71        1,092,331.55        2,020.83   

Available

 

136385AL5-4-588

 

15-Mar-38

 

136385AL5

 

CANADIAN NATURAL RESOURCES LIM

    565,000.00        565,000.00        561,479.52        636,254.98        1,177.08   

Available

 

136385AL5-3-588

 

15-Mar-38

 

136385AL5

 

CANADIAN NATURAL RESOURCES LIM

    7,000,000.00        7,000,000.00        6,921,172.17        7,882,805.00        14,583.33   

Available

 

136385AL5-2-588

 

15-Mar-38

 

136385AL5

 

CANADIAN NATURAL RESOURCES LIM

    6,435,000.00        6,435,000.00        6,394,903.86        7,246,550.03        13,406.25   

Available

 

136385AP6-2-588

 

01-Feb-39

 

136385AP6

 

CANADIAN NATURAL RESOURCES LIM

    3,000,000.00        3,000,000.00        3,897,134.83        3,559,107.00        31,500.00   

Available

 

136385AP6-3-588

 

01-Feb-39

 

136385AP6

 

CANADIAN NATURAL RESOURCES LIM

    4,050,000.00        4,050,000.00        4,094,342.78        4,804,794.45        42,525.00   

Available

 

136385AP6-1-588

 

01-Feb-39

 

136385AP6

 

CANADIAN NATURAL RESOURCES LIM

    650,000.00        650,000.00        657,116.74        771,139.85        6,825.00   

Available

 

136440AL8-3-148

 

01-Aug-21

 

136440AL8

 

CANADIAN PACIFIC RAILWAY COMPA

    4,000,000.00        4,000,000.00        4,748,915.19        5,375,532.00        58,800.00   

Available

 

13645RAF1-3-588

 

15-May-37

 

13645RAF1

 

CANADIAN PACIFIC RAILWAY COMPA

    4,300,000.00        4,300,000.00        4,193,201.91        4,728,155.30        93,811.67   

Available

 

13645RAF1-1-588

 

15-May-37

 

13645RAF1

 

CANADIAN PACIFIC RAILWAY COMPA

    700,000.00        700,000.00        682,614.26        769,699.70        15,271.67   

Available

 

13645RAF1-2-588

 

15-May-37

 

13645RAF1

 

CANADIAN PACIFIC RAILWAY COMPA

    137,000.00        137,000.00        162,367.74        150,641.23        2,988.88   

Available

 

14170TAB7-2-588

 

01-Aug-19

 

14170TAB7

 

CAREFUSION CORP

    330,000.00        330,000.00        326,394.06        377,755.62        3,272.50   

Available

 

14170TAB7-1-588

 

01-Aug-19

 

14170TAB7

 

CAREFUSION CORP

    350,000.00        350,000.00        346,175.53        400,649.90        3,470.83   

Available

 

14170TAB7-1-70

 

01-Aug-19

 

14170TAB7

 

CAREFUSION CORP

    500,000.00        500,000.00        494,536.46        572,357.00        4,958.33   

Available

 

14170TAB7-2-70

 

01-Aug-19

 

14170TAB7

 

CAREFUSION CORP

    1,500,000.00        1,500,000.00        1,550,566.13        1,717,071.00        14,875.00   

Available

 

14170TAB7-4-588

 

01-Aug-19

 

14170TAB7

 

CAREFUSION CORP

    2,395,000.00        2,395,000.00        2,513,309.91        2,741,590.03        23,750.42   

Available

 

14170TAB7-3-588

 

01-Aug-19

 

14170TAB7

 

CAREFUSION CORP

    1,820,000.00        1,820,000.00        1,800,112.72        2,083,379.48        18,048.33   

Available

 

141781AC8-2-588

 

01-Oct-25

 

141781AC8

 

CARGILL INC

    1,720,000.00        1,720,000.00        1,959,060.14        2,213,179.04        62,015.56   

Available

 

149123BM2-1-539

 

15-Aug-16

 

149123BM2

 

CATERPILLAR INC

    5,000,000.00        5,000,000.00        5,023,991.37        5,639,870.00        33,250.00   

Available

 

149123CB5-3-588

 

15-Aug-42

 

149123CB5

 

CATERPILLAR INC

    5,000,000.00        5,000,000.00        5,000,000.00        4,293,865.00        22,184.17   

Available

 

149123CB5-1-588

 

15-Aug-42

 

149123CB5

 

CATERPILLAR INC

    3,500,000.00        3,500,000.00        3,500,000.00        3,005,705.50        15,528.92   

Available

 

14912L2M2-1-21

 

17-Feb-15

 

14912L2M2

 

CATERPILLAR FINANCIAL SERVICES

    3,000,000.00        3,000,000.00        2,995,311.98        3,175,476.00        15,833.33   

Available

 

14912L2Y6-1-21

 

15-Mar-16

 

14912L2Y6

 

CATERPILLAR FINANCIAL SERVICES

    4,000,000.00        4,000,000.00        3,998,628.23        4,425,568.00        7,333.33   

Available

 

14987BAE3-2-70

 

15-Apr-23

 

14987BAE3

 

CC HOLDINGS GS V LLC/CROWN CAS

    3,000,000.00        3,000,000.00        3,005,667.85        2,720,817.00        51,961.50   

Available

 

14987BAE3-1-588

 

15-Apr-23

 

14987BAE3

 

CC HOLDINGS GS V LLC/CROWN CAS

    3,000,000.00        3,000,000.00        3,032,754.00        2,720,817.00        51,961.50   

 

Page 16 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

15135UAG4-1-588

 

15-Aug-22

 

15135UAG4

 

CENOVUS ENERGY INC

    3,000,000.00        3,000,000.00        3,073,564.86        2,839,584.00        10,500.00   

Available

 

15135UAH2-2-70

 

15-Sep-42

 

15135UAH2

 

CENOVUS ENERGY INC

    1,250,000.00        1,250,000.00        1,235,920.71        1,123,940.00        1,854.17   

Available

 

15135UAH2-1-70

 

15-Sep-42

 

15135UAH2

 

CENOVUS ENERGY INC

    2,500,000.00        2,500,000.00        2,467,469.80        2,247,880.00        3,708.33   

Available

 

15189XAM0-1-588

 

01-Aug-42

 

15189XAM0

 

CENTERPOINT ENERGY HOUSTON ELE

    2,000,000.00        2,000,000.00        1,981,731.54        1,674,346.00        11,044.44   

Available

 

15189YAE6-2-146

 

15-May-18

 

15189YAE6

 

CENTERPOINT ENERGY RESOURCES C

    1,792,000.00        1,792,000.00        1,573,192.34        2,073,351.17        39,424.00   

Available

 

15189YAE6-1-146

 

15-May-18

 

15189YAE6

 

CENTERPOINT ENERGY RESOURCES C

    6,630,000.00        6,630,000.00        5,821,602.59        7,670,936.52        145,860.00   

Available

 

15200WAA3-3-1822

 

15-Apr-18

 

15200WAA3

 

CENTERPOINT ENERGY TRANSITION

    27,500.00        22,020.86        22,161.07        22,107.16        89.30   

Available

 

15200WAA3-2-1805

 

15-Apr-18

 

15200WAA3

 

CENTERPOINT ENERGY TRANSITION

    30,000.00        24,022.75        24,176.42        24,116.90        97.42   

Available

 

15200WAA3-2-1821

 

15-Apr-18

 

15200WAA3

 

CENTERPOINT ENERGY TRANSITION

    50,000.00        40,037.92        40,294.04        40,194.83        162.37   

Available

 

15200WAA3-2-1822

 

15-Apr-18

 

15200WAA3

 

CENTERPOINT ENERGY TRANSITION

    77,499.99        62,058.77        62,453.91        62,301.98        251.67   

Available

 

15200WAA3-2-1823

 

15-Apr-18

 

15200WAA3

 

CENTERPOINT ENERGY TRANSITION

    30,000.00        24,022.75        24,176.42        24,116.90        97.42   

Available

 

15200WAA3-1-1805

 

15-Apr-18

 

15200WAA3

 

CENTERPOINT ENERGY TRANSITION

    140,000.00        112,106.18        112,833.17        112,545.52        454.64   

Available

 

15200WAA3-1-1821

 

15-Apr-18

 

15200WAA3

 

CENTERPOINT ENERGY TRANSITION

    467,000.00        373,954.17        376,146.90        375,419.70        1,516.53   

Available

 

15200WAA3-1-1823

 

15-Apr-18

 

15200WAA3

 

CENTERPOINT ENERGY TRANSITION

    109,999.99        88,083.42        88,652.21        88,428.62        357.21   

Available

 

15200WAA3-1-1822

 

15-Apr-18

 

15200WAA3

 

CENTERPOINT ENERGY TRANSITION

    690,000.00        552,523.30        555,454.79        554,688.64        2,240.70   

Available

 

15361GAU9-3-588

 

01-Nov-39

 

15361GAU9

 

CENTRAL HUDSON GAS & ELECTRIC

    280,000.00        280,000.00        280,000.00        309,304.80        6,586.22   

Available

 

15361GAU9-4-588

 

01-Nov-39

 

15361GAU9

 

CENTRAL HUDSON GAS & ELECTRIC

    1,720,000.00        1,720,000.00        1,720,000.00        1,900,015.20        40,458.22   

Available

 

15361GAU9-2-588

 

01-Nov-39

 

15361GAU9

 

CENTRAL HUDSON GAS & ELECTRIC

    420,000.00        420,000.00        420,000.00        463,957.20        9,879.33   

Available

 

15361GAU9-1-588

 

01-Nov-39

 

15361GAU9

 

CENTRAL HUDSON GAS & ELECTRIC

    2,580,000.00        2,580,000.00        2,580,000.00        2,850,022.80        60,687.33   

Available

 

15504RET2-2-588

 

01-Nov-39

 

15504RET2

 

CENTRAL PUGET SOUND REGIONAL T

    700,000.00        700,000.00        730,494.24        758,723.00        15,588.34   

Available

 

15504RET2-1-588

 

01-Nov-39

 

15504RET2

 

CENTRAL PUGET SOUND REGIONAL T

    4,300,000.00        4,300,000.00        4,487,321.77        4,660,727.00        95,756.94   

Available

 

167486HM4-2-588

 

01-Jan-36

 

167486HM4

 

CHICAGO (CITY OF)

    3,000,000.00        3,000,000.00        3,011,478.93        2,741,700.00        44,483.50   

Available

 

167486HM4-3-588

 

01-Jan-36

 

167486HM4

 

CHICAGO (CITY OF)

    700,000.00        700,000.00        716,956.80        639,730.00        10,379.48   

Available

 

167486HM4-1-588

 

01-Jan-36

 

167486HM4

 

CHICAGO (CITY OF)

    3,880,000.00        3,880,000.00        3,973,989.14        3,545,932.00        57,531.99   

Available

 

167486HM4-4-588

 

01-Jan-36

 

167486HM4

 

CHICAGO (CITY OF)

    420,000.00        420,000.00        430,174.08        383,838.00        6,227.69   

Available

 

167560PL9-1-588

 

01-Dec-38

 

167560PL9

 

CHICAGO ILL MET WTR RECLAMATIO

    2,000,000.00        2,000,000.00        2,071,258.12        2,175,460.00        36,862.22   

Available

 

167560PL9-1-70

 

01-Dec-38

 

167560PL9

 

CHICAGO ILL MET WTR RECLAMATIO

    2,000,000.00        2,000,000.00        2,071,258.12        2,175,460.00        36,862.22   

Available

 

171232AQ4-1-588

 

11-May-37

 

171232AQ4

 

CHUBB CORPORATION

    1,650,000.00        1,650,000.00        1,650,893.57        1,961,361.60        37,400.00   

Available

 

17275RAD4-2-588

 

15-Feb-39

 

17275RAD4

 

CISCO SYSTEMS INC

    1,771,000.00        1,771,000.00        1,767,163.76        2,054,427.30        12,190.38   

Available

 

17275RAD4-3-588

 

15-Feb-39

 

17275RAD4

 

CISCO SYSTEMS INC

    19,749,000.00        19,749,000.00        19,706,220.83        22,909,590.46        135,938.95   

Available

 

17275RAD4-1-588

 

15-Feb-39

 

17275RAD4

 

CISCO SYSTEMS INC

    3,480,000.00        3,480,000.00        3,472,461.82        4,036,932.24        23,954.00   

Available

 

17275RAD4-1-70

 

15-Feb-39

 

17275RAD4

 

CISCO SYSTEMS INC

    4,000,000.00        4,000,000.00        5,191,592.89        4,640,152.00        27,533.33   

Available

 

172967BU4-1-588

 

22-Feb-33

 

172967BU4

 

CITIGROUP INC

    1,500,000.00        1,500,000.00        1,482,468.57        1,505,640.00        8,567.71   

Available

 

172967DR9-1-70

 

25-Aug-36

 

172967DR9

 

CITIGROUP INC

    1,000,000.00        1,000,000.00        1,013,893.19        1,018,925.00        5,444.44   

Available

 

17305ECX1-2-1805

 

20-Nov-17

 

17305ECX1

 

CITIBANK CREDIT CARD ISSUANCE

    100,000.00        100,000.00        109,493.96        109,258.70        1,799.17   

Available

 

17305ECX1-1-1805

 

20-Nov-17

 

17305ECX1

 

CITIBANK CREDIT CARD ISSUANCE

    105,000.00        105,000.00        115,050.50        114,721.64        1,889.13   

Available

 

17305ECX1-1-1821

 

20-Nov-17

 

17305ECX1

 

CITIBANK CREDIT CARD ISSUANCE

    380,000.00        380,000.00        416,373.24        415,183.06        6,836.83   

Available

 

17305ECX1-1-1823

 

20-Nov-17

 

17305ECX1

 

CITIBANK CREDIT CARD ISSUANCE

    100,000.00        100,000.00        109,701.81        109,258.70        1,799.17   

Available

 

17305ECX1-1-1822

 

20-Nov-17

 

17305ECX1

 

CITIBANK CREDIT CARD ISSUANCE

    530,000.00        530,000.00        580,731.10        579,071.11        9,535.58   

Available

 

17305EDE2-1-1801

 

15-Mar-18

 

17305EDE2

 

CITIBANK CREDIT CARD ISSUANCE

    4,500,000.00        4,500,000.00        4,769,130.04        4,981,104.00        7,950.00   

Available

 

17305EDT9-1-70

 

15-Jun-39

 

17305EDT9

 

CITIBANK CREDIT CARD ISSUANCE

    1,000,000.00        1,000,000.00        968,397.91        1,145,391.00        17,425.00   

Available

 

17453BAJ0-1-70

 

15-Aug-31

 

17453BAJ0

 

FRONTIER COMMUNICATIONS CORP

    1,000,000.00        1,000,000.00        1,017,754.30        980,000.00        10,500.00   

Available

 

185508AE8-3-588

 

01-Dec-35

 

185508AE8

 

CLECO POWER LLC

    709,000.00        709,000.00        687,728.16        811,863.14        14,849.61   

Available

 

185508AE8-2-588

 

01-Dec-35

 

185508AE8

 

CLECO POWER LLC

    1,390,000.00        1,390,000.00        1,348,296.39        1,591,663.98        29,112.78   

Available

 

185508AE8-1-588

 

01-Dec-35

 

185508AE8

 

CLECO POWER LLC

    7,901,000.00        7,901,000.00        7,663,949.49        9,047,292.88        165,482.06   

Available

 

191241AD0-1-148

 

15-Feb-20

 

191241AD0

 

COCA-COLA FEMSA SAB DE CV

    10,000,000.00        10,000,000.00        9,964,558.93        10,665,130.00        53,958.33   

Available

 

195869AG7-1-588

 

15-Apr-32

 

195869AG7

 

COLONIAL PIPELINE CO.

    1,000,000.00        1,000,000.00        1,019,229.98        1,349,047.00        24,797.50   

Available

 

195869AJ1-1-588

 

28-Aug-32

 

195869AJ1

 

COLONIAL PIPELINE CO.

    280,000.00        280,000.00        295,884.68        338,659.44        1,484.16   

Available

 

195869AL6-2-588

 

01-Aug-37

 

195869AL6

 

COLONIAL PIPELINE CO.

    2,580,000.00        2,580,000.00        2,570,332.66        3,143,913.18        25,585.00   

Available

 

195869AL6-1-588

 

01-Aug-37

 

195869AL6

 

COLONIAL PIPELINE CO.

    420,000.00        420,000.00        418,426.25        511,799.82        4,165.00   

Available

 

20030NAC5-3-70

 

15-Mar-33

 

20030NAC5

 

COMCAST CORPORATION

    1,500,000.00        1,500,000.00        1,705,040.74        1,855,684.50        3,525.00   

 

Page 17 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

20030NAM3-2-588

 

15-Mar-37

 

20030NAM3

 

COMCAST CORPORATION

    2,070,000.00        2,070,000.00        1,969,309.59        2,458,708.74        4,450.50   

Available

 

20030NAM3-1-588

 

15-Mar-37

 

20030NAM3

 

COMCAST CORPORATION

    330,000.00        330,000.00        313,947.91        391,968.06        709.50   

Available

 

20047PAN7-1-54

 

10-May-43

 

20047PAN7

 

COMMERCIAL MORTGAGE PASS-THROU

    2,000,000.00        2,000,000.00        1,999,818.48        2,096,890.00        7,741.51   

Available

 

20047RAE3-1-588

 

10-Dec-49

 

20047RAE3

 

COMMERCIAL MORTGAGE PASS-THROU

    4,000,000.00        4,000,000.00        3,749,576.15        4,550,704.00        17,313.52   

Available

 

20281PCT7-2-588

 

01-Jun-39

 

20281PCT7

 

COMMONWEALTH FING AUTH PA

    700,000.00        700,000.00        700,000.00        769,349.00        14,025.04   

Available

 

20281PCT7-1-588

 

01-Jun-39

 

20281PCT7

 

COMMONWEALTH FING AUTH PA

    4,300,000.00        4,300,000.00        4,300,000.00        4,726,001.00        86,153.84   

Available

 

205887AX0-3-588

 

15-Sep-30

 

205887AX0

 

CONAGRA FOODS INC

    1,720,000.00        1,720,000.00        2,167,407.32        2,187,924.28        4,730.00   

Available

 

205887AX0-4-588

 

15-Sep-30

 

205887AX0

 

CONAGRA FOODS INC

    1,000,000.00        1,000,000.00        1,294,798.85        1,272,049.00        2,750.00   

Available

 

205887AX0-1-588

 

15-Sep-30

 

205887AX0

 

CONAGRA FOODS INC

    1,000,000.00        1,000,000.00        1,294,798.85        1,272,049.00        2,750.00   

Available

 

207597DV4-7-588

 

01-Jun-36

 

207597DV4

 

CONNECTICUT LIGHT AND POWER CO

    4,000,000.00        4,000,000.00        4,278,335.26        4,868,380.00        81,844.44   

Available

 

207597DV4-1-588

 

01-Jun-36

 

207597DV4

 

CONNECTICUT LIGHT AND POWER CO

    1,720,000.00        1,720,000.00        1,718,979.41        2,093,403.40        35,193.11   

Available

 

207597DV4-2-588

 

01-Jun-36

 

207597DV4

 

CONNECTICUT LIGHT AND POWER CO

    1,000,000.00        1,000,000.00        1,069,583.81        1,217,095.00        20,461.11   

Available

 

207597DV4-6-588

 

01-Jun-36

 

207597DV4

 

CONNECTICUT LIGHT AND POWER CO

    2,020,000.00        2,020,000.00        2,018,801.40        2,458,531.90        41,331.44   

Available

 

207597DV4-5-588

 

01-Jun-36

 

207597DV4

 

CONNECTICUT LIGHT AND POWER CO

    420,000.00        420,000.00        419,750.79        511,179.90        8,593.67   

Available

 

207597DV4-4-588

 

01-Jun-36

 

207597DV4

 

CONNECTICUT LIGHT AND POWER CO

    560,000.00        560,000.00        559,667.71        681,573.20        11,458.22   

Available

 

207597DV4-3-588

 

01-Jun-36

 

207597DV4

 

CONNECTICUT LIGHT AND POWER CO

    280,000.00        280,000.00        279,833.86        340,786.60        5,729.11   

Available

 

207597EE1-1-148

 

01-Feb-19

 

207597EE1

 

CONNECTICUT LIGHT AND POWER CO

    3,500,000.00        3,500,000.00        3,491,245.20        4,039,794.50        29,944.44   

Available

 

20772GF45-1-588

 

15-Mar-32

 

20772GF45

 

CONNECTICUT (STATE OF)

    12,825,000.00        12,825,000.00        16,066,231.68        14,186,502.00        25,008.75   

Available

 

208251AE8-1-588

 

15-Apr-29

 

208251AE8

 

CONOCOPHILLIPS HOLDING CO

    1,720,000.00        1,720,000.00        1,851,757.90        2,175,887.72        53,793.00   

Available

 

208251AE8-2-588

 

15-Apr-29

 

208251AE8

 

CONOCOPHILLIPS HOLDING CO

    280,000.00        280,000.00        301,448.96        354,214.28        8,757.00   

Available

 

20825CAQ7-3-588

 

01-Feb-39

 

20825CAQ7

 

CONOCOPHILLIPS

    866,000.00        866,000.00        1,024,583.27        1,092,085.75        8,756.22   

Available

 

20825CAQ7-2-588

 

01-Feb-39

 

20825CAQ7

 

CONOCOPHILLIPS

    1,700,000.00        1,700,000.00        2,011,306.64        2,143,817.30        17,188.89   

Available

 

209111ED1-2-588

 

15-Jun-33

 

209111ED1

 

CONSOLIDATED EDISON CO OF NEW

    4,300,000.00        4,300,000.00        4,020,584.24        4,478,708.00        62,135.00   

Available

 

209111ED1-1-588

 

15-Jun-33

 

209111ED1

 

CONSOLIDATED EDISON CO OF NEW

    700,000.00        700,000.00        654,513.71        729,092.00        10,115.00   

Available

 

209111EH2-1-70

 

01-Mar-35

 

209111EH2

 

CONSOLIDATED EDISON CO OF NEW

    1,000,000.00        1,000,000.00        997,038.04        1,094,429.00        3,827.78   

Available

 

209111ES8-2-588

 

15-Aug-37

 

209111ES8

 

CONSOLIDATED EDISON CO OF NEW

    420,000.00        420,000.00        420,271.94        507,447.36        3,087.00   

Available

 

209111ES8-1-588

 

15-Aug-37

 

209111ES8

 

CONSOLIDATED EDISON CO OF NEW

    2,580,000.00        2,580,000.00        2,581,670.48        3,117,176.64        18,963.00   

Available

 

209111FA6-1-146

 

15-Jun-40

 

209111FA6

 

CONSOLIDATED EDISON CO OF NEW

    3,500,000.00        3,500,000.00        3,483,488.37        4,028,031.00        56,525.00   

Available

 

209111FA6-1-1141

 

15-Jun-40

 

209111FA6

 

CONSOLIDATED EDISON CO OF NEW

    5,000,000.00        5,000,000.00        4,976,411.96        5,754,330.00        80,750.00   

Available

 

21036PAD0-2-70

 

01-Sep-16

 

21036PAD0

 

CONSTELLATION BRANDS INC

    625,000.00        625,000.00        622,698.54        710,156.25        3,272.57   

Available

 

210518CS3-1-1613

 

15-Sep-19

 

210518CS3

 

CONSUMERS ENERGY COMPANY

    250,000.00        250,000.00        249,918.03        309,305.25        558.33   

Available

 

210518CS3-3-148

 

15-Sep-19

 

210518CS3

 

CONSUMERS ENERGY COMPANY

    600,000.00        600,000.00        599,803.27        742,332.60        1,340.00   

Available

 

210518CS3-2-1613

 

15-Sep-19

 

210518CS3

 

CONSUMERS ENERGY COMPANY

    350,000.00        350,000.00        349,885.24        433,027.35        781.67   

Available

 

210518CS3-1-1611

 

15-Sep-19

 

210518CS3

 

CONSUMERS ENERGY COMPANY

    200,000.00        200,000.00        199,934.42        247,444.20        446.67   

Available

 

210518CS3-1-547

 

15-Sep-19

 

210518CS3

 

CONSUMERS ENERGY COMPANY

    100,000.00        100,000.00        99,967.21        123,722.10        223.33   

Available

 

210518CS3-5-148

 

15-Sep-19

 

210518CS3

 

CONSUMERS ENERGY COMPANY

    7,700,000.00        7,700,000.00        7,697,475.26        9,526,601.70        17,196.67   

Available

 

210518CS3-4-148

 

15-Sep-19

 

210518CS3

 

CONSUMERS ENERGY COMPANY

    150,000.00        150,000.00        149,950.82        185,583.15        335.00   

Available

 

219868BN5-7-588

 

04-Jun-19

 

219868BN5

 

CORPORACION ANDINA DE FOMENTO

    5,000,000.00        5,000,000.00        5,110,135.51        6,108,160.00        127,517.36   

Available

 

219868BN5-2-588

 

04-Jun-19

 

219868BN5

 

CORPORACION ANDINA DE FOMENTO

    700,000.00        700,000.00        699,054.17        855,142.40        17,852.43   

Available

 

219868BN5-6-588

 

04-Jun-19

 

219868BN5

 

CORPORACION ANDINA DE FOMENTO

    2,000,000.00        2,000,000.00        2,045,686.19        2,443,264.00        51,006.94   

Available

 

219868BN5-5-588

 

04-Jun-19

 

219868BN5

 

CORPORACION ANDINA DE FOMENTO

    4,848,000.00        4,848,000.00        4,841,449.46        5,922,471.94        123,640.83   

Available

 

219868BN5-4-588

 

04-Jun-19

 

219868BN5

 

CORPORACION ANDINA DE FOMENTO

    1,062,000.00        1,062,000.00        1,060,565.04        1,297,373.18        27,084.69   

Available

 

219868BN5-3-588

 

04-Jun-19

 

219868BN5

 

CORPORACION ANDINA DE FOMENTO

    280,000.00        280,000.00        279,621.67        342,056.96        7,140.97   

Available

 

219868BN5-1-588

 

04-Jun-19

 

219868BN5

 

CORPORACION ANDINA DE FOMENTO

    1,110,000.00        1,110,000.00        1,108,500.19        1,356,011.52        28,308.85   

Available

 

219868BS4-1-70

 

15-Jun-22

 

219868BS4

 

CORPORACION ANDINA DE FOMENTO

    5,000,000.00        5,000,000.00        5,360,203.19        4,986,255.00        61,979.17   

Available

 

22303QAH3-7-588

 

15-Oct-37

 

22303QAH3

 

COVIDIEN INTERNATIONAL FINANCE

    660,000.00        660,000.00        753,340.51        821,293.44        19,453.50   

Available

 

22303QAH3-6-588

 

15-Oct-37

 

22303QAH3

 

COVIDIEN INTERNATIONAL FINANCE

    700,000.00        700,000.00        798,997.52        871,068.80        20,632.50   

Available

 

22303QAH3-2-588

 

15-Oct-37

 

22303QAH3

 

COVIDIEN INTERNATIONAL FINANCE

    5,000,000.00        5,000,000.00        5,486,345.46        6,221,920.00        147,375.00   

Available

 

22303QAH3-1-588

 

15-Oct-37

 

22303QAH3

 

COVIDIEN INTERNATIONAL FINANCE

    3,390,000.00        3,390,000.00        3,869,430.83        4,218,461.76        99,920.25   

Available

 

224044BR7-1-21

 

01-Dec-36

 

224044BR7

 

COX COMMUNICATIONS INC

    5,000,000.00        5,000,000.00        4,769,253.40        4,998,405.00        103,916.67   

Available

 

224044BU0-1-588

 

15-Jan-19

 

224044BU0

 

COX COMMUNICATIONS INC

    1,000,000.00        1,000,000.00        1,038,512.15        1,278,481.00        18,750.00   

 

Page 18 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

22541LAE3-2-70

 

15-Jul-32

 

22541LAE3

 

CREDIT SUISSE (USA) INC

    2,000,000.00        2,000,000.00        2,333,590.26        2,609,030.00        28,500.00   

Available

 

22541LAE3-2-588

 

15-Jul-32

 

22541LAE3

 

CREDIT SUISSE (USA) INC

    4,000,000.00        4,000,000.00        4,775,723.82        5,218,060.00        57,000.00   

Available

 

22541LAE3-1-588

 

15-Jul-32

 

22541LAE3

 

CREDIT SUISSE (USA) INC

    5,000,000.00        5,000,000.00        5,969,654.77        6,522,575.00        71,250.00   

Available

 

225470AR4-2-148

 

15-Aug-38

 

225470AR4

 

CS FIRST BOSTON MORTGAGE SECUR

    1,990,000.00        1,990,000.00        1,955,469.93        2,126,004.56        7,329.83   

Available

 

225470AR4-2-1822

 

15-Aug-38

 

225470AR4

 

CS FIRST BOSTON MORTGAGE SECUR

    10,000.00        10,000.00        10,711.69        10,683.44        36.83   

Available

 

225470AR4-2-1823

 

15-Aug-38

 

225470AR4

 

CS FIRST BOSTON MORTGAGE SECUR

    12,000.00        12,000.00        12,806.02        12,820.13        44.20   

Available

 

225470AR4-1-1805

 

15-Aug-38

 

225470AR4

 

CS FIRST BOSTON MORTGAGE SECUR

    17,000.00        17,000.00        18,220.74        18,161.85        62.62   

Available

 

225470AR4-1-1821

 

15-Aug-38

 

225470AR4

 

CS FIRST BOSTON MORTGAGE SECUR

    55,000.00        55,000.00        58,490.57        58,758.92        202.58   

Available

 

225470AR4-1-1822

 

15-Aug-38

 

225470AR4

 

CS FIRST BOSTON MORTGAGE SECUR

    90,000.00        90,000.00        94,950.80        96,150.96        331.50   

Available

 

225470AR4-1-1823

 

15-Aug-38

 

225470AR4

 

CS FIRST BOSTON MORTGAGE SECUR

    3,000.00        3,000.00        3,201.50        3,205.03        11.05   

Available

 

225470AR4-1-148

 

15-Aug-38

 

225470AR4

 

CS FIRST BOSTON MORTGAGE SECUR

    785,000.00        785,000.00        766,164.65        838,650.04        2,891.42   

Available

 

225470G23-9-148

 

15-Feb-39

 

225470G23

 

CREDIT SUISSE MORTGAGE CAPITAL

    7,030,000.00        7,030,000.00        7,642,641.45        7,584,610.76        28,263.02   

Available

 

225470G23-8-148

 

15-Feb-39

 

225470G23

 

CREDIT SUISSE MORTGAGE CAPITAL

    100,000.00        100,000.00        97,917.67        107,889.20        402.03   

Available

 

225470G23-7-148

 

15-Feb-39

 

225470G23

 

CREDIT SUISSE MORTGAGE CAPITAL

    1,275,000.00        1,275,000.00        1,274,848.82        1,375,587.30        5,125.94   

Available

 

225470G23-6-148

 

15-Feb-39

 

225470G23

 

CREDIT SUISSE MORTGAGE CAPITAL

    4,000,000.00        4,000,000.00        3,957,646.52        4,315,568.00        16,081.38   

Available

 

225470G23-1-21

 

15-Feb-39

 

225470G23

 

CREDIT SUISSE MORTGAGE CAPITAL

    8,000,000.00        8,000,000.00        7,463,665.60        8,631,136.00        32,162.75   

Available

 

233050AC7-2-1805

 

10-Nov-46

 

233050AC7

 

DBUBS MORTGAGE TRUST DBUBS_11-

    5,000.00        5,000.00        5,837.54        5,538.41        18.06   

Available

 

233050AC7-1-1805

 

10-Nov-46

 

233050AC7

 

DBUBS MORTGAGE TRUST DBUBS_11-

    95,000.00        95,000.00        110,913.28        105,229.70        343.19   

Available

 

23311RAA4-4-588

 

15-Sep-37

 

23311RAA4

 

DCP MIDSTREAM LLC

    280,000.00        280,000.00        294,042.44        303,803.92        630.00   

Available

 

23311RAA4-1-588

 

15-Sep-37

 

23311RAA4

 

DCP MIDSTREAM LLC

    2,300,000.00        2,300,000.00        2,415,348.59        2,495,532.20        5,175.00   

Available

 

23311RAA4-2-588

 

15-Sep-37

 

23311RAA4

 

DCP MIDSTREAM LLC

    2,000,000.00        2,000,000.00        2,100,811.39        2,170,028.00        4,500.00   

Available

 

23311RAA4-3-588

 

15-Sep-37

 

23311RAA4

 

DCP MIDSTREAM LLC

    420,000.00        420,000.00        441,063.66        455,705.88        945.00   

Available

 

233331AJ6-3-588

 

15-Apr-33

 

233331AJ6

 

DTE ENERGY COMPANY

    709,000.00        709,000.00        780,286.92        817,884.68        20,339.44   

Available

 

233331AJ6-2-588

 

15-Apr-33

 

233331AJ6

 

DTE ENERGY COMPANY

    1,390,000.00        1,390,000.00        1,529,758.56        1,603,469.25        39,875.63   

Available

 

233331AJ6-1-588

 

15-Apr-33

 

233331AJ6

 

DTE ENERGY COMPANY

    7,901,000.00        7,901,000.00        8,695,411.76        9,114,396.08        226,659.94   

Available

 

235241LS3-5-588

 

01-Dec-44

 

235241LS3

 

DALLAS AREA RAPID TRANSIT

    905,000.00        905,000.00        905,000.00        1,064,234.75        17,493.75   

Available

 

235241LS3-4-588

 

01-Dec-44

 

235241LS3

 

DALLAS AREA RAPID TRANSIT

    590,000.00        590,000.00        590,000.00        693,810.50        11,404.77   

Available

 

235241LS3-3-588

 

01-Dec-44

 

235241LS3

 

DALLAS AREA RAPID TRANSIT

    1,180,000.00        1,180,000.00        1,180,000.00        1,387,621.00        22,809.53   

Available

 

235241LS3-2-588

 

01-Dec-44

 

235241LS3

 

DALLAS AREA RAPID TRANSIT

    8,500,000.00        8,500,000.00        9,525,664.50        9,995,575.00        164,305.94   

Available

 

235241LS3-1-588

 

01-Dec-44

 

235241LS3

 

DALLAS AREA RAPID TRANSIT

    1,590,000.00        1,590,000.00        1,590,000.00        1,869,760.50        30,734.88   

Available

 

244199AZ8-1-588

 

15-May-30

 

244199AZ8

 

DEERE & CO

    1,720,000.00        1,720,000.00        2,178,855.92        2,408,629.52        51,084.00   

Available

 

244199AZ8-2-588

 

15-May-30

 

244199AZ8

 

DEERE & CO

    280,000.00        280,000.00        354,697.48        392,102.48        8,316.00   

Available

 

244199BA2-2-588

 

03-Mar-31

 

244199BA2

 

DEERE & CO

    1,720,000.00        1,720,000.00        1,972,947.80        2,243,473.40        8,170.00   

Available

 

244199BA2-1-588

 

03-Mar-31

 

244199BA2

 

DEERE & CO

    280,000.00        280,000.00        321,177.55        365,216.60        1,330.00   

Available

 

244199BA2-1-132

 

03-Mar-31

 

244199BA2

 

DEERE & CO

    3,000,000.00        3,000,000.00        3,441,188.03        3,913,035.00        14,250.00   

Available

 

244199BA2-1-70

 

03-Mar-31

 

244199BA2

 

DEERE & CO

    3,400,000.00        3,400,000.00        4,020,187.25        4,434,773.00        16,150.00   

Available

 

244199BF1-1-588

 

09-Jun-42

 

244199BF1

 

DEERE & CO

    5,000,000.00        5,000,000.00        4,963,887.97        4,451,295.00        58,500.00   

Available

 

24422EQR3-1-132

 

03-Apr-18

 

24422EQR3

 

JOHN DEERE CAPITAL CORP

    2,000,000.00        2,000,000.00        1,984,032.66        2,282,560.00        51,716.67   

Available

 

24422EQR3-1-148

 

03-Apr-18

 

24422EQR3

 

JOHN DEERE CAPITAL CORP

    3,000,000.00        3,000,000.00        2,976,048.99        3,423,840.00        77,575.00   

Available

 

246688AF2-2-588

 

15-Apr-31

 

246688AF2

 

DELHAIZE AMERICA LLC

    194,000.00        194,000.00        224,029.85        234,579.17        7,857.00   

Available

 

246688AF2-1-588

 

15-Apr-31

 

246688AF2

 

DELHAIZE AMERICA LLC

    361,000.00        361,000.00        416,880.28        436,510.73        14,620.50   

Available

 

25156PAC7-3-70

 

15-Jun-30

 

25156PAC7

 

DEUTSCHE TELEKOM INTERNATIONAL

    1,000,000.00        1,000,000.00        1,258,916.05        1,387,178.00        24,791.67   

Available

 

25156PAC7-7-588

 

15-Jun-30

 

25156PAC7

 

DEUTSCHE TELEKOM INTERNATIONAL

    4,000,000.00        4,000,000.00        5,035,664.18        5,548,712.00        99,166.67   

Available

 

25156PAC7-6-588

 

15-Jun-30

 

25156PAC7

 

DEUTSCHE TELEKOM INTERNATIONAL

    2,020,000.00        2,020,000.00        2,346,535.72        2,802,099.56        50,079.17   

Available

 

25156PAC7-5-588

 

15-Jun-30

 

25156PAC7

 

DEUTSCHE TELEKOM INTERNATIONAL

    420,000.00        420,000.00        487,893.57        582,614.76        10,412.50   

Available

 

25156PAC7-4-588

 

15-Jun-30

 

25156PAC7

 

DEUTSCHE TELEKOM INTERNATIONAL

    560,000.00        560,000.00        650,524.76        776,819.68        13,883.33   

Available

 

25156PAC7-3-588

 

15-Jun-30

 

25156PAC7

 

DEUTSCHE TELEKOM INTERNATIONAL

    1,000,000.00        1,000,000.00        1,201,290.78        1,387,178.00        24,791.67   

Available

 

25156PAC7-2-588

 

15-Jun-30

 

25156PAC7

 

DEUTSCHE TELEKOM INTERNATIONAL

    1,500,000.00        1,500,000.00        1,801,936.17        2,080,767.00        37,187.50   

Available

 

25156PAC7-1-588

 

15-Jun-30

 

25156PAC7

 

DEUTSCHE TELEKOM INTERNATIONAL

    500,000.00        500,000.00        600,645.39        693,589.00        12,395.83   

Available

 

25156PAR4-1-588

 

06-Mar-42

 

25156PAR4

 

DEUTSCHE TELEKOM INTERNATIONAL

    10,000,000.00        10,000,000.00        10,196,798.67        9,404,490.00        28,437.50   

Available

 

251799AA0-1-588

 

15-Apr-32

 

251799AA0

 

DEVON ENERGY CORPORATION

    970,000.00        970,000.00        1,151,308.56        1,265,358.21        34,701.75   

 

Page 19 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

251799AA0-2-588

 

15-Apr-32

 

251799AA0

 

DEVON ENERGY CORPORATION

    6,030,000.00        6,030,000.00        7,157,103.73        7,866,092.79        215,723.25   

Available

 

25243YAV1-1-70

 

29-Apr-43

 

25243YAV1

 

DIAGEO CAPITAL PLC

    5,000,000.00        5,000,000.00        4,814,672.64        4,286,080.00        79,652.78   

Available

 

25243YAV1-1-588

 

29-Apr-43

 

25243YAV1

 

DIAGEO CAPITAL PLC

    10,000,000.00        10,000,000.00        9,854,085.11        8,572,160.00        159,305.56   

Available

 

25271CAJ1-1-70

 

01-Jul-15

 

25271CAJ1

 

DIAMOND OFFSHORE DRILLING INC

    2,000,000.00        2,000,000.00        1,958,346.65        2,145,682.00        23,291.67   

Available

 

25389JAH9-1-70

 

01-Feb-20

 

25389JAH9

 

DIGITAL REALTY TRUST LP

    2,000,000.00        2,000,000.00        1,975,086.37        2,196,996.00        18,277.78   

Available

 

25459HAQ8-1-588

 

15-Mar-40

 

25459HAQ8

 

DIRECTV HOLDINGS LLC/DIRECTV F

    3,000,000.00        3,000,000.00        3,027,608.69        2,953,917.00        6,350.00   

Available

 

25459HAU9-1-148

 

01-Oct-19

 

25459HAU9

 

DIRECTV HOLDINGS LLC/DIRECTV F

    7,000,000.00        7,000,000.00        6,965,357.91        7,812,070.00        201,055.56   

Available

 

25468PCR5-1-70

 

01-Dec-41

 

25468PCR5

 

WALT DISNEY COMPANY (THE)

    5,000,000.00        5,000,000.00        4,943,056.00        4,647,940.00        66,458.33   

Available

 

25468PCR5-1-588

 

01-Dec-41

 

25468PCR5

 

WALT DISNEY COMPANY (THE)

    3,000,000.00        3,000,000.00        2,965,833.60        2,788,764.00        39,875.00   

Available

 

25470DAD1-1-70

 

01-Jun-40

 

25470DAD1

 

DISCOVERY COMMUNICATIONS LLC

    5,000,000.00        5,000,000.00        5,286,059.11        5,492,200.00        102,305.56   

Available

 

25470DAD1-1-148

 

01-Jun-40

 

25470DAD1

 

DISCOVERY COMMUNICATIONS LLC

    13,000,000.00        13,000,000.00        12,995,214.09        14,279,720.00        265,994.44   

Available

 

25470DAD1-1-588

 

01-Jun-40

 

25470DAD1

 

DISCOVERY COMMUNICATIONS LLC

    4,000,000.00        4,000,000.00        3,998,527.41        4,393,760.00        81,844.44   

Available

 

260003AF5-1-70

 

15-Oct-35

 

260003AF5

 

DOVER CORP

    3,000,000.00        3,000,000.00        2,836,315.53        3,266,598.00        72,562.50   

Available

 

260003AF5-4-70

 

15-Oct-35

 

260003AF5

 

DOVER CORP

    1,000,000.00        1,000,000.00        952,835.28        1,088,866.00        24,187.50   

Available

 

260003AG3-1-148

 

15-Mar-38

 

260003AG3

 

DOVER CORP

    4,300,000.00        4,300,000.00        4,512,205.93        5,412,874.40        9,460.00   

Available

 

260003AG3-2-1613

 

15-Mar-38

 

260003AG3

 

DOVER CORP

    200,000.00        200,000.00        209,870.04        251,761.60        440.00   

Available

 

260003AG3-1-1613

 

15-Mar-38

 

260003AG3

 

DOVER CORP

    350,000.00        350,000.00        367,272.58        440,582.80        770.00   

Available

 

260003AG3-1-1619

 

15-Mar-38

 

260003AG3

 

DOVER CORP

    150,000.00        150,000.00        157,402.53        188,821.20        330.00   

Available

 

260543BJ1-2-588

 

01-Nov-29

 

260543BJ1

 

DOW CHEMICAL COMPANY (THE)

    4,300,000.00        4,300,000.00        4,827,852.00        5,429,283.20        128,611.81   

Available

 

260543BJ1-1-588

 

01-Nov-29

 

260543BJ1

 

DOW CHEMICAL COMPANY (THE)

    700,000.00        700,000.00        785,929.40        883,836.80        20,936.81   

Available

 

263534BG3-6-588

 

15-Jan-28

 

263534BG3

 

EI DU PONT DE NEMOURS & CO

    4,892,000.00        4,892,000.00        5,310,717.39        5,878,574.53        63,596.00   

Available

 

263534BG3-4-588

 

15-Jan-28

 

263534BG3

 

EI DU PONT DE NEMOURS & CO

    280,000.00        280,000.00        318,846.12        336,467.88        3,640.00   

Available

 

263534BG3-7-588

 

15-Jan-28

 

263534BG3

 

EI DU PONT DE NEMOURS & CO

    3,000,000.00        3,000,000.00        3,416,208.47        3,605,013.00        39,000.00   

Available

 

263534BG3-5-588

 

15-Jan-28

 

263534BG3

 

EI DU PONT DE NEMOURS & CO

    600,000.00        600,000.00        683,241.69        721,002.60        7,800.00   

Available

 

263534BG3-3-588

 

15-Jan-28

 

263534BG3

 

EI DU PONT DE NEMOURS & CO

    420,000.00        420,000.00        478,269.19        504,701.82        5,460.00   

Available

 

263534BG3-1-588

 

15-Jan-28

 

263534BG3

 

EI DU PONT DE NEMOURS & CO

    108,000.00        108,000.00        117,243.97        129,780.47        1,404.00   

Available

 

263534BR9-1-588

 

15-Dec-36

 

263534BR9

 

EI DU PONT DE NEMOURS & CO

    3,000,000.00        3,000,000.00        3,007,872.43        3,279,408.00        47,600.00   

Available

 

263534CC1-6-588

 

15-Jan-41

 

263534CC1

 

EI DU PONT DE NEMOURS & CO

    1,000,000.00        1,000,000.00        987,024.63        1,001,168.00        9,800.00   

Available

 

263534CC1-5-588

 

15-Jan-41

 

263534CC1

 

EI DU PONT DE NEMOURS & CO

    4,300,000.00        4,300,000.00        4,244,205.90        4,305,022.40        42,140.00   

Available

 

263534CC1-2-588

 

15-Jan-41

 

263534CC1

 

EI DU PONT DE NEMOURS & CO

    420,000.00        420,000.00        414,550.34        420,490.56        4,116.00   

Available

 

263534CC1-1-588

 

15-Jan-41

 

263534CC1

 

EI DU PONT DE NEMOURS & CO

    2,580,000.00        2,580,000.00        2,546,523.54        2,583,013.44        25,284.00   

Available

 

263534CC1-3-588

 

15-Jan-41

 

263534CC1

 

EI DU PONT DE NEMOURS & CO

    700,000.00        700,000.00        690,917.24        700,817.60        6,860.00   

Available

 

263534CC1-1-70

 

15-Jan-41

 

263534CC1

 

EI DU PONT DE NEMOURS & CO

    2,000,000.00        2,000,000.00        1,974,049.25        2,002,336.00        19,600.00   

Available

 

26439XAC7-4-588

 

16-Aug-30

 

26439XAC7

 

DCP MIDSTREAM LLC

    1,258,750.00        1,258,750.00        1,579,234.04        1,544,338.98        11,647.81   

Available

 

26439XAC7-2-588

 

16-Aug-30

 

26439XAC7

 

DCP MIDSTREAM LLC

    170,000.00        170,000.00        213,282.85        208,570.11        1,573.09   

Available

 

26439XAC7-3-588

 

16-Aug-30

 

26439XAC7

 

DCP MIDSTREAM LLC

    866,250.00        866,250.00        1,086,801.58        1,062,787.40        8,015.82   

Available

 

26439XAC7-1-588

 

16-Aug-30

 

26439XAC7

 

DCP MIDSTREAM LLC

    180,000.00        180,000.00        225,828.90        220,838.94        1,665.63   

Available

 

26441YAT4-1-70

 

15-Aug-19

 

26441YAT4

 

DUKE REALTY LP

    1,000,000.00        1,000,000.00        999,717.05        1,244,023.00        9,625.00   

Available

 

26442CAH7-5-588

 

15-Feb-40

 

26442CAH7

 

DUKE ENERGY CAROLINAS LLC

    1,062,000.00        1,062,000.00        1,092,555.80        1,162,506.62        6,566.70   

Available

 

26442CAH7-4-588

 

15-Feb-40

 

26442CAH7

 

DUKE ENERGY CAROLINAS LLC

    700,000.00        700,000.00        720,140.36        766,247.30        4,328.33   

Available

 

26442CAH7-3-588

 

15-Feb-40

 

26442CAH7

 

DUKE ENERGY CAROLINAS LLC

    1,390,000.00        1,390,000.00        1,429,993.00        1,521,548.21        8,594.83   

Available

 

26442CAH7-2-588

 

15-Feb-40

 

26442CAH7

 

DUKE ENERGY CAROLINAS LLC

    4,118,000.00        4,118,000.00        4,252,886.44        4,507,723.40        25,462.97   

Available

 

26874QAB6-3-588

 

15-Nov-27

 

26874QAB6

 

ENSCO PLC

    647,000.00        647,000.00        734,806.95        757,995.44        17,080.80   

Available

 

26874QAB6-2-588

 

15-Nov-27

 

26874QAB6

 

ENSCO PLC

    640,000.00        640,000.00        726,856.96        749,794.56        16,896.00   

Available

 

26874QAB6-1-588

 

15-Nov-27

 

26874QAB6

 

ENSCO PLC

    640,000.00        640,000.00        726,856.96        749,794.56        16,896.00   

Available

 

26875PAE1-7-54

 

01-Jun-20

 

26875PAE1

 

EOG RESOURCES INC

    1,000,000.00        1,000,000.00        1,083,132.23        1,081,315.00        14,177.78   

Available

 

26875PAE1-5-148

 

01-Jun-20

 

26875PAE1

 

EOG RESOURCES INC

    3,000,000.00        3,000,000.00        2,994,174.60        3,243,945.00        42,533.33   

Available

 

26875PAE1-3-148

 

01-Jun-20

 

26875PAE1

 

EOG RESOURCES INC

    2,500,000.00        2,500,000.00        2,495,145.50        2,703,287.50        35,444.44   

Available

 

26875PAE1-2-148

 

01-Jun-20

 

26875PAE1

 

EOG RESOURCES INC

    2,500,000.00        2,500,000.00        2,501,440.64        2,703,287.50        35,444.44   

Available

 

26875PAE1-2-21

 

01-Jun-20

 

26875PAE1

 

EOG RESOURCES INC

    1,000,000.00        1,000,000.00        1,000,576.25        1,081,315.00        14,177.78   

Available

 

26875PAE1-1-148

 

01-Jun-20

 

26875PAE1

 

EOG RESOURCES INC

    14,500,000.00        14,500,000.00        14,471,843.88        15,679,067.50        205,577.78   

 

Page 20 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

26875PAE1-1-21

 

01-Jun-20

 

26875PAE1

 

EOG RESOURCES INC

    5,000,000.00        5,000,000.00        4,990,290.99        5,406,575.00        70,888.89   

Available

 

26875PAK7-1-70

 

15-Mar-23

 

26875PAK7

 

EOG RESOURCES INC

    5,000,000.00        5,000,000.00        4,971,741.32        4,596,045.00        4,375.00   

Available

 

26875PAK7-2-588

 

15-Mar-23

 

26875PAK7

 

EOG RESOURCES INC

    3,000,000.00        3,000,000.00        3,008,838.53        2,757,627.00        2,625.00   

Available

 

26875PAK7-2-70

 

15-Mar-23

 

26875PAK7

 

EOG RESOURCES INC

    1,000,000.00        1,000,000.00        1,002,946.18        919,209.00        875.00   

Available

 

277432AL4-1-588

 

01-Sep-42

 

277432AL4

 

EASTMAN CHEMICAL COMPANY

    8,000,000.00        8,000,000.00        8,507,871.66        7,602,008.00        27,733.33   

Available

 

278865AM2-3-588

 

08-Dec-41

 

278865AM2

 

ECOLAB INC

    1,000,000.00        1,000,000.00        1,204,382.40        1,081,154.00        16,652.78   

Available

 

278865AM2-2-588

 

08-Dec-41

 

278865AM2

 

ECOLAB INC

    1,500,000.00        1,500,000.00        1,484,812.31        1,621,731.00        24,979.17   

Available

 

278865AM2-1-588

 

08-Dec-41

 

278865AM2

 

ECOLAB INC

    5,000,000.00        5,000,000.00        6,254,979.30        5,405,770.00        83,263.89   

Available

 

28336LBH1-3-588

 

15-Feb-37

 

28336LBH1

 

EL PASO LLC

    1,210,000.00        1,210,000.00        1,280,710.36        1,145,669.14        10,474.57   

Available

 

28336LBH1-1-588

 

15-Feb-37

 

28336LBH1

 

EL PASO LLC

    190,000.00        190,000.00        201,103.28        179,898.46        1,644.77   

Available

 

28336LBQ1-2-588

 

15-Jun-17

 

28336LBQ1

 

EL PASO LLC

    912,000.00        912,000.00        904,560.66        1,016,890.94        18,088.00   

Available

 

291011AQ7-1-588

 

15-Aug-32

 

291011AQ7

 

EMERSON ELECTRIC CO

    560,000.00        560,000.00        573,485.08        656,458.88        3,920.00   

Available

 

291011AQ7-3-70

 

15-Aug-32

 

291011AQ7

 

EMERSON ELECTRIC CO

    1,000,000.00        1,000,000.00        1,024,080.49        1,172,248.00        7,000.00   

Available

 

291011AQ7-4-21

 

15-Aug-32

 

291011AQ7

 

EMERSON ELECTRIC CO

    5,000,000.00        5,000,000.00        5,114,599.55        5,861,240.00        35,000.00   

Available

 

291011AQ7-3-21

 

15-Aug-32

 

291011AQ7

 

EMERSON ELECTRIC CO

    3,500,000.00        3,500,000.00        3,613,632.63        4,102,868.00        24,500.00   

Available

 

291011AQ7-2-588

 

15-Aug-32

 

291011AQ7

 

EMERSON ELECTRIC CO

    3,440,000.00        3,440,000.00        3,522,836.89        4,032,533.12        24,080.00   

Available

 

291011BB9-1-588

 

15-Apr-39

 

291011BB9

 

EMERSON ELECTRIC CO

    2,892,000.00        2,892,000.00        2,878,188.74        3,466,142.98        79,710.75   

Available

 

291011BB9-4-588

 

15-Apr-39

 

291011BB9

 

EMERSON ELECTRIC CO

    700,000.00        700,000.00        696,657.03        838,969.60        19,293.75   

Available

 

291011BB9-2-588

 

15-Apr-39

 

291011BB9

 

EMERSON ELECTRIC CO

    5,000,000.00        5,000,000.00        5,157,400.24        5,992,640.00        137,812.50   

Available

 

292505AD6-3-588

 

15-Aug-34

 

292505AD6

 

ENCANA CORPORATION

    3,440,000.00        3,440,000.00        3,622,718.97        3,732,616.72        26,086.67   

Available

 

292505AD6-2-588

 

15-Aug-34

 

292505AD6

 

ENCANA CORPORATION

    560,000.00        560,000.00        589,744.95        607,635.28        4,246.67   

Available

 

292505AD6-1-588

 

15-Aug-34

 

292505AD6

 

ENCANA CORPORATION

    1,000,000.00        1,000,000.00        1,056,543.29        1,085,063.00        7,583.33   

Available

 

29267HAA7-1-588

 

15-Jul-34

 

29267HAA7

 

ENDURANCE SPECIALTY HOLDINGSL

    1,400,000.00        1,400,000.00        1,581,703.18        1,512,236.60        19,600.00   

Available

 

29273RAJ8-3-588

 

01-Jul-38

 

29273RAJ8

 

ENERGY TRANSFER PARTNERS LP

    420,000.00        420,000.00        481,442.58        487,289.88        7,525.00   

Available

 

29273RAJ8-4-588

 

01-Jul-38

 

29273RAJ8

 

ENERGY TRANSFER PARTNERS LP

    1,080,000.00        1,080,000.00        1,237,995.20        1,253,031.12        19,350.00   

Available

 

29273RAJ8-2-588

 

01-Jul-38

 

29273RAJ8

 

ENERGY TRANSFER PARTNERS LP

    280,000.00        280,000.00        320,961.72        324,859.92        5,016.67   

Available

 

29273RAJ8-1-588

 

01-Jul-38

 

29273RAJ8

 

ENERGY TRANSFER PARTNERS LP

    1,720,000.00        1,720,000.00        1,971,621.99        1,995,568.08        30,816.67   

Available

 

29273RAP4-2-588

 

01-Jun-41

 

29273RAP4

 

ENERGY TRANSFER PARTNERS LP

    840,000.00        840,000.00        837,893.96        847,628.04        16,375.33   

Available

 

29273RAP4-1-588

 

01-Jun-41

 

29273RAP4

 

ENERGY TRANSFER PARTNERS LP

    5,160,000.00        5,160,000.00        5,147,062.90        5,206,857.96        100,591.33   

Available

 

29364NAK4-2-588

 

01-Jun-18

 

29364NAK4

 

ENTERGY MISSISSIPPI INC

    2,580,000.00        2,580,000.00        2,577,162.25        2,572,992.72        41,151.00   

Available

 

29364NAK4-1-588

 

01-Jun-18

 

29364NAK4

 

ENTERGY MISSISSIPPI INC

    420,000.00        420,000.00        419,538.04        418,859.28        6,699.00   

Available

 

29379VAQ6-2-588

 

01-Sep-40

 

29379VAQ6

 

ENTERPRISE PRODUCTS OPERATING

    1,090,000.00        1,090,000.00        1,084,832.18        1,257,922.13        5,077.58   

Available

 

29379VAQ6-1-588

 

01-Sep-40

 

29379VAQ6

 

ENTERPRISE PRODUCTS OPERATING

    6,735,000.00        6,735,000.00        6,703,068.53        7,772,573.90        31,373.88   

Available

 

294429AG0-6-588

 

01-Jul-37

 

294429AG0

 

EQUIFAX INC.

    2,000,000.00        2,000,000.00        1,908,231.80        2,286,834.00        33,444.44   

Available

 

294429AG0-5-588

 

01-Jul-37

 

294429AG0

 

EQUIFAX INC.

    1,892,000.00        1,892,000.00        1,806,408.02        2,163,344.96        31,638.44   

Available

 

294429AG0-4-588

 

01-Jul-37

 

294429AG0

 

EQUIFAX INC.

    708,000.00        708,000.00        675,970.87        809,539.24        11,839.33   

Available

 

294429AG0-3-588

 

01-Jul-37

 

294429AG0

 

EQUIFAX INC.

    280,000.00        280,000.00        267,333.11        320,156.76        4,682.22   

Available

 

294429AG0-2-588

 

01-Jul-37

 

294429AG0

 

EQUIFAX INC.

    560,000.00        560,000.00        534,666.22        640,313.52        9,364.44   

Available

 

294429AG0-7-588

 

01-Jul-37

 

294429AG0

 

EQUIFAX INC.

    4,000,000.00        4,000,000.00        3,833,233.99        4,573,668.00        66,888.89   

Available

 

294429AG0-1-588

 

01-Jul-37

 

294429AG0

 

EQUIFAX INC.

    560,000.00        560,000.00        534,666.22        640,313.52        9,364.44   

Available

 

300674AA6-1-588

 

01-Nov-15

 

300674AA6

 

EXCEL PARALUBES FUNDING CORP

    2,000,000.00        1,118,000.00        1,141,255.47        1,179,843.29        33,688.45   

Available

 

30219GAG3-3-148

 

15-Nov-41

 

30219GAG3

 

EXPRESS SCRIPTS HOLDING CO

    2,300,000.00        2,300,000.00        2,294,590.48        2,630,418.00        51,654.17   

Available

 

31410HAQ4-1-70

 

01-Apr-29

 

31410HAQ4

 

MACYS RETAIL HOLDINGS INC

    1,000,000.00        1,000,000.00        1,102,743.89        1,144,569.00        33,733.33   

Available

 

31410HAQ4-4-70

 

01-Apr-29

 

31410HAQ4

 

MACYS RETAIL HOLDINGS INC

    1,000,000.00        1,000,000.00        1,102,743.89        1,144,569.00        33,733.33   

Available

 

31428XAT3-2-588

 

01-Aug-42

 

31428XAT3

 

FEDEX CORP

    5,000,000.00        5,000,000.00        4,973,990.67        4,164,450.00        30,138.89   

Available

 

31428XAT3-1-588

 

01-Aug-42

 

31428XAT3

 

FEDEX CORP

    10,000,000.00        10,000,000.00        9,850,804.43        8,328,900.00        60,277.78   

Available

 

316773CF5-2-588

 

15-Jan-17

 

316773CF5

 

FIFTH THIRD BANCORP

    1,720,000.00        1,720,000.00        1,573,594.90        1,891,695.56        18,748.00   

Available

 

316773CF5-1-588

 

15-Jan-17

 

316773CF5

 

FIFTH THIRD BANCORP

    280,000.00        280,000.00        256,166.61        307,950.44        3,052.00   

Available

 

316773CF5-1-70

 

15-Jan-17

 

316773CF5

 

FIFTH THIRD BANCORP

    1,000,000.00        1,000,000.00        905,916.13        1,099,823.00        10,900.00   

Available

 

316773CH1-2-70

 

01-Mar-38

 

316773CH1

 

FIFTH THIRD BANCORP

    1,000,000.00        1,000,000.00        796,281.71        1,287,651.00        5,958.33   

Available

 

316773CH1-1-70

 

01-Mar-38

 

316773CH1

 

FIFTH THIRD BANCORP

    1,000,000.00        1,000,000.00        796,288.24        1,287,651.00        5,958.33   

 

Page 21 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

32050QAC8-2-588

 

01-Jul-27

 

32050QAC8

 

FIRST HAWAIIAN CAPITAL I

    1,810,000.00        1,810,000.00        1,810,000.00        1,841,675.00        36,074.21   

Available

 

32050QAC8-1-588

 

01-Jul-27

 

32050QAC8

 

FIRST HAWAIIAN CAPITAL I

    290,000.00        290,000.00        290,000.00        295,075.00        5,779.85   

Available

 

341081ER4-2-588

 

01-Oct-33

 

341081ER4

 

FLORIDA POWER AND LIGHT CO

    280,000.00        280,000.00        302,606.89        336,422.24        8,144.89   

Available

 

341081ER4-3-70

 

01-Oct-33

 

341081ER4

 

FLORIDA POWER AND LIGHT CO

    2,000,000.00        2,000,000.00        2,161,477.79        2,403,016.00        58,177.78   

Available

 

341081ER4-1-588

 

01-Oct-33

 

341081ER4

 

FLORIDA POWER AND LIGHT CO

    1,720,000.00        1,720,000.00        1,858,870.90        2,066,593.76        50,032.89   

Available

 

341081EU7-4-588

 

01-Sep-35

 

341081EU7

 

FLORIDA POWER AND LIGHT CO

    3,250,000.00        3,250,000.00        3,236,622.64        3,653,929.50        12,675.00   

Available

 

341081EU7-2-588

 

01-Sep-35

 

341081EU7

 

FLORIDA POWER AND LIGHT CO

    240,000.00        240,000.00        239,012.13        269,828.64        936.00   

Available

 

341081EU7-1-588

 

01-Sep-35

 

341081EU7

 

FLORIDA POWER AND LIGHT CO

    450,000.00        450,000.00        448,147.75        505,928.70        1,755.00   

Available

 

341081EU7-3-588

 

01-Sep-35

 

341081EU7

 

FLORIDA POWER AND LIGHT CO

    1,060,000.00        1,060,000.00        1,055,636.92        1,191,743.16        4,134.00   

Available

 

341081EV5-2-588

 

01-Feb-37

 

341081EV5

 

FLORIDA POWER AND LIGHT CO

    3,010,000.00        3,010,000.00        2,982,770.93        3,425,512.44        26,454.56   

Available

 

341081EV5-1-588

 

01-Feb-37

 

341081EV5

 

FLORIDA POWER AND LIGHT CO

    490,000.00        490,000.00        485,567.36        557,641.56        4,306.56   

Available

 

341081EY9-4-148

 

01-May-37

 

341081EY9

 

FLORIDA POWER AND LIGHT CO

    500,000.00        500,000.00        488,161.38        591,635.50        11,862.50   

Available

 

341081EY9-3-148

 

01-May-37

 

341081EY9

 

FLORIDA POWER AND LIGHT CO

    5,000,000.00        5,000,000.00        4,990,796.55        5,916,355.00        118,625.00   

Available

 

341081FB8-1-148

 

01-Apr-39

 

341081FB8

 

FLORIDA POWER AND LIGHT CO

    10,000,000.00        10,000,000.00        9,993,398.94        12,026,500.00        291,377.78   

Available

 

341099CD9-4-148

 

01-Dec-15

 

341099CD9

 

DUKE ENERGY FLORIDA INC

    1,075,000.00        1,075,000.00        1,077,423.50        1,173,834.43        17,665.83   

Available

 

341099CD9-3-148

 

01-Dec-15

 

341099CD9

 

DUKE ENERGY FLORIDA INC

    4,850,000.00        4,850,000.00        4,860,933.92        5,295,904.15        79,701.67   

Available

 

344419AB2-1-588

 

10-May-43

 

344419AB2

 

FOMENTO ECONOMICO MEXICANO SAB

    10,000,000.00        10,000,000.00        9,850,877.95        8,261,150.00        166,493.06   

Available

 

345397VP5-1-1822

 

15-Aug-17

 

345397VP5

 

FORD MOTOR CREDIT COMPANY LLC

    320,000.00        320,000.00        353,037.94        368,658.56        2,473.33   

Available

 

345397WD1-1-70

 

12-Jun-17

 

345397WD1

 

FORD MOTOR CREDIT COMPANY LLC

    5,000,000.00        5,000,000.00        5,004,227.04        5,151,780.00        43,750.00   

Available

 

349631AN1-6-588

 

15-Jan-36

 

349631AN1

 

BEAM INC

    2,000,000.00        2,000,000.00        1,920,409.24        2,097,664.00        23,500.00   

Available

 

349631AN1-5-588

 

15-Jan-36

 

349631AN1

 

BEAM INC

    2,580,000.00        2,580,000.00        2,477,327.93        2,705,986.56        30,315.00   

Available

 

349631AN1-3-588

 

15-Jan-36

 

349631AN1

 

BEAM INC

    420,000.00        420,000.00        403,285.94        440,509.44        4,935.00   

Available

 

349631AN1-2-588

 

15-Jan-36

 

349631AN1

 

BEAM INC

    3,000,000.00        3,000,000.00        2,880,613.87        3,146,496.00        35,250.00   

Available

 

349631AN1-1-588

 

15-Jan-36

 

349631AN1

 

BEAM INC

    2,000,000.00        2,000,000.00        1,970,487.96        2,097,664.00        23,500.00   

Available

 

35177PAL1-7-588

 

01-Mar-31

 

35177PAL1

 

ORANGE SA

    2,000,000.00        2,000,000.00        2,418,754.40        2,662,084.00        12,638.89   

Available

 

35177PAL1-5-588

 

01-Mar-31

 

35177PAL1

 

ORANGE SA

    800,000.00        800,000.00        1,033,319.42        1,064,833.60        5,055.56   

Available

 

35177PAL1-2-588

 

01-Mar-31

 

35177PAL1

 

ORANGE SA

    250,000.00        250,000.00        302,827.17        332,760.50        1,579.86   

Available

 

35177PAL1-3-588

 

01-Mar-31

 

35177PAL1

 

ORANGE SA

    1,000,000.00        1,000,000.00        1,291,649.27        1,331,042.00        6,319.44   

Available

 

35177PAL1-6-588

 

01-Mar-31

 

35177PAL1

 

ORANGE SA

    6,920,000.00        6,920,000.00        8,938,212.96        9,210,810.64        43,730.56   

Available

 

35177PAL1-4-588

 

01-Mar-31

 

35177PAL1

 

ORANGE SA

    280,000.00        280,000.00        361,661.80        372,691.76        1,769.44   

Available

 

35177PAL1-1-588

 

01-Mar-31

 

35177PAL1

 

ORANGE SA

    1,000,000.00        1,000,000.00        1,291,649.27        1,331,042.00        6,319.44   

Available

 

35671DAU9-1-70

 

01-Mar-22

 

35671DAU9

 

FREEPORT-MCMORAN COPPER & GOLD

    5,000,000.00        5,000,000.00        4,986,172.59        4,612,950.00        12,819.44   

Available

 

35671DBA2-1-588

 

15-Mar-43

 

35671DBA2

 

FREEPORT-MCMORAN CORP

    10,000,000.00        10,000,000.00        9,954,679.15        8,963,370.00        18,166.67   

Available

 

36192PAJ5-1-588

 

10-Nov-45

 

36192PAJ5

 

GS MORTGAGE SECURITIES CORPORA

    1,800,000.00        1,800,000.00        1,841,468.74        1,687,239.00        3,604.90   

Available

 

36228CTM5-3-21

 

10-Aug-38

 

36228CTM5

 

GS MORGTAGE SECURITIES CORPORA

    255,000.00        255,000.00        254,810.31        259,773.35        1,075.47   

Available

 

36228CTM5-2-54

 

10-Aug-38

 

36228CTM5

 

GS MORGTAGE SECURITIES CORPORA

    850,000.00        850,000.00        849,367.72        865,911.15        3,584.91   

Available

 

36228CTM5-1-148

 

10-Aug-38

 

36228CTM5

 

GS MORGTAGE SECURITIES CORPORA

    700,000.00        700,000.00        699,479.30        713,103.30        2,952.28   

Available

 

36228CWZ2-1-148

 

10-Apr-38

 

36228CWZ2

 

GS MORTGAGE SECURITIES CORPORA

    22,000,000.00        22,000,000.00        23,570,680.02        23,634,270.00        89,327.33   

Available

 

36828QNZ5-1-148

 

10-Jul-45

 

36828QNZ5

 

GE CAPITAL COMMERCIAL MORTGAGE

    5,000,000.00        5,000,000.00        4,964,850.61        5,316,140.00        18,290.28   

Available

 

36962G3P7-5-588

 

14-Jan-38

 

36962G3P7

 

GENERAL ELECTRIC CAPITAL CORP

    5,000,000.00        5,000,000.00        4,995,013.39        5,519,590.00        59,565.97   

Available

 

36962G3P7-3-588

 

14-Jan-38

 

36962G3P7

 

GENERAL ELECTRIC CAPITAL CORP

    744,000.00        744,000.00        740,300.42        821,314.99        8,863.42   

Available

 

36962G3P7-2-588

 

14-Jan-38

 

36962G3P7

 

GENERAL ELECTRIC CAPITAL CORP

    700,000.00        700,000.00        696,519.22        772,742.60        8,339.24   

Available

 

36962G3P7-4-588

 

14-Jan-38

 

36962G3P7

 

GENERAL ELECTRIC CAPITAL CORP

    3,291,000.00        3,291,000.00        3,274,635.34        3,632,994.14        39,206.32   

Available

 

36962G3P7-1-588

 

14-Jan-38

 

36962G3P7

 

GENERAL ELECTRIC CAPITAL CORP

    760,000.00        760,000.00        756,220.86        838,977.68        9,054.03   

Available

 

36962G4B7-3-588

 

10-Jan-39

 

36962G4B7

 

GENERAL ELECTRIC CAPITAL CORP

    7,901,000.00        7,901,000.00        7,786,333.17        9,773,434.29        116,183.11   

Available

 

36962G4B7-1-588

 

10-Jan-39

 

36962G4B7

 

GENERAL ELECTRIC CAPITAL CORP

    1,390,000.00        1,390,000.00        1,369,827.00        1,719,411.93        20,439.76   

Available

 

36962G4B7-2-588

 

10-Jan-39

 

36962G4B7

 

GENERAL ELECTRIC CAPITAL CORP

    709,000.00        709,000.00        698,710.32        877,023.78        10,425.75   

Available

 

36962GXZ2-2-588

 

15-Mar-32

 

36962GXZ2

 

GENERAL ELECTRIC CAPITAL CORP

    4,300,000.00        4,300,000.00        4,626,878.52        5,187,227.60        9,675.00   

Available

 

36962GXZ2-1-588

 

15-Mar-32

 

36962GXZ2

 

GENERAL ELECTRIC CAPITAL CORP

    700,000.00        700,000.00        753,212.78        844,432.40        1,575.00   

Available

 

370334BP8-1-588

 

15-Feb-43

 

370334BP8

 

GENERAL MILLS INC

    5,000,000.00        5,000,000.00        4,967,024.02        4,570,315.00        24,208.33   

Available

 

373334GC9-1-148

 

01-Mar-37

 

373334GC9

 

GEORGIA POWER COMPANY

    5,000,000.00        5,000,000.00        4,979,836.26        5,465,905.00        20,402.78   

 

Page 22 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

38141GCU6-2-588

 

15-Feb-33

 

38141GCU6

 

GOLDMAN SACHS GROUP INC/THE

    5,000,000.00        5,000,000.00        5,038,070.46        5,500,715.00        35,729.17   

Available

 

38141GCU6-1-588

 

15-Feb-33

 

38141GCU6

 

GOLDMAN SACHS GROUP INC/THE

    2,000,000.00        2,000,000.00        2,015,228.18        2,200,286.00        14,291.67   

Available

 

38141GFD1-2-588

 

01-Oct-37

 

38141GFD1

 

GOLDMAN SACHS GROUP INC/THE

    1,000,000.00        1,000,000.00        994,931.03        1,056,369.00        33,000.00   

Available

 

38141GFD1-6-588

 

01-Oct-37

 

38141GFD1

 

GOLDMAN SACHS GROUP INC/THE

    500,000.00        500,000.00        512,991.13        528,184.50        16,500.00   

Available

 

38141GFD1-5-588

 

01-Oct-37

 

38141GFD1

 

GOLDMAN SACHS GROUP INC/THE

    15,000.00        15,000.00        15,389.73        15,845.54        495.00   

Available

 

38141GFD1-4-588

 

01-Oct-37

 

38141GFD1

 

GOLDMAN SACHS GROUP INC/THE

    5,000,000.00        5,000,000.00        4,388,735.68        5,281,845.00        165,000.00   

Available

 

38141GFD1-3-588

 

01-Oct-37

 

38141GFD1

 

GOLDMAN SACHS GROUP INC/THE

    2,000,000.00        2,000,000.00        1,989,862.05        2,112,738.00        66,000.00   

Available

 

38141GFD1-1-588

 

01-Oct-37

 

38141GFD1

 

GOLDMAN SACHS GROUP INC/THE

    1,000,000.00        1,000,000.00        939,292.92        1,056,369.00        33,000.00   

Available

 

386088AF5-1-148

 

15-Sep-22

 

386088AF5

 

DIAGEO INVESTMENT CORPORATION

    5,500,000.00        5,500,000.00        6,168,543.75        7,287,489.00        14,666.67   

Available

 

39121JAE0-3-588

 

01-Jul-38

 

39121JAE0

 

GREAT RIVER ENERGY

    3,500,000.00        3,500,000.00        3,500,000.00        4,082,393.00        52,290.39   

Available

 

39121JAE0-2-588

 

01-Jul-38

 

39121JAE0

 

GREAT RIVER ENERGY

    500,000.00        500,000.00        500,000.00        583,199.00        7,470.06   

Available

 

39121JAE0-1-588

 

01-Jul-38

 

39121JAE0

 

GREAT RIVER ENERGY

    2,500,000.00        2,500,000.00        2,500,000.00        2,915,995.00        37,350.28   

Available

 

396789JU4-1-588

 

10-Aug-42

 

396789JU4

 

GREENWICH CAPITAL COMMERCIAL F

    3,000,000.00        3,000,000.00        2,989,582.97        3,105,177.00        10,397.83   

Available

 

397624AE7-1-588

 

01-Feb-17

 

397624AE7

 

GREIF INC

    750,000.00        750,000.00        747,562.77        828,750.00        7,875.00   

Available

 

402740AB0-2-588

 

01-Nov-25

 

402740AB0

 

GULFSTREAM NATURAL GAS SYSTEM

    750,000.00        750,000.00        749,630.90        879,172.50        18,827.92   

Available

 

402740AB0-1-588

 

01-Nov-25

 

402740AB0

 

GULFSTREAM NATURAL GAS SYSTEM

    280,000.00        280,000.00        283,093.69        328,224.40        7,029.09   

Available

 

402740AB0-5-588

 

01-Nov-25

 

402740AB0

 

GULFSTREAM NATURAL GAS SYSTEM

    3,000,000.00        3,000,000.00        3,033,146.72        3,516,690.00        75,311.67   

Available

 

402740AB0-3-588

 

01-Nov-25

 

402740AB0

 

GULFSTREAM NATURAL GAS SYSTEM

    1,250,000.00        1,250,000.00        1,263,811.13        1,465,287.50        31,379.86   

Available

 

404280AF6-3-70

 

17-May-32

 

404280AF6

 

HSBC HOLDINGS PLC

    1,000,000.00        1,000,000.00        1,209,130.51        1,216,236.00        27,534.72   

Available

 

404280AH2-1-588

 

15-Sep-37

 

404280AH2

 

HSBC HOLDINGS PLC

    1,000,000.00        1,000,000.00        928,525.02        1,142,166.00        2,166.67   

Available

 

4042Q1AA5-1-588

 

01-Nov-34

 

4042Q1AA5

 

HSBC BANK USA NA/NEW YORK NY

    580,000.00        580,000.00        611,544.77        625,728.94        13,819.31   

Available

 

4042Q1AA5-9-588

 

01-Nov-34

 

4042Q1AA5

 

HSBC BANK USA NA/NEW YORK NY

    1,000,000.00        1,000,000.00        1,054,126.52        1,078,843.00        23,826.39   

Available

 

4042Q1AA5-8-588

 

01-Nov-34

 

4042Q1AA5

 

HSBC BANK USA NA/NEW YORK NY

    4,000,000.00        4,000,000.00        4,217,550.11        4,315,372.00        95,305.56   

Available

 

4042Q1AA5-7-588

 

01-Nov-34

 

4042Q1AA5

 

HSBC BANK USA NA/NEW YORK NY

    1,000,000.00        1,000,000.00        1,054,126.52        1,078,843.00        23,826.39   

Available

 

4042Q1AA5-4-588

 

01-Nov-34

 

4042Q1AA5

 

HSBC BANK USA NA/NEW YORK NY

    420,000.00        420,000.00        442,842.76        453,114.06        10,007.08   

Available

 

4042Q1AA5-3-588

 

01-Nov-34

 

4042Q1AA5

 

HSBC BANK USA NA/NEW YORK NY

    3,000,000.00        3,000,000.00        3,163,162.58        3,236,529.00        71,479.17   

Available

 

4042Q1AA5-2-588

 

01-Nov-34

 

4042Q1AA5

 

HSBC BANK USA NA/NEW YORK NY

    1,000,000.00        1,000,000.00        1,054,126.52        1,078,843.00        23,826.39   

Available

 

406216AY7-6-588

 

15-Sep-39

 

406216AY7

 

HALLIBURTON COMPANY

    2,000,000.00        2,000,000.00        2,277,200.81        2,671,512.00        4,966.67   

Available

 

406216AY7-5-588

 

15-Sep-39

 

406216AY7

 

HALLIBURTON COMPANY

    720,000.00        720,000.00        820,399.20        961,744.32        1,788.00   

Available

 

406216AY7-4-588

 

15-Sep-39

 

406216AY7

 

HALLIBURTON COMPANY

    280,000.00        280,000.00        319,044.13        374,011.68        695.33   

Available

 

406216AY7-3-588

 

15-Sep-39

 

406216AY7

 

HALLIBURTON COMPANY

    700,000.00        700,000.00        753,836.88        935,029.20        1,738.33   

Available

 

406216AY7-2-588

 

15-Sep-39

 

406216AY7

 

HALLIBURTON COMPANY

    5,000,000.00        5,000,000.00        6,133,406.15        6,678,780.00        12,416.67   

Available

 

406216AY7-1-588

 

15-Sep-39

 

406216AY7

 

HALLIBURTON COMPANY

    300,000.00        300,000.00        323,072.95        400,726.80        745.00   

Available

 

41011WBJ8-1-588

 

25-Feb-15

 

41011WBJ8

 

JOHN HANCOCK GLOBAL FUNDING II

    3,000,000.00        3,000,000.00        2,983,141.31        3,177,213.00        14,000.00   

Available

 

416515AP9-3-588

 

01-Oct-41

 

416515AP9

 

HARTFORD FINANCIAL SERVICES GR

    1,440,000.00        1,440,000.00        1,440,000.00        1,660,131.36        42,944.00   

Available

 

416515AP9-2-588

 

01-Oct-41

 

416515AP9

 

HARTFORD FINANCIAL SERVICES GR

    235,000.00        235,000.00        235,000.00        270,924.22        7,008.22   

Available

 

416515AP9-1-588

 

01-Oct-41

 

416515AP9

 

HARTFORD FINANCIAL SERVICES GR

    420,000.00        420,000.00        420,000.00        484,204.98        12,525.33   

Available

 

416515AS3-2-588

 

15-Oct-36

 

416515AS3

 

HARTFORD FINANCIAL SERVICES GR

    1,720,000.00        1,720,000.00        1,710,118.76        1,921,353.52        46,053.00   

Available

 

416515AS3-1-588

 

15-Oct-36

 

416515AS3

 

HARTFORD FINANCIAL SERVICES GR

    280,000.00        280,000.00        278,391.43        312,778.48        7,497.00   

Available

 

416515BA1-3-588

 

30-Mar-40

 

416515BA1

 

HARTFORD FINANCIAL SERVICES GR

    280,000.00        280,000.00        278,199.46        335,133.68        9,120.42   

Available

 

416515BA1-2-588

 

30-Mar-40

 

416515BA1

 

HARTFORD FINANCIAL SERVICES GR

    420,000.00        420,000.00        417,299.19        502,700.52        13,680.63   

Available

 

416515BA1-1-588

 

30-Mar-40

 

416515BA1

 

HARTFORD FINANCIAL SERVICES GR

    542,000.00        542,000.00        538,514.66        648,723.05        17,654.52   

Available

 

42217KBA3-2-588

 

15-Mar-23

 

42217KBA3

 

HEALTH CARE REIT INC

    1,000,000.00        1,000,000.00        999,041.29        948,468.00        1,250.00   

Available

 

42217KBA3-1-588

 

15-Mar-23

 

42217KBA3

 

HEALTH CARE REIT INC

    1,000,000.00        1,000,000.00        999,592.40        948,468.00        1,250.00   

Available

 

42217KBA3-2-70

 

15-Mar-23

 

42217KBA3

 

HEALTH CARE REIT INC

    2,500,000.00        2,500,000.00        2,497,603.23        2,371,170.00        3,125.00   

Available

 

42217KBA3-1-70

 

15-Mar-23

 

42217KBA3

 

HEALTH CARE REIT INC

    2,500,000.00        2,500,000.00        2,498,981.01        2,371,170.00        3,125.00   

Available

 

42307TAG3-1-588

 

15-Mar-32

 

42307TAG3

 

HJ HEINZ FINANCE CO

    210,000.00        210,000.00        216,391.98        215,250.00        472.50   

Available

 

42307TAG3-2-588

 

15-Mar-32

 

42307TAG3

 

HJ HEINZ FINANCE CO

    1,290,000.00        1,290,000.00        1,329,265.02        1,322,250.00        2,902.50   

Available

 

42809HAC1-1-1611

 

15-Jan-40

 

42809HAC1

 

HESS CORPORATION

    1,000,000.00        1,000,000.00        992,702.93        1,067,276.00        12,000.00   

Available

 

42809HAC1-1-70

 

15-Jan-40

 

42809HAC1

 

HESS CORPORATION

    1,000,000.00        1,000,000.00        992,702.93        1,067,276.00        12,000.00   

Available

 

428236BF9-1-588

 

01-Dec-20

 

428236BF9

 

HEWLETT-PACKARD COMPANY

    363,000.00        363,000.00        362,511.23        352,252.30        4,386.25   

 

Page 23 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

437076AS1-1-588

 

16-Dec-36

 

437076AS1

 

HOME DEPOT INC

    350,000.00        350,000.00        311,198.04        399,523.60        5,768.92   

Available

 

437076AS1-2-588

 

16-Dec-36

 

437076AS1

 

HOME DEPOT INC

    2,150,000.00        2,150,000.00        1,911,645.11        2,454,216.40        35,437.67   

Available

 

438506AS6-1-588

 

15-Jun-28

 

438506AS6

 

HONEYWELL INC.

    4,910,000.00        4,910,000.00        5,477,650.86        5,973,952.81        92,164.79   

Available

 

438506AS6-2-588

 

15-Jun-28

 

438506AS6

 

HONEYWELL INC.

    790,000.00        790,000.00        881,332.83        961,185.89        14,828.96   

Available

 

438516AT3-4-588

 

15-Mar-37

 

438516AT3

 

HONEYWELL INTERNATIONAL INC

    280,000.00        280,000.00        259,448.49        322,071.12        532.00   

Available

 

438516AT3-5-588

 

15-Mar-37

 

438516AT3

 

HONEYWELL INTERNATIONAL INC

    280,000.00        280,000.00        259,448.49        322,071.12        532.00   

Available

 

438516AT3-6-588

 

15-Mar-37

 

438516AT3

 

HONEYWELL INTERNATIONAL INC

    1,720,000.00        1,720,000.00        1,593,755.03        1,978,436.88        3,268.00   

Available

 

438516AT3-3-588

 

15-Mar-37

 

438516AT3

 

HONEYWELL INTERNATIONAL INC

    420,000.00        420,000.00        389,172.74        483,106.68        798.00   

Available

 

438516AT3-2-588

 

15-Mar-37

 

438516AT3

 

HONEYWELL INTERNATIONAL INC

    2,000,000.00        2,000,000.00        2,135,744.83        2,300,508.00        3,800.00   

Available

 

438516AT3-1-588

 

15-Mar-37

 

438516AT3

 

HONEYWELL INTERNATIONAL INC

    2,300,000.00        2,300,000.00        2,131,184.05        2,645,584.20        4,370.00   

Available

 

438516AT3-1-70

 

15-Mar-37

 

438516AT3

 

HONEYWELL INTERNATIONAL INC

    3,260,000.00        3,260,000.00        3,350,065.66        3,749,828.04        6,194.00   

Available

 

44106MAQ5-1-588

 

15-Aug-22

 

44106MAQ5

 

HOSPITALITY PROPERTIES TRUST

    5,000,000.00        5,000,000.00        5,314,467.30        4,988,170.00        29,166.67   

Available

 

448814EK5-2-70

 

01-Apr-16

 

448814EK5

 

HYDRO-QUEBEC

    2,000,000.00        2,000,000.00        2,043,319.76        2,316,640.00        73,333.33   

Available

 

44890KAC0-2-1822

 

17-Apr-17

 

44890KAC0

 

HYUNDAI AUTO RECEIVABLES TRUST

    40,000.00        40,000.00        40,007.73        39,948.44        7.07   

Available

 

44890KAC0-1-1805

 

17-Apr-17

 

44890KAC0

 

HYUNDAI AUTO RECEIVABLES TRUST

    60,000.00        60,000.00        59,995.33        59,922.66        10.60   

Available

 

44890KAC0-1-1821

 

17-Apr-17

 

44890KAC0

 

HYUNDAI AUTO RECEIVABLES TRUST

    200,000.00        200,000.00        199,984.44        199,742.20        35.33   

Available

 

44890KAC0-1-1822

 

17-Apr-17

 

44890KAC0

 

HYUNDAI AUTO RECEIVABLES TRUST

    300,000.00        300,000.00        299,976.67        299,613.30        53.00   

Available

 

44890KAC0-1-1823

 

17-Apr-17

 

44890KAC0

 

HYUNDAI AUTO RECEIVABLES TRUST

    40,000.00        40,000.00        40,023.40        39,948.44        7.07   

Available

 

449669AK6-1-588

 

15-Jan-28

 

449669AK6

 

MOSAIC GLOBAL HOLDINGS INC

    650,000.00        650,000.00        669,837.61        761,657.65        9,490.00   

Available

 

449669AK6-1-70

 

15-Jan-28

 

449669AK6

 

MOSAIC GLOBAL HOLDINGS INC

    1,000,000.00        1,000,000.00        1,030,519.40        1,171,781.00        14,600.00   

Available

 

449909AL4-1-588

 

01-Dec-13

 

449909AL4

 

ICI WILMINGTON INC.

    2,950,000.00        2,950,000.00        2,949,459.82        2,974,977.65        53,468.75   

Available

 

454624GE1-1-588

 

15-Jan-23

 

454624GE1

 

INDIANA BD BK

    900,000.00        900,000.00        900,000.00        932,373.00        9,900.00   

Available

 

455434BL3-2-70

 

01-Jun-37

 

455434BL3

 

INDIANAPOLIS POWER AND LIGHT C

    2,000,000.00        2,000,000.00        1,999,520.56        2,371,852.00        42,533.33   

Available

 

459200AP6-2-588

 

01-Dec-96

 

459200AP6

 

INTERNATIONAL BUSINESS MACHINE

    420,000.00        420,000.00        479,917.49        569,876.16        9,642.50   

Available

 

459200AP6-3-588

 

01-Dec-96

 

459200AP6

 

INTERNATIONAL BUSINESS MACHINE

    3,000,000.00        3,000,000.00        3,426,337.51        4,070,544.00        68,875.00   

Available

 

459200AP6-1-588

 

01-Dec-96

 

459200AP6

 

INTERNATIONAL BUSINESS MACHINE

    2,580,000.00        2,580,000.00        2,948,064.60        3,500,667.84        59,232.50   

Available

 

459200AR2-1-132

 

01-Aug-27

 

459200AR2

 

INTERNATIONAL BUSINESS MACHINE

    4,000,000.00        4,000,000.00        4,326,751.12        4,877,552.00        38,702.22   

Available

 

459200AR2-2-588

 

01-Aug-27

 

459200AR2

 

INTERNATIONAL BUSINESS MACHINE

    5,000,000.00        5,000,000.00        5,203,819.12        6,096,940.00        48,377.78   

Available

 

459200AR2-1-148

 

01-Aug-27

 

459200AR2

 

INTERNATIONAL BUSINESS MACHINE

    5,000,000.00        5,000,000.00        5,555,561.64        6,096,940.00        48,377.78   

Available

 

459200AR2-1-588

 

01-Aug-27

 

459200AR2

 

INTERNATIONAL BUSINESS MACHINE

    1,000,000.00        1,000,000.00        1,040,763.82        1,219,388.00        9,675.56   

Available

 

459200GS4-3-588

 

30-Nov-39

 

459200GS4

 

INTERNATIONAL BUSINESS MACHINE

    5,000,000.00        5,000,000.00        5,978,760.43        5,671,730.00        91,000.00   

Available

 

459200GS4-1-588

 

30-Nov-39

 

459200GS4

 

INTERNATIONAL BUSINESS MACHINE

    3,008,000.00        3,008,000.00        3,596,822.27        3,412,112.77        54,745.60   

Available

 

459200GS4-2-588

 

30-Nov-39

 

459200GS4

 

INTERNATIONAL BUSINESS MACHINE

    490,000.00        490,000.00        585,918.52        555,829.54        8,918.00   

Available

 

459200HF1-1-588

 

20-Jun-42

 

459200HF1

 

INTERNATIONAL BUSINESS MACHINE

    4,000,000.00        4,000,000.00        4,143,864.19        3,606,552.00        43,111.11   

Available

 

459200HF1-2-588

 

20-Jun-42

 

459200HF1

 

INTERNATIONAL BUSINESS MACHINE

    10,000,000.00        10,000,000.00        10,359,661.41        9,016,380.00        107,777.78   

Available

 

459902AS1-1-148

 

15-Jun-20

 

459902AS1

 

INTERNATIONAL GAME TECHNOLOGY

    2,500,000.00        2,500,000.00        2,492,143.18        2,592,957.50        38,958.33   

Available

 

459902AS1-2-148

 

15-Jun-20

 

459902AS1

 

INTERNATIONAL GAME TECHNOLOGY

    1,500,000.00        1,500,000.00        1,495,285.91        1,555,774.50        23,375.00   

Available

 

460146CE1-1-70

 

15-Aug-21

 

460146CE1

 

INTERNATIONAL PAPER CO

    1,500,000.00        1,500,000.00        1,524,109.96        1,843,194.00        13,125.00   

Available

 

46625MCX5-1-534

 

15-Apr-35

 

46625MCX5

 

JP MORGAN CHASE COMMERCIAL MOR

    3,000,000.00        3,000,000.00        2,994,933.41        3,072,114.00        14,835.17   

Available

 

46625YGV9-1-132

 

15-Mar-46

 

46625YGV9

 

JP MORGAN CHASE COMMERCIAL MOR

    1,250,000.00        1,250,000.00        1,248,928.34        1,276,433.75        4,809.95   

Available

 

46625YGV9-1-54

 

15-Mar-46

 

46625YGV9

 

JP MORGAN CHASE COMMERCIAL MOR

    1,250,000.00        1,250,000.00        1,248,928.34        1,276,433.75        4,809.95   

Available

 

46625YGY3-1-54

 

15-Mar-46

 

46625YGY3

 

JP MORGAN CHASE COMMERCIAL MOR

    700,000.00        700,000.00        699,426.92        665,872.20        2,728.46   

Available

 

46625YNC3-3-1822

 

15-Jul-42

 

46625YNC3

 

JP MORGAN CHASE COMMERCIAL MOR

    14,000.00        14,000.00        14,722.34        14,687.92        47.91   

Available

 

46625YNC3-2-1822

 

15-Jul-42

 

46625YNC3

 

JP MORGAN CHASE COMMERCIAL MOR

    41,000.00        41,000.00        43,115.42        43,014.62        140.30   

Available

 

46625YNC3-1-1805

 

15-Jul-42

 

46625YNC3

 

JP MORGAN CHASE COMMERCIAL MOR

    74,000.00        74,000.00        77,549.64        77,636.14        253.22   

Available

 

46625YNC3-1-1821

 

15-Jul-42

 

46625YNC3

 

JP MORGAN CHASE COMMERCIAL MOR

    245,000.00        245,000.00        255,594.91        257,038.57        838.36   

Available

 

46625YNC3-1-1822

 

15-Jul-42

 

46625YNC3

 

JP MORGAN CHASE COMMERCIAL MOR

    360,000.00        360,000.00        373,903.84        377,689.32        1,231.88   

Available

 

46625YNC3-1-1823

 

15-Jul-42

 

46625YNC3

 

JP MORGAN CHASE COMMERCIAL MOR

    50,000.00        50,000.00        52,567.31        52,456.85        171.09   

Available

 

46625YNE9-1-146

 

15-Jul-42

 

46625YNE9

 

JP MORGAN CHASE COMMERCIAL MOR

    3,620,000.00        3,620,000.00        3,444,595.42        3,807,085.22        12,497.04   

Available

 

46625YNE9-1-70

 

15-Jul-42

 

46625YNE9

 

JP MORGAN CHASE COMMERCIAL MOR

    2,000,000.00        2,000,000.00        1,934,852.29        2,103,362.00        6,904.44   

Available

 

46625YSH7-1-70

 

15-Aug-42

 

46625YSH7

 

JP MORGAN CHASE COMMERCIAL MOR

    2,000,000.00        2,000,000.00        1,790,606.90        2,104,568.00        7,216.44   

 

Page 24 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC -PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

46625YXT5-2-148

 

15-Dec-44

 

46625YXT5

 

JP MORGAN CHASE COMMERCIAL MOR

    1,089,214.00        1,089,214.00        1,103,422.90        1,178,762.64        4,255.44   

Available

 

46625YXT5-1-148

 

15-Dec-44

 

46625YXT5

 

JP MORGAN CHASE COMMERCIAL MOR

    5,000,000.00        5,000,000.00        4,960,232.30        5,411,070.00        19,534.45   

Available

 

46625YXV0-5-148

 

15-Dec-44

 

46625YXV0

 

JP MORGAN CHASE COMMERCIAL MOR

    1,335,000.00        1,335,000.00        1,441,329.71        1,426,045.67        5,291.87   

Available

 

46625YXV0-3-148

 

15-Dec-44

 

46625YXV0

 

JP MORGAN CHASE COMMERCIAL MOR

    13,145,000.00        13,145,000.00        13,873,062.99        14,041,475.86        52,106.06   

Available

 

46628FAF8-1-588

 

15-Apr-45

 

46628FAF8

 

JP MORGAN CHASE COMMERCIAL MOR

    4,000,000.00        4,000,000.00        3,994,274.60        4,397,448.00        17,495.31   

Available

 

46628FAM3-6-148

 

15-Apr-45

 

46628FAM3

 

JP MORGAN CHASE COMMERCIAL MOR

    6,000,000.00        6,000,000.00        6,582,676.49        6,595,320.00        26,242.97   

Available

 

46628FAM3-3-132

 

15-Apr-45

 

46628FAM3

 

JP MORGAN CHASE COMMERCIAL MOR

    1,500,000.00        1,500,000.00        1,645,669.12        1,648,830.00        6,560.74   

Available

 

46629GAE8-1-70

 

12-May-45

 

46629GAE8

 

JP MORGAN CHASE COMMERCIAL MOR

    4,000,000.00        3,937,184.57        3,721,958.04        4,319,182.03        15,787.24   

Available

 

46629MAF2-9-1821

 

15-May-45

 

46629MAF2

 

JP MORGAN CHASE COMMERCIAL MOR

    96,250.00        96,250.00        107,222.04        105,385.38        375.31   

Available

 

46629MAF2-8-1821

 

15-May-45

 

46629MAF2

 

JP MORGAN CHASE COMMERCIAL MOR

    481,250.00        481,250.00        537,728.22        526,926.88        1,876.53   

Available

 

46629MAF2-7-1821

 

15-May-45

 

46629MAF2

 

JP MORGAN CHASE COMMERCIAL MOR

    96,250.00        96,250.00        107,338.04        105,385.38        375.31   

Available

 

46629MAF2-6-1821

 

15-May-45

 

46629MAF2

 

JP MORGAN CHASE COMMERCIAL MOR

    67,375.00        67,375.00        74,402.42        73,769.76        262.71   

Available

 

46629MAF2-4-1821

 

15-May-45

 

46629MAF2

 

JP MORGAN CHASE COMMERCIAL MOR

    3,750.00        3,750.00        4,177.48        4,105.92        14.62   

Available

 

46629MAF2-4-1822

 

15-May-45

 

46629MAF2

 

JP MORGAN CHASE COMMERCIAL MOR

    21,000.00        21,000.00        23,481.47        22,993.17        81.88   

Available

 

46629MAF2-3-1821

 

15-May-45

 

46629MAF2

 

JP MORGAN CHASE COMMERCIAL MOR

    18,750.00        18,750.00        20,950.45        20,529.62        73.11   

Available

 

46629MAF2-3-1822

 

15-May-45

 

46629MAF2

 

JP MORGAN CHASE COMMERCIAL MOR

    19,000.00        19,000.00        21,245.13        20,803.35        74.09   

Available

 

46629MAF2-3-1823

 

15-May-45

 

46629MAF2

 

JP MORGAN CHASE COMMERCIAL MOR

    80,000.00        80,000.00        88,094.62        87,593.04        311.94   

Available

 

46629MAF2-2-1805

 

15-May-45

 

46629MAF2

 

JP MORGAN CHASE COMMERCIAL MOR

    100,000.00        100,000.00        111,399.52        109,491.30        389.93   

Available

 

46629MAF2-2-1821

 

15-May-45

 

46629MAF2

 

JP MORGAN CHASE COMMERCIAL MOR

    3,750.00        3,750.00        4,182.00        4,105.92        14.62   

Available

 

46629MAF2-2-1822

 

15-May-45

 

46629MAF2

 

JP MORGAN CHASE COMMERCIAL MOR

    140,000.00        140,000.00        156,128.06        153,287.82        545.90   

Available

 

46629MAF2-2-1823

 

15-May-45

 

46629MAF2

 

JP MORGAN CHASE COMMERCIAL MOR

    31,000.00        31,000.00        34,529.81        33,942.30        120.88   

Available

 

46629MAF2-1-1805

 

15-May-45

 

46629MAF2

 

JP MORGAN CHASE COMMERCIAL MOR

    21,000.00        21,000.00        23,442.36        22,993.17        81.88   

Available

 

46629MAF2-1-1821

 

15-May-45

 

46629MAF2

 

JP MORGAN CHASE COMMERCIAL MOR

    2,625.00        2,625.00        2,898.79        2,874.15        10.24   

Available

 

46629MAF2-1-1822

 

15-May-45

 

46629MAF2

 

JP MORGAN CHASE COMMERCIAL MOR

    110,000.00        110,000.00        120,654.28        120,440.43        428.92   

Available

 

46629MAF2-1-1823

 

15-May-45

 

46629MAF2

 

JP MORGAN CHASE COMMERCIAL MOR

    9,000.00        9,000.00        10,024.79        9,854.22        35.09   

Available

 

46631QAD4-3-1822

 

12-Feb-51

 

46631QAD4

 

JP MORGAN CHASE COMMERCIAL MOR

    14,000.00        14,000.00        16,058.83        15,808.87        58.58   

Available

 

46631QAD4-2-1805

 

12-Feb-51

 

46631QAD4

 

JP MORGAN CHASE COMMERCIAL MOR

    100,000.00        100,000.00        114,092.79        112,920.50        418.46   

Available

 

46631QAD4-2-1821

 

12-Feb-51

 

46631QAD4

 

JP MORGAN CHASE COMMERCIAL MOR

    100,000.00        100,000.00        114,092.79        112,920.50        418.46   

Available

 

46631QAD4-2-1822

 

12-Feb-51

 

46631QAD4

 

JP MORGAN CHASE COMMERCIAL MOR

    41,000.00        41,000.00        47,029.43        46,297.41        171.57   

Available

 

46631QAD4-1-1805

 

12-Feb-51

 

46631QAD4

 

JP MORGAN CHASE COMMERCIAL MOR

    74,000.00        74,000.00        83,994.76        83,561.17        309.66   

Available

 

46631QAD4-1-1821

 

12-Feb-51

 

46631QAD4

 

JP MORGAN CHASE COMMERCIAL MOR

    245,000.00        245,000.00        274,138.74        276,655.22        1,025.22   

Available

 

46631QAD4-1-1822

 

12-Feb-51

 

46631QAD4

 

JP MORGAN CHASE COMMERCIAL MOR

    360,000.00        360,000.00        400,118.97        406,513.80        1,506.44   

Available

 

46631QAD4-1-1823

 

12-Feb-51

 

46631QAD4

 

JP MORGAN CHASE COMMERCIAL MOR

    55,000.00        55,000.00        63,125.16        62,106.28        230.15   

Available

 

478045AA5-1-70

 

15-Jan-42

 

478045AA5

 

JOHN SEVIER COMBINED CYCLE GEN

    3,000,000.01        2,941,603.73        2,941,603.73        2,965,892.55        27,215.72   

Available

 

478160AN4-3-588

 

15-Aug-37

 

478160AN4

 

JOHNSON & JOHNSON

    1,800,000.00        1,800,000.00        2,041,643.98        2,193,930.00        12,495.00   

Available

 

478160AN4-2-588

 

15-Aug-37

 

478160AN4

 

JOHNSON & JOHNSON

    700,000.00        700,000.00        795,676.60        853,195.00        4,859.17   

Available

 

478160AN4-1-588

 

15-Aug-37

 

478160AN4

 

JOHNSON & JOHNSON

    4,300,000.00        4,300,000.00        4,887,727.67        5,241,055.00        29,849.17   

Available

 

478160AT1-1-70

 

15-Jul-38

 

478160AT1

 

JOHNSON & JOHNSON

    2,500,000.00        2,500,000.00        3,068,850.08        3,000,205.00        29,250.00   

Available

 

478160AV6-6-588

 

01-Sep-40

 

478160AV6

 

JOHNSON & JOHNSON

    5,000,000.00        5,000,000.00        5,042,009.43        5,100,740.00        16,250.00   

Available

 

478160AV6-5-588

 

01-Sep-40

 

478160AV6

 

JOHNSON & JOHNSON

    15,000,000.00        15,000,000.00        14,698,861.11        15,302,220.00        48,750.00   

Available

 

478160AV6-4-588

 

01-Sep-40

 

478160AV6

 

JOHNSON & JOHNSON

    5,000,000.00        5,000,000.00        4,899,620.37        5,100,740.00        16,250.00   

Available

 

478160AV6-3-588

 

01-Sep-40

 

478160AV6

 

JOHNSON & JOHNSON

    1,062,000.00        1,062,000.00        1,040,679.37        1,083,397.18        3,451.50   

Available

 

478160AV6-2-588

 

01-Sep-40

 

478160AV6

 

JOHNSON & JOHNSON

    2,090,000.00        2,090,000.00        2,048,041.31        2,132,109.32        6,792.50   

Available

 

478160AV6-1-588

 

01-Sep-40

 

478160AV6

 

JOHNSON & JOHNSON

    11,848,000.00        11,848,000.00        11,610,140.43        12,086,713.50        38,506.00   

Available

 

478160AV6-1-70

 

01-Sep-40

 

478160AV6

 

JOHNSON & JOHNSON

    2,615,000.00        2,615,000.00        2,636,970.93        2,667,687.02        8,498.75   

Available

 

478160BA1-3-1822

 

15-May-41

 

478160BA1

 

JOHNSON & JOHNSON

    5,000.00        5,000.00        6,114.05        5,356.01        88.92   

Available

 

478160BA1-3-588

 

15-May-41

 

478160BA1

 

JOHNSON & JOHNSON

    1,771,000.00        1,771,000.00        1,759,696.52        1,897,096.97        31,494.28   

Available

 

478160BA1-1-1822

 

15-May-41

 

478160BA1

 

JOHNSON & JOHNSON

    190,000.00        190,000.00        240,884.73        203,528.19        3,378.83   

Available

 

478160BA1-1-545

 

15-May-41

 

478160BA1

 

JOHNSON & JOHNSON

    25,000.00        25,000.00        24,840.44        26,780.03        444.58   

Available

 

478160BA1-1-164

 

15-May-41

 

478160BA1

 

JOHNSON & JOHNSON

    2,290,000.00        2,290,000.00        2,275,383.99        2,453,050.29        40,723.83   

Available

 

478160BA1-6-588

 

15-May-41

 

478160BA1

 

JOHNSON & JOHNSON

    5,000,000.00        5,000,000.00        4,968,087.30        5,356,005.00        88,916.67   

 

Page 25 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC -PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

478160BA1-5-588

 

15-May-41

 

478160BA1

 

JOHNSON & JOHNSON

    1,000,000.00        1,000,000.00        993,617.46        1,071,201.00        17,783.33   

Available

 

478160BA1-2-1821

 

15-May-41

 

478160BA1

 

JOHNSON & JOHNSON

    35,000.00        35,000.00        42,505.92        37,492.04        622.42   

Available

 

478160BA1-2-588

 

15-May-41

 

478160BA1

 

JOHNSON & JOHNSON

    3,480,000.00        3,480,000.00        3,457,788.76        3,727,779.48        61,886.00   

Available

 

478160BA1-1-1821

 

15-May-41

 

478160BA1

 

JOHNSON & JOHNSON

    130,000.00        130,000.00        162,432.87        139,256.13        2,311.83   

Available

 

478160BA1-4-588

 

15-May-41

 

478160BA1

 

JOHNSON & JOHNSON

    60,000.00        60,000.00        59,617.05        64,272.06        1,067.00   

Available

 

478160BA1-1-39

 

15-May-41

 

478160BA1

 

JOHNSON & JOHNSON

    10,000.00        10,000.00        9,936.17        10,712.01        177.83   

Available

 

478160BA1-1-588

 

15-May-41

 

478160BA1

 

JOHNSON & JOHNSON

    19,749,000.00        19,749,000.00        19,622,951.24        21,155,148.55        351,203.05   

Available

 

478165AF0-1-588

 

15-Feb-33

 

478165AF0

 

SC JOHNSON & SON INC

    2,000,000.00        2,000,000.00        1,959,379.93        2,192,030.00        13,416.67   

Available

 

478366AN7-2-21

 

15-Jan-36

 

478366AN7

 

JOHNSON CONTROLS INC.

    500,000.00        500,000.00        498,179.08        540,489.00        6,000.00   

Available

 

478366AN7-1-21

 

15-Jan-36

 

478366AN7

 

JOHNSON CONTROLS INC.

    500,000.00        500,000.00        493,955.41        540,489.00        6,000.00   

Available

 

485134BH2-3-588

 

15-Nov-35

 

485134BH2

 

KANSAS CITY POWER & LIGHT COMP

    280,000.00        280,000.00        278,489.45        310,194.36        6,211.33   

Available

 

485134BH2-2-588

 

15-Nov-35

 

485134BH2

 

KANSAS CITY POWER & LIGHT COMP

    2,000,000.00        2,000,000.00        1,989,210.33        2,215,674.00        44,366.67   

Available

 

485134BH2-1-588

 

15-Nov-35

 

485134BH2

 

KANSAS CITY POWER & LIGHT COMP

    3,000,000.00        3,000,000.00        2,983,866.64        3,323,511.00        66,550.00   

Available

 

485134BH2-4-588

 

15-Nov-35

 

485134BH2

 

KANSAS CITY POWER & LIGHT COMP

    1,720,000.00        1,720,000.00        1,710,720.89        1,905,479.64        38,155.33   

Available

 

485188AK2-2-588

 

15-May-43

 

485188AK2

 

KANSAS CITY SOUTHERN RAILWAY

    5,000,000.00        5,000,000.00        5,004,695.63        4,425,405.00        88,388.89   

Available

 

485188AK2-1-588

 

15-May-43

 

485188AK2

 

KANSAS CITY SOUTHERN RAILWAY

    10,000,000.00        10,000,000.00        9,908,375.30        8,850,810.00        176,777.78   

Available

 

485260BK8-2-588

 

15-Dec-37

 

485260BK8

 

KANSAS GAS AND ELECTRIC COMPAN

    700,000.00        700,000.00        660,156.88        852,500.60        12,951.17   

Available

 

485424NF8-1-588

 

01-Sep-35

 

485424NF8

 

KANSAS ST DEPT TRANSN

    15,000,000.00        15,000,000.00        15,000,000.00        15,215,700.00        49,790.00   

Available

 

487836AT5-3-70

 

01-Apr-31

 

487836AT5

 

KELLOGG COMPANY

    3,000,000.00        3,000,000.00        3,661,495.74        3,833,466.00        109,266.67   

Available

 

487836AT5-2-588

 

01-Apr-31

 

487836AT5

 

KELLOGG COMPANY

    240,000.00        240,000.00        292,919.66        306,677.28        8,741.33   

Available

 

487836AT5-1-588

 

01-Apr-31

 

487836AT5

 

KELLOGG COMPANY

    1,510,000.00        1,510,000.00        1,842,952.86        1,929,511.22        54,997.56   

Available

 

487836AT5-3-588

 

01-Apr-31

 

487836AT5

 

KELLOGG COMPANY

    2,000,000.00        2,000,000.00        2,400,971.76        2,555,644.00        72,844.44   

Available

 

494550BD7-1-588

 

01-Sep-39

 

494550BD7

 

KINDER MORGAN ENERGY PARTNERS

    1,000,000.00        1,000,000.00        991,520.67        1,088,697.00        4,694.44   

Available

 

494550BD7-1-146

 

01-Sep-39

 

494550BD7

 

KINDER MORGAN ENERGY PARTNERS

    6,000,000.00        6,000,000.00        5,949,123.99        6,532,182.00        28,166.67   

Available

 

494550BD7-1-70

 

01-Sep-39

 

494550BD7

 

KINDER MORGAN ENERGY PARTNERS

    1,000,000.00        1,000,000.00        991,520.67        1,088,697.00        4,694.44   

Available

 

496902AH0-1-70

 

01-Sep-16

 

496902AH0

 

KINROSS GOLD CORP

    3,000,000.00        3,000,000.00        2,992,603.27        2,997,333.00        7,854.17   

Available

 

500255AQ7-1-70

 

15-Dec-37

 

500255AQ7

 

KOHLS CORP

    1,000,000.00        1,000,000.00        994,951.96        1,114,733.00        19,479.17   

Available

 

500255AQ7-2-588

 

15-Dec-37

 

500255AQ7

 

KOHLS CORP

    700,000.00        700,000.00        820,564.32        780,313.10        13,635.42   

Available

 

500255AQ7-1-588

 

15-Dec-37

 

500255AQ7

 

KOHLS CORP

    4,300,000.00        4,300,000.00        5,040,609.39        4,793,351.90        83,760.42   

Available

 

50075NAC8-5-588

 

01-Nov-31

 

50075NAC8

 

MONDELEZ INTERNATIONAL INC

    1,950,000.00        1,950,000.00        2,192,236.72        2,246,786.10        51,404.17   

Available

 

50075NAC8-4-21

 

01-Nov-31

 

50075NAC8

 

MONDELEZ INTERNATIONAL INC

    3,000,000.00        3,000,000.00        3,064,343.56        3,456,594.00        79,083.33   

Available

 

50075NAC8-4-588

 

01-Nov-31

 

50075NAC8

 

MONDELEZ INTERNATIONAL INC

    1,050,000.00        1,050,000.00        1,180,435.16        1,209,807.90        27,679.17   

Available

 

50075NAC8-4-70

 

01-Nov-31

 

50075NAC8

 

MONDELEZ INTERNATIONAL INC

    2,000,000.00        2,000,000.00        2,269,909.06        2,304,396.00        52,722.22   

Available

 

50075NAC8-3-588

 

01-Nov-31

 

50075NAC8

 

MONDELEZ INTERNATIONAL INC

    580,000.00        580,000.00        637,744.46        668,274.84        15,289.44   

Available

 

50075NAC8-2-588

 

01-Nov-31

 

50075NAC8

 

MONDELEZ INTERNATIONAL INC

    150,000.00        150,000.00        164,933.91        172,829.70        3,954.17   

Available

 

50075NAC8-1-588

 

01-Nov-31

 

50075NAC8

 

MONDELEZ INTERNATIONAL INC

    270,000.00        270,000.00        296,881.04        311,093.46        7,117.50   

Available

 

50075NAC8-1-1619

 

01-Nov-31

 

50075NAC8

 

MONDELEZ INTERNATIONAL INC

    2,000,000.00        2,000,000.00        2,035,956.24        2,304,396.00        52,722.22   

Available

 

50075NAC8-1-70

 

01-Nov-31

 

50075NAC8

 

MONDELEZ INTERNATIONAL INC

    2,000,000.00        2,000,000.00        2,237,082.79        2,304,396.00        52,722.22   

Available

 

50075NAR5-1-148

 

11-Aug-37

 

50075NAR5

 

MONDELEZ INTERNATIONAL INC

    5,000,000.00        5,000,000.00        4,934,952.61        6,087,310.00        44,722.22   

Available

 

50075NAR5-1-21

 

11-Aug-37

 

50075NAR5

 

MONDELEZ INTERNATIONAL INC

    4,170,000.00        4,170,000.00        4,115,750.48        5,076,816.54        37,298.33   

Available

 

50075NAT1-2-148

 

01-Feb-38

 

50075NAT1

 

MONDELEZ INTERNATIONAL INC

    3,000,000.00        3,000,000.00        3,312,910.25        3,626,715.00        32,083.33   

Available

 

50075NAT1-1-148

 

01-Feb-38

 

50075NAT1

 

MONDELEZ INTERNATIONAL INC

    7,000,000.00        7,000,000.00        7,730,123.91        8,462,335.00        74,861.11   

Available

 

50075NAZ7-4-164

 

09-Feb-40

 

50075NAZ7

 

MONDELEZ INTERNATIONAL INC

    1,850,000.00        1,850,000.00        1,963,404.16        2,177,409.30        16,033.33   

Available

 

50075NAZ7-3-148

 

09-Feb-40

 

50075NAZ7

 

MONDELEZ INTERNATIONAL INC

    3,400,000.00        3,400,000.00        3,608,418.46        4,001,725.20        29,466.67   

Available

 

50076QAE6-1-588

 

04-Jun-42

 

50076QAE6

 

KRAFT FOODS GROUP INC

    2,505,000.00        2,505,000.00        2,487,453.57        2,481,563.22        39,314.58   

Available

 

50076QAY2-1-164

 

05-Jun-17

 

50076QAY2

 

KRAFT FOODS GROUP INC

    3,380,000.00        3,380,000.00        3,375,321.53        3,445,832.26        23,660.00   

Available

 

501044BM2-4-21

 

15-Dec-18

 

501044BM2

 

KROGER CO (THE)

    3,000,000.00        3,000,000.00        3,167,099.06        3,583,599.00        57,800.00   

Available

 

501044BM2-3-21

 

15-Dec-18

 

501044BM2

 

KROGER CO (THE)

    2,000,000.00        2,000,000.00        2,111,399.37        2,389,066.00        38,533.33   

Available

 

501044BZ3-3-588

 

01-Apr-31

 

501044BZ3

 

KROGER CO (THE)

    1,000,000.00        1,000,000.00        1,104,755.70        1,230,427.00        36,666.67   

Available

 

501044BZ3-1-588

 

01-Apr-31

 

501044BZ3

 

KROGER CO (THE)

    580,000.00        580,000.00        640,758.31        713,647.66        21,266.67   

Available

 

501044BZ3-6-588

 

01-Apr-31

 

501044BZ3

 

KROGER CO (THE)

    140,000.00        140,000.00        154,665.80        172,259.78        5,133.33   

 

Page 26 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

501044BZ3-5-588

 

01-Apr-31

 

501044BZ3

 

KROGER CO (THE)

    140,000.00        140,000.00        154,665.80        172,259.78        5,133.33   

Available

 

501044BZ3-2-588

 

01-Apr-31

 

501044BZ3

 

KROGER CO (THE)

    1,000,000.00        1,000,000.00        1,104,755.70        1,230,427.00        36,666.67   

Available

 

501044BZ3-4-588

 

01-Apr-31

 

501044BZ3

 

KROGER CO (THE)

    140,000.00        140,000.00        154,665.80        172,259.78        5,133.33   

Available

 

501044CH2-11-148

 

15-Jan-20

 

501044CH2

 

KROGER CO (THE)

    1,500,000.00        1,500,000.00        1,489,350.03        1,726,884.00        18,450.00   

Available

 

501044CH2-10-148

 

15-Jan-20

 

501044CH2

 

KROGER CO (THE)

    10,000,000.00        10,000,000.00        10,109,497.88        11,512,560.00        123,000.00   

Available

 

501044CH2-9-148

 

15-Jan-20

 

501044CH2

 

KROGER CO (THE)

    9,000,000.00        9,000,000.00        8,936,100.17        10,361,304.00        110,700.00   

Available

 

501044CH2-8-148

 

15-Jan-20

 

501044CH2

 

KROGER CO (THE)

    385,000.00        385,000.00        382,266.51        443,233.56        4,735.50   

Available

 

501044CH2-6-148

 

15-Jan-20

 

501044CH2

 

KROGER CO (THE)

    5,000,000.00        5,000,000.00        4,964,500.09        5,756,280.00        61,500.00   

Available

 

501044CH2-5-148

 

15-Jan-20

 

501044CH2

 

KROGER CO (THE)

    5,000,000.00        5,000,000.00        4,991,717.85        5,756,280.00        61,500.00   

Available

 

501044CH2-3-148

 

15-Jan-20

 

501044CH2

 

KROGER CO (THE)

    500,000.00        500,000.00        496,450.01        575,628.00        6,150.00   

Available

 

50177AAE9-2-588

 

15-Jul-44

 

50177AAE9

 

LB COMMERCIAL CONDUIT MORTGAGE

    1,000,000.00        1,000,000.00        1,071,196.41        1,126,354.00        2,702.56   

Available

 

50177AAE9-1-588

 

15-Jul-44

 

50177AAE9

 

LB COMMERCIAL CONDUIT MORTGAGE

    3,000,000.00        3,000,000.00        3,004,459.81        3,379,062.00        8,107.67   

Available

 

50179AAE7-2-148

 

15-Feb-40

 

50179AAE7

 

LB-UBS COMMERCIAL MORTGAGE TRU

    1,800,000.00        1,800,000.00        2,035,456.42        1,993,896.00        4,339.20   

Available

 

50179AAE7-1-132

 

15-Feb-40

 

50179AAE7

 

LB-UBS COMMERCIAL MORTGAGE TRU

    2,000,000.00        2,000,000.00        2,246,431.71        2,215,440.00        4,821.33   

Available

 

50179AAE7-1-21

 

15-Feb-40

 

50179AAE7

 

LB-UBS COMMERCIAL MORTGAGE TRU

    1,000,000.00        1,000,000.00        1,123,215.85        1,107,720.00        2,410.67   

Available

 

50179AAE7-5-148

 

15-Feb-40

 

50179AAE7

 

LB-UBS COMMERCIAL MORTGAGE TRU

    5,000,000.00        5,000,000.00        5,618,504.79        5,538,600.00        12,053.33   

Available

 

50179AAE7-3-148

 

15-Feb-40

 

50179AAE7

 

LB-UBS COMMERCIAL MORTGAGE TRU

    2,000,000.00        2,000,000.00        2,246,431.71        2,215,440.00        4,821.33   

Available

 

50179MAE1-1-588

 

15-Sep-39

 

50179MAE1

 

LB-UBS COMMERCIAL MORTGAGE TRU

    1,000,000.00        1,000,000.00        924,956.22        1,100,221.00        2,387.56   

Available

 

50179MAE1-1-70

 

15-Sep-39

 

50179MAE1

 

LB-UBS COMMERCIAL MORTGAGE TRU

    5,000,000.00        5,000,000.00        4,695,147.74        5,501,105.00        11,937.78   

Available

 

50247VAB5-1-70

 

15-Jul-43

 

50247VAB5

 

LYONDELLBASELL INDUSTRIES NV

    7,000,000.00        7,000,000.00        7,101,244.49        6,924,820.00        72,479.17   

Available

 

52108H6Y5-3-148

 

15-Sep-40

 

52108H6Y5

 

LB-UBS COMMERCIAL MORTGAGE TRU

    5,000,000.00        5,000,000.00        4,971,594.94        5,339,335.00        11,148.89   

Available

 

52108H6Y5-2-148

 

15-Sep-40

 

52108H6Y5

 

LB-UBS COMMERCIAL MORTGAGE TRU

    10,000,000.00        10,000,000.00        10,036,610.37        10,678,670.00        22,297.78   

Available

 

52108H6Y5-1-148

 

15-Sep-40

 

52108H6Y5

 

LB-UBS COMMERCIAL MORTGAGE TRU

    15,000,000.00        15,000,000.00        14,914,784.83        16,018,005.00        33,446.67   

Available

 

52108H6Z2-1-148

 

15-Sep-40

 

52108H6Z2

 

LB-UBS COMMERCIAL MORTGAGE TRU

    9,350,000.00        9,350,000.00        9,233,631.98        9,828,130.95        21,014.64   

Available

 

534187AR0-2-588

 

07-Apr-36

 

534187AR0

 

LINCOLN NATIONAL CORPORATION

    280,000.00        280,000.00        283,034.89        318,209.92        8,131.67   

Available

 

534187AR0-1-588

 

07-Apr-36

 

534187AR0

 

LINCOLN NATIONAL CORPORATION

    1,720,000.00        1,720,000.00        1,738,642.92        1,954,718.08        49,951.67   

Available

 

544152AA9-2-588

 

23-Jun-19

 

544152AA9

 

LORILLARD TOBACCO CO

    2,189,000.00        2,189,000.00        2,189,000.00        2,653,046.11        46,440.24   

Available

 

544152AA9-1-588

 

23-Jun-19

 

544152AA9

 

LORILLARD TOBACCO CO

    4,300,000.00        4,300,000.00        4,300,000.00        5,211,557.00        91,225.69   

Available

 

544152AA9-3-588

 

23-Jun-19

 

544152AA9

 

LORILLARD TOBACCO CO

    24,411,000.00        24,411,000.00        24,411,000.00        29,585,887.89        517,886.15   

Available

 

544152AE1-1-588

 

04-Aug-41

 

544152AE1

 

LORILLARD TOBACCO CO

    1,500,000.00        1,500,000.00        1,780,420.05        1,581,417.00        15,458.33   

Available

 

54438CNZ1-1-588

 

01-Aug-42

 

54438CNZ1

 

LOS ANGELES CALIF CMNTY COLLEG

    3,900,000.00        3,900,000.00        4,508,634.57        4,676,685.00        40,040.00   

Available

 

54438CNZ1-2-588

 

01-Aug-42

 

54438CNZ1

 

LOS ANGELES CALIF CMNTY COLLEG

    630,000.00        630,000.00        728,317.89        755,464.50        6,468.00   

Available

 

54438CPA4-15-588

 

01-Aug-49

 

54438CPA4

 

LOS ANGELES CALIF CMNTY COLLEG

    1,880,000.00        1,880,000.00        2,221,830.39        2,321,160.80        19,740.00   

Available

 

54438CPA4-3-588

 

01-Aug-49

 

54438CPA4

 

LOS ANGELES CALIF CMNTY COLLEG

    1,000,000.00        1,000,000.00        1,057,511.26        1,234,660.00        10,500.00   

Available

 

54438CPA4-7-588

 

01-Aug-49

 

54438CPA4

 

LOS ANGELES CALIF CMNTY COLLEG

    4,000,000.00        4,000,000.00        5,375,905.84        4,938,640.00        42,000.00   

Available

 

54438CPA4-4-588

 

01-Aug-49

 

54438CPA4

 

LOS ANGELES CALIF CMNTY COLLEG

    1,090,000.00        1,090,000.00        1,288,188.90        1,345,779.40        11,445.00   

Available

 

54438CPA4-16-588

 

01-Aug-49

 

54438CPA4

 

LOS ANGELES CALIF CMNTY COLLEG

    2,000,000.00        2,000,000.00        2,115,022.52        2,469,320.00        21,000.00   

Available

 

54438CPA4-14-588

 

01-Aug-49

 

54438CPA4

 

LOS ANGELES CALIF CMNTY COLLEG

    1,400,000.00        1,400,000.00        1,444,629.14        1,728,524.00        14,700.00   

Available

 

54438CPA4-13-588

 

01-Aug-49

 

54438CPA4

 

LOS ANGELES CALIF CMNTY COLLEG

    700,000.00        700,000.00        740,257.88        864,262.00        7,350.00   

Available

 

54438CPA4-6-588

 

01-Aug-49

 

54438CPA4

 

LOS ANGELES CALIF CMNTY COLLEG

    130,000.00        130,000.00        135,369.29        160,505.80        1,365.00   

Available

 

54438CPA4-5-588

 

01-Aug-49

 

54438CPA4

 

LOS ANGELES CALIF CMNTY COLLEG

    1,145,000.00        1,145,000.00        1,353,189.26        1,413,685.70        12,022.50   

Available

 

54438CPA4-2-588

 

01-Aug-49

 

54438CPA4

 

LOS ANGELES CALIF CMNTY COLLEG

    12,765,000.00        12,765,000.00        15,085,992.00        15,760,434.90        134,032.50   

Available

 

544495WA8-2-588

 

01-Jul-50

 

544495WA8

 

LOS ANGELES CALIF DEPT WTR & P

    1,500,000.00        1,500,000.00        1,500,000.00        1,862,160.00        23,660.75   

Available

 

544495WA8-1-588

 

01-Jul-50

 

544495WA8

 

LOS ANGELES CALIF DEPT WTR & P

    50,000.00        50,000.00        52,880.44        62,072.00        788.69   

Available

 

544646ZR6-1-588

 

01-Jul-34

 

544646ZR6

 

LOS ANGELES CALIF UNI SCH DIST

    55,000.00        55,000.00        67,724.95        67,282.60        887.93   

Available

 

546268AG8-1-588

 

01-Dec-23

 

546268AG8

 

LOUISIANA LAND AND EXPLORATION

    5,000,000.00        5,000,000.00        4,820,413.73        6,457,155.00        123,250.00   

Available

 

546589QW5-4-588

 

15-May-40

 

546589QW5

 

LOUISVILLE & JEFFERSON CNTY KY

    4,300,000.00        4,300,000.00        4,288,376.89        4,878,995.00        94,284.67   

Available

 

546589QW5-3-588

 

15-May-40

 

546589QW5

 

LOUISVILLE & JEFFERSON CNTY KY

    700,000.00        700,000.00        698,107.87        794,255.00        15,348.67   

Available

 

546589QW5-2-588

 

15-May-40

 

546589QW5

 

LOUISVILLE & JEFFERSON CNTY KY

    700,000.00        700,000.00        698,107.87        794,255.00        15,348.67   

Available

 

546589QW5-1-588

 

15-May-40

 

546589QW5

 

LOUISVILLE & JEFFERSON CNTY KY

    4,300,000.00        4,300,000.00        4,288,376.89        4,878,995.00        94,284.67   

Available

 

546676AU1-3-588

 

15-Nov-40

 

546676AU1

 

LOUISVILLE GAS AND ELECTRIC CO

    2,000,000.00        2,000,000.00        1,979,048.78        2,154,608.00        37,583.33   

 

Page 27 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

546676AU1-2-588

 

15-Nov-40

 

546676AU1

 

LOUISVILLE GAS AND ELECTRIC CO

    2,150,000.00        2,150,000.00        2,127,477.44        2,316,203.60        40,402.08   

Available

 

546676AU1-1-588

 

15-Nov-40

 

546676AU1

 

LOUISVILLE GAS AND ELECTRIC CO

    350,000.00        350,000.00        346,333.53        377,056.40        6,577.08   

Available

 

548661CL9-2-588

 

15-Oct-36

 

548661CL9

 

LOWES COMPANIES INC

    280,000.00        280,000.00        271,583.76        308,732.76        7,308.00   

Available

 

548661CL9-1-588

 

15-Oct-36

 

548661CL9

 

LOWES COMPANIES INC

    1,720,000.00        1,720,000.00        1,668,300.27        1,896,501.24        44,892.00   

Available

 

548661CL9-1-70

 

15-Oct-36

 

548661CL9

 

LOWES COMPANIES INC

    2,000,000.00        2,000,000.00        2,344,160.95        2,205,234.00        52,200.00   

Available

 

548661CP0-3-588

 

15-Sep-37

 

548661CP0

 

LOWES COMPANIES INC

    652,000.00        652,000.00        761,505.77        787,576.23        1,445.27   

Available

 

548661CP0-2-588

 

15-Sep-37

 

548661CP0

 

LOWES COMPANIES INC

    1,280,000.00        1,280,000.00        1,494,980.66        1,546,161.92        2,837.33   

Available

 

548661CP0-1-588

 

15-Sep-37

 

548661CP0

 

LOWES COMPANIES INC

    7,268,000.00        7,268,000.00        8,488,687.04        8,779,300.65        16,110.73   

Available

 

548661CR6-1-588

 

15-Apr-40

 

548661CR6

 

LOWES COMPANIES INC

    1,000,000.00        1,000,000.00        999,153.14        1,105,562.00        26,100.00   

Available

 

549271AE4-1-1141

 

01-Oct-14

 

549271AE4

 

LUBRIZOL CORPORATION (THE)

    1,250,000.00        1,250,000.00        1,243,690.43        1,312,035.00        33,611.11   

Available

 

549271AE4-1-148

 

01-Oct-14

 

549271AE4

 

LUBRIZOL CORPORATION (THE)

    1,050,000.00        1,050,000.00        1,044,699.96        1,102,109.40        28,233.33   

Available

 

549271AE4-2-1141

 

01-Oct-14

 

549271AE4

 

LUBRIZOL CORPORATION (THE)

    200,000.00        200,000.00        198,990.47        209,925.60        5,377.78   

Available

 

55616XAG2-1-588

 

15-Jan-42

 

55616XAG2

 

MACYS RETAIL HOLDINGS INC

    1,555,000.00        1,555,000.00        1,675,079.86        1,499,394.76        15,938.75   

Available

 

559080AA4-3-70

 

01-Jun-14

 

559080AA4

 

MAGELLAN MIDSTREAM PARTNERS LP

    2,000,000.00        2,000,000.00        2,010,830.37        2,076,602.00        41,566.67   

Available

 

564759QB7-6-70

 

01-Dec-21

 

564759QB7

 

MANUFACTURERS AND TRADERS TRUS

    1,760,000.00        1,760,000.00        1,760,000.00        1,805,760.00        31,922.68   

Available

 

564759QB7-5-70

 

01-Dec-21

 

564759QB7

 

MANUFACTURERS AND TRADERS TRUS

    1,480,000.00        1,480,000.00        1,480,000.00        1,518,480.00        26,844.08   

Available

 

565849AB2-6-588

 

15-Mar-32

 

565849AB2

 

MARATHON OIL CORP

    2,000,000.00        2,000,000.00        2,202,682.85        2,370,960.00        4,533.33   

Available

 

565849AB2-4-588

 

15-Mar-32

 

565849AB2

 

MARATHON OIL CORP

    280,000.00        280,000.00        318,599.67        331,934.40        634.67   

Available

 

565849AB2-3-588

 

15-Mar-32

 

565849AB2

 

MARATHON OIL CORP

    560,000.00        560,000.00        637,199.34        663,868.80        1,269.33   

Available

 

565849AB2-2-588

 

15-Mar-32

 

565849AB2

 

MARATHON OIL CORP

    560,000.00        560,000.00        621,526.99        663,868.80        1,269.33   

Available

 

565849AB2-1-70

 

15-Mar-32

 

565849AB2

 

MARATHON OIL CORP

    1,000,000.00        1,000,000.00        1,054,537.49        1,185,480.00        2,266.67   

Available

 

565849AB2-5-588

 

15-Mar-32

 

565849AB2

 

MARATHON OIL CORP

    4,000,000.00        4,000,000.00        4,218,149.96        4,741,920.00        9,066.67   

Available

 

565849AB2-1-588

 

15-Mar-32

 

565849AB2

 

MARATHON OIL CORP

    3,440,000.00        3,440,000.00        3,817,951.53        4,078,051.20        7,797.33   

Available

 

565849AB2-7-588

 

15-Mar-32

 

565849AB2

 

MARATHON OIL CORP

    160,000.00        160,000.00        182,056.95        189,676.80        362.67   

Available

 

56585AAF9-3-588

 

01-Mar-41

 

56585AAF9

 

MARATHON PETROLEUM CORP

    1,250,000.00        1,250,000.00        1,533,656.81        1,369,907.50        5,868.06   

Available

 

56585AAF9-4-588

 

01-Mar-41

 

56585AAF9

 

MARATHON PETROLEUM CORP

    7,901,000.00        7,901,000.00        8,470,607.25        8,658,911.33        37,090.81   

Available

 

56585AAF9-1-588

 

01-Mar-41

 

56585AAF9

 

MARATHON PETROLEUM CORP

    1,390,000.00        1,390,000.00        1,490,209.35        1,523,337.14        6,525.28   

Available

 

56585AAF9-2-588

 

01-Mar-41

 

56585AAF9

 

MARATHON PETROLEUM CORP

    709,000.00        709,000.00        760,113.98        777,011.53        3,328.36   

Available

 

571748AQ5-1-70

 

15-Apr-19

 

571748AQ5

 

MARSH & MCLENNAN COMPANIES INC

    5,000,000.00        5,000,000.00        5,814,283.21        6,479,620.00        208,125.00   

Available

 

571903AJ2-1-70

 

01-Mar-19

 

571903AJ2

 

MARRIOTT INTERNATIONAL INC

    5,000,000.00        5,000,000.00        5,084,771.81        5,059,595.00        10,833.33   

Available

 

574300HZ5-1-588

 

01-Jul-43

 

574300HZ5

 

MARYLAND ST TRANSN AUTH

    700,000.00        700,000.00        700,000.00        782,180.00        9,846.04   

Available

 

574300HZ5-2-588

 

01-Jul-43

 

574300HZ5

 

MARYLAND ST TRANSN AUTH

    4,300,000.00        4,300,000.00        4,300,000.00        4,804,820.00        60,482.84   

Available

 

575718AA9-8-588

 

01-Jul-11

 

575718AA9

 

MASSACHUSETTS INSTITUTE OF TEC

    280,000.00        280,000.00        278,831.60        332,510.36        3,745.78   

Available

 

575718AA9-11-588

 

01-Jul-11

 

575718AA9

 

MASSACHUSETTS INSTITUTE OF TEC

    4,300,000.00        4,300,000.00        4,282,056.76        5,106,409.10        57,524.44   

Available

 

575718AA9-10-588

 

01-Jul-11

 

575718AA9

 

MASSACHUSETTS INSTITUTE OF TEC

    3,002,000.00        3,002,000.00        2,989,473.11        3,564,986.07        40,160.09   

Available

 

575718AA9-9-588

 

01-Jul-11

 

575718AA9

 

MASSACHUSETTS INSTITUTE OF TEC

    700,000.00        700,000.00        697,079.01        831,275.90        9,364.44   

Available

 

575718AA9-7-588

 

01-Jul-11

 

575718AA9

 

MASSACHUSETTS INSTITUTE OF TEC

    420,000.00        420,000.00        418,247.40        498,765.54        5,618.67   

Available

 

575718AA9-6-588

 

01-Jul-11

 

575718AA9

 

MASSACHUSETTS INSTITUTE OF TEC

    490,000.00        490,000.00        487,955.30        581,893.13        6,555.11   

Available

 

575718AA9-5-588

 

01-Jul-11

 

575718AA9

 

MASSACHUSETTS INSTITUTE OF TEC

    4,710,000.00        4,710,000.00        4,690,345.89        5,593,299.27        63,009.33   

Available

 

575718AA9-4-588

 

01-Jul-11

 

575718AA9

 

MASSACHUSETTS INSTITUTE OF TEC

    2,000,000.00        2,000,000.00        2,130,700.61        2,375,074.00        26,755.56   

Available

 

575718AA9-3-588

 

01-Jul-11

 

575718AA9

 

MASSACHUSETTS INSTITUTE OF TEC

    3,000,000.00        3,000,000.00        3,184,631.48        3,562,611.00        40,133.33   

Available

 

575718AA9-2-588

 

01-Jul-11

 

575718AA9

 

MASSACHUSETTS INSTITUTE OF TEC

    3,500,000.00        3,500,000.00        3,716,102.76        4,156,379.50        46,822.22   

Available

 

575718AA9-1-588

 

01-Jul-11

 

575718AA9

 

MASSACHUSETTS INSTITUTE OF TEC

    24,973,000.00        24,973,000.00        24,868,791.48        29,656,361.50        334,083.24   

Available

 

57582PWH9-1-588

 

01-Aug-31

 

57582PWH9

 

COMMONWEALTH OF MASSACHUSETTS

    80,000.00        80,000.00        70,519.88        78,546.40        560.00   

Available

 

58013MEC4-1-148

 

15-Oct-37

 

58013MEC4

 

MCDONALDS CORPORATION

    7,290,000.00        7,290,000.00        8,130,446.48        9,042,151.50        206,671.50   

Available

 

58013MEC4-1-588

 

15-Oct-37

 

58013MEC4

 

MCDONALDS CORPORATION

    1,000,000.00        1,000,000.00        1,115,287.58        1,240,350.00        28,350.00   

Available

 

58013MEF7-5-588

 

01-Mar-38

 

58013MEF7

 

MCDONALDS CORPORATION

    706,000.00        706,000.00        777,023.30        878,319.07        3,212.30   

Available

 

58013MEF7-4-588

 

01-Mar-38

 

58013MEF7

 

MCDONALDS CORPORATION

    560,000.00        560,000.00        616,335.76        696,683.68        2,548.00   

Available

 

58013MEF7-3-588

 

01-Mar-38

 

58013MEF7

 

MCDONALDS CORPORATION

    830,000.00        830,000.00        913,497.65        1,032,584.74        3,776.50   

Available

 

58013MEF7-2-588

 

01-Mar-38

 

58013MEF7

 

MCDONALDS CORPORATION

    5,970,000.00        5,970,000.00        7,113,375.28        7,427,145.66        27,163.50   

Available

 

58013MEF7-1-588

 

01-Mar-38

 

58013MEF7

 

MCDONALDS CORPORATION

    1,904,000.00        1,904,000.00        2,095,541.60        2,368,724.51        8,663.20   

 

Page 28 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

58013MEH3-3-588

 

01-Feb-39

 

58013MEH3

 

MCDONALDS CORPORATION

    2,500,000.00        2,500,000.00        2,394,563.44        2,908,045.00        22,166.67   

Available

 

58013MEH3-2-148

 

01-Feb-39

 

58013MEH3

 

MCDONALDS CORPORATION

    5,000,000.00        5,000,000.00        4,789,126.89        5,816,090.00        44,333.33   

Available

 

58013MEH3-1-588

 

01-Feb-39

 

58013MEH3

 

MCDONALDS CORPORATION

    1,720,000.00        1,720,000.00        1,887,849.82        2,000,734.96        15,250.67   

Available

 

58013MEH3-1-70

 

01-Feb-39

 

58013MEH3

 

MCDONALDS CORPORATION

    4,000,000.00        4,000,000.00        5,106,757.02        4,652,872.00        35,466.67   

Available

 

58013MEH3-3-148

 

01-Feb-39

 

58013MEH3

 

MCDONALDS CORPORATION

    1,230,000.00        1,230,000.00        1,355,115.84        1,430,758.14        10,906.00   

Available

 

58013MEH3-2-588

 

01-Feb-39

 

58013MEH3

 

MCDONALDS CORPORATION

    280,000.00        280,000.00        307,324.39        325,701.04        2,482.67   

Available

 

582839AF3-1-148

 

01-Nov-39

 

582839AF3

 

MEAD JOHNSON NUTRITION CO

    5,000,000.00        5,000,000.00        4,998,350.02        5,479,920.00        119,638.89   

Available

 

582839AF3-1-1141

 

01-Nov-39

 

582839AF3

 

MEAD JOHNSON NUTRITION CO

    2,000,000.00        2,000,000.00        2,028,223.13        2,191,968.00        47,855.56   

Available

 

585055AQ9-1-588

 

15-Mar-39

 

585055AQ9

 

MEDTRONIC INC

    3,900,000.00        3,900,000.00        4,673,557.58        4,853,694.30        8,450.00   

Available

 

585055AQ9-1-70

 

15-Mar-39

 

585055AQ9

 

MEDTRONIC INC

    2,000,000.00        2,000,000.00        2,418,512.28        2,489,074.00        4,333.33   

Available

 

585055AT3-1-588

 

15-Mar-40

 

585055AT3

 

MEDTRONIC INC

    2,580,000.00        2,580,000.00        2,574,964.10        2,884,055.58        4,773.00   

Available

 

585055AT3-1-70

 

15-Mar-40

 

585055AT3

 

MEDTRONIC INC

    1,500,000.00        1,500,000.00        1,591,093.55        1,676,776.50        2,775.00   

Available

 

585055AT3-4-588

 

15-Mar-40

 

585055AT3

 

MEDTRONIC INC

    9,500,000.00        9,500,000.00        9,481,456.94        10,619,584.50        17,575.00   

Available

 

585055AT3-2-588

 

15-Mar-40

 

585055AT3

 

MEDTRONIC INC

    420,000.00        420,000.00        419,180.20        469,497.42        777.00   

Available

 

585055AT3-5-588

 

15-Mar-40

 

585055AT3

 

MEDTRONIC INC

    500,000.00        500,000.00        526,702.23        558,925.50        925.00   

Available

 

585055AT3-3-588

 

15-Mar-40

 

585055AT3

 

MEDTRONIC INC

    4,000,000.00        4,000,000.00        4,242,916.12        4,471,404.00        7,400.00   

Available

 

585055AW6-1-588

 

15-Mar-42

 

585055AW6

 

MEDTRONIC INC

    8,500,000.00        8,500,000.00        8,486,314.82        8,271,341.50        12,750.00   

Available

 

58933YAJ4-1-70

 

18-May-43

 

58933YAJ4

 

MERCK & CO INC

    5,000,000.00        5,000,000.00        5,074,362.16        4,651,730.00        73,201.39   

Available

 

59022CAJ2-1-588

 

29-Jan-37

 

59022CAJ2

 

MERRILL LYNCH & CO INC

    1,610,000.00        1,610,000.00        1,270,232.04        1,658,237.21        15,848.66   

Available

 

59156RAJ7-4-70

 

15-Jun-34

 

59156RAJ7

 

METLIFE INC

    2,000,000.00        2,000,000.00        2,263,572.34        2,406,822.00        36,125.00   

Available

 

59156RAJ7-3-588

 

15-Jun-34

 

59156RAJ7

 

METLIFE INC

    7,901,000.00        7,901,000.00        8,333,811.40        9,508,150.31        142,711.81   

Available

 

59156RAJ7-2-588

 

15-Jun-34

 

59156RAJ7

 

METLIFE INC

    709,000.00        709,000.00        747,838.54        853,218.40        12,806.31   

Available

 

59156RAJ7-1-588

 

15-Jun-34

 

59156RAJ7

 

METLIFE INC

    1,390,000.00        1,390,000.00        1,466,143.25        1,672,741.29        25,106.88   

Available

 

59156RAJ7-1-70

 

15-Jun-34

 

59156RAJ7

 

METLIFE INC

    2,000,000.00        2,000,000.00        2,263,572.34        2,406,822.00        36,125.00   

Available

 

592112DR4-1-588

 

01-Jul-34

 

592112DR4

 

MET GOVT NASHVILLE & DAVIDSON

    4,000,000.00        4,000,000.00        4,000,000.00        4,338,440.00        54,533.56   

Available

 

59259YBZ1-2-588

 

15-Nov-39

 

59259YBZ1

 

METROPOLITAN TRANS AUTH N Y

    210,000.00        210,000.00        210,000.00        245,842.80        5,118.96   

Available

 

59259YBZ1-1-588

 

15-Nov-39

 

59259YBZ1

 

METROPOLITAN TRANS AUTH N Y

    1,290,000.00        1,290,000.00        1,290,000.00        1,510,177.20        31,445.04   

Available

 

59259YDC0-1-70

 

15-Nov-40

 

59259YDC0

 

METROPOLITAN TRANS AUTH N Y

    2,000,000.00        2,000,000.00        2,000,000.00        2,357,520.00        49,038.00   

Available

 

594457BT9-2-588

 

15-Mar-33

 

594457BT9

 

DTE GAS CO

    280,000.00        280,000.00        277,331.53        299,787.04        532.00   

Available

 

594457BT9-1-588

 

15-Mar-33

 

594457BT9

 

DTE GAS CO

    280,000.00        280,000.00        277,331.53        299,787.04        532.00   

Available

 

594457BT9-4-588

 

15-Mar-33

 

594457BT9

 

DTE GAS CO

    1,440,000.00        1,440,000.00        1,426,276.42        1,541,761.92        2,736.00   

Available

 

594457BT9-3-588

 

15-Mar-33

 

594457BT9

 

DTE GAS CO

    2,000,000.00        2,000,000.00        1,994,125.33        2,141,336.00        3,800.00   

Available

 

594918AJ3-2-588

 

01-Oct-40

 

594918AJ3

 

MICROSOFT CORPORATION

    5,860,000.00        5,860,000.00        5,799,401.00        5,602,581.92        128,920.00   

Available

 

594918AJ3-3-588

 

01-Oct-40

 

594918AJ3

 

MICROSOFT CORPORATION

    2,980,000.00        2,980,000.00        2,949,183.44        2,849,094.56        65,560.00   

Available

 

594918AJ3-1-588

 

01-Oct-40

 

594918AJ3

 

MICROSOFT CORPORATION

    33,230,000.00        33,230,000.00        32,886,364.35        31,770,272.56        731,060.00   

Available

 

59562VAM9-1-588

 

01-Apr-36

 

59562VAM9

 

MIDAMERICAN ENERGY HOLDINGS CO

    3,000,000.00        3,000,000.00        2,998,989.17        3,381,993.00        89,833.33   

Available

 

602366MV5-1-588

 

15-Feb-27

 

602366MV5

 

MILWAUKEE WIS

    5,000,000.00        5,000,000.00        5,000,000.00        5,363,250.00        30,625.00   

Available

 

603923AQ6-2-588

 

01-Dec-25

 

603923AQ6

 

MINNEAPOLIS MINN DEV REV

    1,200,000.00        1,200,000.00        1,200,000.00        1,227,900.00        23,780.00   

Available

 

603923AQ6-1-588

 

01-Dec-25

 

603923AQ6

 

MINNEAPOLIS MINN DEV REV

    5,000,000.00        5,000,000.00        5,000,000.00        5,116,250.00        99,083.33   

Available

 

60636CTN9-1-588

 

01-Mar-24

 

60636CTN9

 

MISSOURI ST DEV FIN BRD INFRAS

    7,000,000.00        7,000,000.00        6,941,691.59        7,057,330.00        30,333.33   

Available

 

60871RAD2-2-70

 

01-May-42

 

60871RAD2

 

MOLSON COORS BREWING CO

    2,500,000.00        2,500,000.00        2,545,107.45        2,447,127.50        50,694.44   

Available

 

60871RAD2-1-70

 

01-May-42

 

60871RAD2

 

MOLSON COORS BREWING CO

    2,000,000.00        2,000,000.00        2,038,257.35        1,957,702.00        40,555.56   

Available

 

61166WAC5-12-70

 

30-Jul-35

 

61166WAC5

 

MONSANTO COMPANY

    1,000,000.00        1,000,000.00        992,633.01        1,108,154.00        8,708.33   

Available

 

61166WAC5-13-70

 

30-Jul-35

 

61166WAC5

 

MONSANTO COMPANY

    500,000.00        500,000.00        498,198.27        554,077.00        4,354.17   

Available

 

61166WAC5-11-70

 

30-Jul-35

 

61166WAC5

 

MONSANTO COMPANY

    1,000,000.00        1,000,000.00        996,396.54        1,108,154.00        8,708.33   

Available

 

61166WAC5-10-70

 

30-Jul-35

 

61166WAC5

 

MONSANTO COMPANY

    500,000.00        500,000.00        496,316.51        554,077.00        4,354.17   

Available

 

61166WAC5-9-70

 

30-Jul-35

 

61166WAC5

 

MONSANTO COMPANY

    500,000.00        500,000.00        498,198.27        554,077.00        4,354.17   

Available

 

61166WAE1-1-588

 

15-Aug-25

 

61166WAE1

 

MONSANTO COMPANY

    3,000,000.00        3,000,000.00        2,802,542.63        3,470,307.00        19,250.00   

Available

 

61166WAE1-3-588

 

15-Aug-25

 

61166WAE1

 

MONSANTO COMPANY

    1,720,000.00        1,720,000.00        1,714,096.37        1,989,642.68        11,036.67   

Available

 

61166WAE1-2-588

 

15-Aug-25

 

61166WAE1

 

MONSANTO COMPANY

    280,000.00        280,000.00        279,038.94        323,895.32        1,796.67   

Available

 

617451AJ8-2-148

 

15-Sep-42

 

617451AJ8

 

MORGAN STANLEY CAPITAL I MSC_0

    9,500,000.00        9,500,000.00        9,835,619.18        9,930,701.50        36,975.63   

 

Page 29 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

617453AV7-7-148

 

15-Oct-42

 

617453AV7

 

MORGAN STANLEY CAPITAL I MSC_

    1,800,000.00        1,800,000.00        1,761,795.62        1,891,841.40        7,606.24   

Available

 

617453AV7-6-148

 

15-Oct-42

 

617453AV7

 

MORGAN STANLEY CAPITAL I MSC_

    6,800,000.00        6,800,000.00        6,652,419.75        7,146,956.40        28,734.67   

Available

 

617453AV7-3-148

 

15-Oct-42

 

617453AV7

 

MORGAN STANLEY CAPITAL I MSC_

    2,000,000.00        2,000,000.00        1,984,718.06        2,102,046.00        8,451.37   

Available

 

617453AV7-2-148

 

15-Oct-42

 

617453AV7

 

MORGAN STANLEY CAPITAL I MSC_

    5,000,000.00        5,000,000.00        4,988,857.71        5,255,115.00        21,128.43   

Available

 

617453AV7-2-21

 

15-Oct-42

 

617453AV7

 

MORGAN STANLEY CAPITAL I MSC_

    2,000,000.00        2,000,000.00        1,958,461.96        2,102,046.00        8,451.37   

Available

 

617453AV7-2-588

 

15-Oct-42

 

617453AV7

 

MORGAN STANLEY CAPITAL I MSC_

    2,280,000.00        2,280,000.00        2,232,646.64        2,396,332.44        9,634.56   

Available

 

617453AV7-1-588

 

15-Oct-42

 

617453AV7

 

MORGAN STANLEY CAPITAL I MSC_

    370,000.00        370,000.00        362,315.46        388,878.51        1,563.50   

Available

 

61745M2H5-3-148

 

15-Jul-56

 

61745M2H5

 

MORGAN STANLEY CAPITAL I MSC_0

    200,000.00        200,000.00        193,795.52        207,911.80        689.00   

Available

 

61745M2H5-2-148

 

15-Jul-56

 

61745M2H5

 

MORGAN STANLEY CAPITAL I MSC_0

    65,000.00        65,000.00        61,869.15        67,571.34        223.93   

Available

 

61745M2H5-2-1823

 

15-Jul-56

 

61745M2H5

 

MORGAN STANLEY CAPITAL I MSC_0

    26,500.00        26,500.00        28,065.38        27,548.31        91.29   

Available

 

61745M2H5-1-1805

 

15-Jul-56

 

61745M2H5

 

MORGAN STANLEY CAPITAL I MSC_0

    29,000.00        29,000.00        30,229.41        30,147.21        99.91   

Available

 

61745M2H5-1-1821

 

15-Jul-56

 

61745M2H5

 

MORGAN STANLEY CAPITAL I MSC_0

    97,500.00        97,500.00        100,690.69        101,357.00        335.89   

Available

 

61745M2H5-1-1822

 

15-Jul-56

 

61745M2H5

 

MORGAN STANLEY CAPITAL I MSC_0

    140,000.00        140,000.00        141,124.48        145,538.26        482.30   

Available

 

61745M2H5-1-1823

 

15-Jul-56

 

61745M2H5

 

MORGAN STANLEY CAPITAL I MSC_0

    3,500.00        3,500.00        3,706.75        3,638.46        12.06   

Available

 

61745M2H5-1-148

 

15-Jul-56

 

61745M2H5

 

MORGAN STANLEY CAPITAL I MSC_0

    20,435,000.00        20,435,000.00        20,435,000.00        21,243,388.17        70,398.57   

Available

 

61745M5J8-1-148

 

12-Jun-47

 

61745M5J8

 

MORGAN STANLEY CAPITAL I MSC_0

    5,000,000.00        5,000,000.00        5,081,593.06        5,297,670.00        18,001.39   

Available

 

61745M5J8-1-21

 

12-Jun-47

 

61745M5J8

 

MORGAN STANLEY CAPITAL I MSC_0

    6,000,000.00        6,000,000.00        6,109,674.18        6,357,204.00        21,601.67   

Available

 

61745ML68-3-21

 

13-Jun-41

 

61745ML68

 

MORGAN STANLEY CAPITAL I MSC_0

    405,000.00        405,000.00        403,892.49        417,859.56        1,657.03   

Available

 

61745ML68-1-132

 

13-Jun-41

 

61745ML68

 

MORGAN STANLEY CAPITAL I MSC_0

    240,000.00        240,000.00        239,343.70        247,620.48        981.95   

Available

 

61745ML68-4-21

 

13-Jun-41

 

61745ML68

 

MORGAN STANLEY CAPITAL I MSC_0

    940,000.00        940,000.00        937,429.47        969,846.88        3,845.95   

Available

 

61745ML68-1-54

 

13-Jun-41

 

61745ML68

 

MORGAN STANLEY CAPITAL I MSC_0

    345,000.00        345,000.00        344,056.56        355,954.44        1,411.55   

Available

 

61745MZF3-1-132

 

15-Jun-38

 

61745MZF3

 

MORGAN STANLEY CAPITAL 1—MSC

    1,994,000.00        1,994,000.00        1,966,698.48        2,032,962.76        7,949.21   

Available

 

61745MZF3-1-54

 

15-Jun-38

 

61745MZF3

 

MORGAN STANLEY CAPITAL 1—MSC

    1,600,000.00        1,600,000.00        1,578,093.07        1,631,264.00        6,378.50   

Available

 

61747YCM5-1-70

 

26-Jan-20

 

61747YCM5

 

MORGAN STANLEY

    1,000,000.00        1,000,000.00        999,861.00        1,105,141.00        9,319.44   

Available

 

61749MAW9-3-148

 

12-Aug-41

 

61749MAW9

 

MORGAN STANLEY CAPITAL I MSCI_

    28,050,000.00        28,050,000.00        29,237,849.52        30,702,548.25        121,278.54   

Available

 

61749MAW9-1-1821

 

12-Aug-41

 

61749MAW9

 

MORGAN STANLEY CAPITAL I MSCI_

    77,500.00        77,500.00        84,645.11        84,828.79        335.08   

Available

 

61749MAW9-1-1822

 

12-Aug-41

 

61749MAW9

 

MORGAN STANLEY CAPITAL I MSCI_

    110,000.00        110,000.00        118,872.31        120,402.15        475.60   

Available

 

61749MAW9-1-1823

 

12-Aug-41

 

61749MAW9

 

MORGAN STANLEY CAPITAL I MSCI_

    25,000.00        25,000.00        28,053.10        27,364.13        108.09   

Available

 

61749MAW9-1-148

 

12-Aug-41

 

61749MAW9

 

MORGAN STANLEY CAPITAL I MSCI

    2,500,000.00        2,500,000.00        2,537,720.06        2,736,412.50        10,809.14   

Available

 

61749MAW9-1-54

 

12-Aug-41

 

61749MAW9

 

MORGAN STANLEY CAPITAL I MSCI_

    7,500,000.00        7,500,000.00        7,613,160.18        8,209,237.50        32,427.42   

Available

 

61751NAG7-3-148

 

12-Feb-44

 

61751NAG7

 

MORGAN STANLEY CAPITAL I MSC_0

    2,500,000.00        2,500,000.00        2,767,290.27        2,760,295.00        9,890.83   

Available

 

61751NAG7-2-148

 

12-Feb-44

 

61751NAG7

 

MORGAN STANLEY CAPITAL I MSC_0

    5,715,000.00        5,715,000.00        6,288,419.57        6,310,034.37        22,610.45   

Available

 

61751NAG7-1-148

 

12-Feb-44

 

61751NAG7

 

MORGAN STANLEY CAPITAL I MSC_0

    230,000.00        230,000.00        249,450.77        253,947.14        909.96   

Available

 

61754JAG3-1-132

 

11-Jun-42

 

61754JAG3

 

MORGAN STANLEY CAPITAL I MSC_0

    5,000,000.00        5,000,000.00        4,678,792.84        5,491,990.00        21,000.31   

Available

 

637432CT0-4-70

 

01-Mar-32

 

637432CT0

 

NATIONAL RURAL UTILITIES COOP

    4,000,000.00        4,000,000.00        5,543,443.86        5,467,784.00        23,111.11   

Available

 

637432CT0-3-588

 

01-Mar-32

 

637432CT0

 

NATIONAL RURAL UTILITIES COOP

    1,800,000.00        1,800,000.00        2,661,794.82        2,460,502.80        10,400.00   

Available

 

637432CT0-2-588

 

01-Mar-32

 

637432CT0

 

NATIONAL RURAL UTILITIES COOP

    840,000.00        840,000.00        1,051,994.41        1,148,234.64        4,853.33   

Available

 

637432CT0-1-588

 

01-Mar-32

 

637432CT0

 

NATIONAL RURAL UTILITIES COOP

    5,160,000.00        5,160,000.00        6,462,251.35        7,053,441.36        29,813.33   

Available

 

637432HT5-1-21

 

10-Apr-17

 

637432HT5

 

NATIONAL RURAL UTILITIES COOP

    10,000,000.00        10,000,000.00        9,986,413.80        11,314,000.00        252,819.44   

Available

 

63859UAY9-1-588

 

25-Feb-20

 

63859UAY9

 

NATIONWIDE BUILDING SOCIETY

    4,300,000.00        4,300,000.00        4,292,525.72        4,812,078.40        23,888.89   

Available

 

63859UAY9-2-588

 

25-Feb-20

 

63859UAY9

 

NATIONWIDE BUILDING SOCIETY

    700,000.00        700,000.00        698,783.26        783,361.60        3,888.89   

Available

 

63946BAF7-9-588

 

30-Apr-40

 

63946BAF7

 

NBCUNIVERSAL MEDIA LLC

    2,310,000.00        2,310,000.00        2,309,227.93        2,739,860.97        60,368.00   

Available

 

63946BAF7-13-588

 

30-Apr-40

 

63946BAF7

 

NBCUNIVERSAL MEDIA LLC

    650,000.00        650,000.00        649,782.76        770,956.55        16,986.67   

Available

 

63946BAF7-12-588

 

30-Apr-40

 

63946BAF7

 

NBCUNIVERSAL MEDIA LLC

    490,000.00        490,000.00        489,836.23        581,182.63        12,805.33   

Available

 

63946BAF7-11-588

 

30-Apr-40

 

63946BAF7

 

NBCUNIVERSAL MEDIA LLC

    700,000.00        700,000.00        699,766.04        830,260.90        18,293.33   

Available

 

63946BAF7-14-588

 

30-Apr-40

 

63946BAF7

 

NBCUNIVERSAL MEDIA LLC

    4,005,000.00        4,005,000.00        4,003,661.42        4,750,278.44        104,664.00   

Available

 

63946BAF7-10-588

 

30-Apr-40

 

63946BAF7

 

NBCUNIVERSAL MEDIA LLC

    5,000,000.00        5,000,000.00        5,261,032.47        5,930,435.00        130,666.67   

Available

 

646136WV9-1-588

 

15-Dec-39

 

646136WV9

 

NEW JERSEY ST TRANSN TR FD AUT

    1,390,000.00        1,390,000.00        1,368,736.78        1,501,575.30        27,076.04   

Available

 

646136WV9-3-588

 

15-Dec-39

 

646136WV9

 

NEW JERSEY ST TRANSN TR FD AUT

    1,417,000.00        1,417,000.00        1,395,323.76        1,530,742.59        27,601.98   

Available

 

646136WV9-5-588

 

15-Dec-39

 

646136WV9

 

NEW JERSEY ST TRANSN TR FD AUT

    10,000,000.00        10,000,000.00        10,023,810.85        10,802,700.00        194,791.67   

Available

 

646136WV9-4-588

 

15-Dec-39

 

646136WV9

 

NEW JERSEY ST TRANSN TR FD AUT

    5,803,000.00        5,803,000.00        5,714,229.89        6,268,806.81        113,037.60   

 

Page 30 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

646136WV9-2-588

 

15-Dec-39

 

646136WV9

 

NEW JERSEY ST TRANSN TR FD AUT

    1,390,000.00        1,390,000.00        1,368,736.78        1,501,575.30        27,076.04   

Available

 

646136XR7-4-588

 

15-Dec-40

 

646136XR7

 

NEW JERSEY ST TRANSN TR FD AUT

    4,300,000.00        4,300,000.00        4,300,000.00        4,995,998.00        79,934.85   

Available

 

646136XR7-3-588

 

15-Dec-40

 

646136XR7

 

NEW JERSEY ST TRANSN TR FD AUT

    700,000.00        700,000.00        700,000.00        813,302.00        13,012.65   

Available

 

646136XR7-1-588

 

15-Dec-40

 

646136XR7

 

NEW JERSEY ST TRANSN TR FD AUT

    1,290,000.00        1,290,000.00        1,290,000.00        1,498,799.40        23,980.46   

Available

 

646136XR7-2-588

 

15-Dec-40

 

646136XR7

 

NEW JERSEY ST TRANSN TR FD AUT

    210,000.00        210,000.00        210,000.00        243,990.60        3,903.80   

Available

 

646139W35-2-588

 

01-Jan-40

 

646139W35

 

NEW JERSEY ST TURNPIKE AUTHORI

    1,000,000.00        1,000,000.00        1,156,887.85        1,303,500.00        17,711.22   

Available

 

646139W35-1-588

 

01-Jan-40

 

646139W35

 

NEW JERSEY ST TURNPIKE AUTHORI

    500,000.00        500,000.00        577,872.77        651,750.00        8,855.61   

Available

 

64966HTX8-2-588

 

01-Dec-36

 

64966HTX8

 

NEW YORK N Y

    4,300,000.00        4,300,000.00        4,300,000.00        4,823,224.00        82,925.50   

Available

 

64966HTX8-1-588

 

01-Dec-36

 

64966HTX8

 

NEW YORK N Y

    700,000.00        700,000.00        700,000.00        785,176.00        13,499.50   

Available

 

64972FH25-2-588

 

15-Jun-41

 

64972FH25

 

NEW YORK CITY MUNICIPAL WATER

    4,300,000.00        4,300,000.00        4,300,000.00        4,839,091.00        70,054.17   

Available

 

64972FH25-1-588

 

15-Jun-41

 

64972FH25

 

NEW YORK CITY MUNICIPAL WATER

    700,000.00        700,000.00        700,000.00        787,759.00        11,404.17   

Available

 

64972FK88-2-588

 

15-Jun-42

 

64972FK88

 

NEW YORK CITY MUNICIPAL WATER

    560,000.00        560,000.00        615,328.26        635,952.80        9,443.84   

Available

 

64972FK88-1-588

 

15-Jun-42

 

64972FK88

 

NEW YORK CITY MUNICIPAL WATER

    3,440,000.00        3,440,000.00        3,779,873.57        3,906,567.20        58,012.16   

Available

 

649840CM5-2-588

 

01-May-23

 

649840CM5

 

NEW YORK STATE ELECTRIC & GAS

    280,000.00        280,000.00        279,737.32        303,754.92        6,529.44   

Available

 

649840CM5-1-588

 

01-May-23

 

649840CM5

 

NEW YORK STATE ELECTRIC & GAS

    3,000,000.00        3,000,000.00        2,997,185.58        3,254,517.00        69,958.33   

Available

 

651639AM8-1-70

 

01-Oct-39

 

651639AM8

 

NEWMONT MINING CORP

    5,000,000.00        5,000,000.00        5,030,730.29        4,712,010.00        152,777.78   

Available

 

652478BA5-2-588

 

01-Dec-45

 

652478BA5

 

NEWS AMERICA INC

    2,200,000.00        2,200,000.00        2,585,604.86        2,700,755.20        54,938.89   

Available

 

652478BA5-1-588

 

01-Dec-45

 

652478BA5

 

NEWS AMERICA INC

    350,000.00        350,000.00        411,346.23        429,665.60        8,740.28   

Available

 

652478BA5-1-146

 

01-Dec-45

 

652478BA5

 

NEWS AMERICA INC

    3,530,000.00        3,530,000.00        2,954,090.31        4,333,484.48        88,151.94   

Available

 

652482BC3-7-588

 

15-Mar-33

 

652482BC3

 

NEWS AMERICA INC

    2,500,000.00        2,500,000.00        2,400,518.17        2,852,767.50        5,458.33   

Available

 

652482BC3-5-588

 

15-Mar-33

 

652482BC3

 

NEWS AMERICA INC

    2,000,000.00        2,000,000.00        2,072,459.15        2,282,214.00        4,366.67   

Available

 

652482BC3-1-70

 

15-Mar-33

 

652482BC3

 

NEWS AMERICA INC

    1,000,000.00        1,000,000.00        1,036,229.58        1,141,107.00        2,183.33   

Available

 

652482BC3-6-588

 

15-Mar-33

 

652482BC3

 

NEWS AMERICA INC

    2,500,000.00        2,500,000.00        2,403,336.96        2,852,767.50        5,458.33   

Available

 

652482BC3-4-588

 

15-Mar-33

 

652482BC3

 

NEWS AMERICA INC

    20,000.00        20,000.00        19,431.64        22,822.14        43.67   

Available

 

652482BG4-1-1619

 

15-Dec-14

 

652482BG4

 

NEWS AMERICA INC

    250,000.00        250,000.00        249,952.40        263,809.25        3,754.17   

Available

 

652482BY5-1-588

 

15-Aug-39

 

652482BY5

 

NEWS AMERICA INC

    1,510,000.00        1,510,000.00        1,506,952.81        1,759,932.18        12,155.50   

Available

 

652482BY5-2-588

 

15-Aug-39

 

652482BY5

 

NEWS AMERICA INC

    240,000.00        240,000.00        239,515.67        279,724.32        1,932.00   

Available

 

65334HAG7-6-588

 

15-May-37

 

65334HAG7

 

NEXEN INC

    2,000,000.00        2,000,000.00        2,517,010.06        2,201,984.00        46,933.33   

Available

 

65334HAG7-4-588

 

15-May-37

 

65334HAG7

 

NEXEN INC

    1,000,000.00        1,000,000.00        1,254,798.35        1,100,992.00        23,466.67   

Available

 

65334HAG7-3-588

 

15-May-37

 

65334HAG7

 

NEXEN INC

    3,000,000.00        3,000,000.00        3,777,520.60        3,302,976.00        70,400.00   

Available

 

65334HAG7-7-588

 

15-May-37

 

65334HAG7

 

NEXEN INC

    6,000,000.00        6,000,000.00        5,975,493.81        6,605,952.00        140,800.00   

Available

 

654894AF1-1-70

 

01-Apr-27

 

654894AF1

 

NOBLE ENERGY INC

    4,000,000.00        4,000,000.00        4,548,031.31        5,194,384.00        156,444.44   

Available

 

655044AE5-1-588

 

01-Mar-41

 

655044AE5

 

NOBLE ENERGY INC

    1,390,000.00        1,390,000.00        1,381,050.34        1,568,709.52        6,023.33   

Available

 

655044AE5-3-588

 

01-Mar-41

 

655044AE5

 

NOBLE ENERGY INC

    7,901,000.00        7,901,000.00        7,850,128.61        8,916,815.77        34,237.67   

Available

 

655044AE5-2-588

 

01-Mar-41

 

655044AE5

 

NOBLE ENERGY INC

    709,000.00        709,000.00        704,435.03        800,154.71        3,072.33   

Available

 

655044AE5-2-148

 

01-Mar-41

 

655044AE5

 

NOBLE ENERGY INC

    5,000,000.00        5,000,000.00        5,021,180.24        5,642,840.00        21,666.67   

Available

 

655044AE5-1-146

 

01-Mar-41

 

655044AE5

 

NOBLE ENERGY INC

    10,000,000.00        10,000,000.00        9,935,613.99        11,285,680.00        43,333.33   

Available

 

65504LAG2-2-588

 

01-Mar-41

 

65504LAG2

 

NOBLE HOLDING INTERNATIONAL LT

    709,000.00        709,000.00        704,829.66        714,485.53        3,097.94   

Available

 

65504LAG2-1-588

 

01-Mar-41

 

65504LAG2

 

NOBLE HOLDING INTERNATIONAL LT

    1,390,000.00        1,390,000.00        1,381,824.02        1,400,754.43        6,073.53   

Available

 

65504LAG2-3-588

 

01-Mar-41

 

65504LAG2

 

NOBLE HOLDING INTERNATIONAL LT

    7,901,000.00        7,901,000.00        7,854,526.31        7,962,130.04        34,522.98   

Available

 

655664AH3-2-588

 

15-Mar-28

 

655664AH3

 

NORDSTROM INC

    4,300,000.00        4,300,000.00        4,599,446.69        5,300,205.80        9,961.67   

Available

 

655664AH3-1-588

 

15-Mar-28

 

655664AH3

 

NORDSTROM INC

    700,000.00        700,000.00        748,747.14        862,824.20        1,621.67   

Available

 

655844AF5-4-588

 

01-May-37

 

655844AF5

 

NORFOLK SOUTHERN CORPORATION

    2,000,000.00        2,000,000.00        2,119,120.48        2,511,564.00        57,183.33   

Available

 

655844AF5-3-588

 

01-May-37

 

655844AF5

 

NORFOLK SOUTHERN CORPORATION

    210,000.00        210,000.00        229,442.40        263,714.22        6,004.25   

Available

 

655844AF5-2-588

 

01-May-37

 

655844AF5

 

NORFOLK SOUTHERN CORPORATION

    280,000.00        280,000.00        305,923.20        351,618.96        8,005.67   

Available

 

655844AF5-5-588

 

01-May-37

 

655844AF5

 

NORFOLK SOUTHERN CORPORATION

    1,010,000.00        1,010,000.00        1,103,508.70        1,268,339.82        28,877.58   

Available

 

655844AF5-4-70

 

01-May-37

 

655844AF5

 

NORFOLK SOUTHERN CORPORATION

    1,000,000.00        1,000,000.00        1,092,582.87        1,255,782.00        28,591.67   

Available

 

655844AF5-3-70

 

01-May-37

 

655844AF5

 

NORFOLK SOUTHERN CORPORATION

    1,000,000.00        1,000,000.00        1,059,560.24        1,255,782.00        28,591.67   

Available

 

655844AF5-1-588

 

01-May-37

 

655844AF5

 

NORFOLK SOUTHERN CORPORATION

    1,000,000.00        1,000,000.00        1,092,582.87        1,255,782.00        28,591.67   

Available

 

655844BJ6-1-148

 

01-Apr-22

 

655844BJ6

 

NORFOLK SOUTHERN CORPORATION

    3,500,000.00        3,500,000.00        3,467,777.84        3,366,657.00        51,333.33   

Available

 

655844BJ6-1-1613

 

01-Apr-22

 

655844BJ6

 

NORFOLK SOUTHERN CORPORATION

    2,000,000.00        2,000,000.00        1,981,587.34        1,923,804.00        29,333.33   

 

Page 31 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

655844BJ6-1-1619

 

01-Apr-22

 

655844BJ6

 

NORFOLK SOUTHERN CORPORATION

    1,000,000.00        1,000,000.00        990,793.67        961,902.00        14,666.67   

Available

 

655844BJ6-1-21

 

01-Apr-22

 

655844BJ6

 

NORFOLK SOUTHERN CORPORATION

    3,250,000.00        3,250,000.00        3,220,079.42        3,126,181.50        47,666.67   

Available

 

665772CA5-2-588

 

15-Jul-35

 

665772CA5

 

NORTHERN STATES POWER COMPANY

    270,000.00        270,000.00        271,164.80        295,078.14        2,835.00   

Available

 

665772CA5-3-588

 

15-Jul-35

 

665772CA5

 

NORTHERN STATES POWER COMPANY

    1,950,000.00        1,950,000.00        1,932,097.60        2,131,119.90        20,475.00   

Available

 

665772CA5-4-588

 

15-Jul-35

 

665772CA5

 

NORTHERN STATES POWER COMPANY

    730,000.00        730,000.00        733,149.27        797,803.86        7,665.00   

Available

 

665772CA5-1-588

 

15-Jul-35

 

665772CA5

 

NORTHERN STATES POWER COMPANY

    1,050,000.00        1,050,000.00        1,040,360.25        1,147,526.10        11,025.00   

Available

 

665772CB3-4-588

 

01-Jun-36

 

665772CB3

 

NORTHERN STATES POWER COMPANY

    2,580,000.00        2,580,000.00        2,571,659.62        3,166,085.70        51,958.33   

Available

 

665772CB3-1-588

 

01-Jun-36

 

665772CB3

 

NORTHERN STATES POWER COMPANY

    2,580,000.00        2,580,000.00        2,571,659.62        3,166,085.70        51,958.33   

Available

 

665772CB3-3-588

 

01-Jun-36

 

665772CB3

 

NORTHERN STATES POWER COMPANY

    420,000.00        420,000.00        418,642.26        515,409.30        8,458.33   

Available

 

665772CB3-2-588

 

01-Jun-36

 

665772CB3

 

NORTHERN STATES POWER COMPANY

    420,000.00        420,000.00        418,642.26        515,409.30        8,458.33   

Available

 

666807AW2-4-588

 

15-Feb-31

 

666807AW2

 

NORTHROP GRUMMAN SYSTEMS CORPO

    280,000.00        280,000.00        325,128.84        362,069.12        2,531.67   

Available

 

666807AW2-3-588

 

15-Feb-31

 

666807AW2

 

NORTHROP GRUMMAN SYSTEMS CORPO

    420,000.00        420,000.00        487,693.26        543,103.68        3,797.50   

Available

 

666807AW2-2-588

 

15-Feb-31

 

666807AW2

 

NORTHROP GRUMMAN SYSTEMS CORPO

    2,000,000.00        2,000,000.00        2,446,067.68        2,586,208.00        18,083.33   

Available

 

666807AW2-1-588

 

15-Feb-31

 

666807AW2

 

NORTHROP GRUMMAN SYSTEMS CORPO

    2,300,000.00        2,300,000.00        2,670,701.21        2,974,139.20        20,795.83   

Available

 

667752AB5-1-21

 

15-Jun-18

 

667752AB5

 

NORTHWEST PIPELINE LLC

    5,000,000.00        5,000,000.00        4,856,072.58        5,802,160.00        85,708.33   

Available

 

667752AB5-3-21

 

15-Jun-18

 

667752AB5

 

NORTHWEST PIPELINE LLC

    5,000,000.00        5,000,000.00        4,858,616.93        5,802,160.00        85,708.33   

Available

 

670346AH8-1-588

 

01-Dec-37

 

670346AH8

 

NUCOR CORPORATION

    4,300,000.00        4,300,000.00        4,284,301.79        4,787,830.70        88,675.56   

Available

 

670346AH8-2-588

 

01-Dec-37

 

670346AH8

 

NUCOR CORPORATION

    700,000.00        700,000.00        697,444.48        779,414.30        14,435.56   

Available

 

677050AG1-2-588

 

01-Nov-39

 

677050AG1

 

OGLETHORPE POWER CORPORATION

    3,440,000.00        3,440,000.00        3,440,000.00        3,847,388.88        83,009.11   

Available

 

677050AG1-1-588

 

01-Nov-39

 

677050AG1

 

OGLETHORPE POWER CORPORATION

    560,000.00        560,000.00        560,000.00        626,319.12        13,513.11   

Available

 

677415CF6-1-588

 

15-Feb-33

 

677415CF6

 

OHIO POWER COMPANY

    2,670,000.00        2,670,000.00        3,036,222.15        3,132,935.28        20,559.00   

Available

 

677415CF6-4-588

 

15-Feb-33

 

677415CF6

 

OHIO POWER COMPANY

    4,300,000.00        4,300,000.00        4,679,536.08        5,045,551.20        33,110.00   

Available

 

677415CF6-3-588

 

15-Feb-33

 

677415CF6

 

OHIO POWER COMPANY

    430,000.00        430,000.00        488,979.60        504,555.12        3,311.00   

Available

 

677415CF6-2-588

 

15-Feb-33

 

677415CF6

 

OHIO POWER COMPANY

    700,000.00        700,000.00        761,784.94        821,368.80        5,390.00   

Available

 

677415CP4-1-148

 

01-Oct-21

 

677415CP4

 

OHIO POWER COMPANY

    3,250,000.00        3,250,000.00        3,240,144.04        3,666,552.50        85,402.78   

Available

 

677632MV0-2-588

 

01-Jun-40

 

677632MV0

 

OHIO STATE UNIVERSITY

    15,000,000.00        15,000,000.00        15,000,000.00        15,208,050.00        237,316.67   

Available

 

677632MV0-1-588

 

01-Jun-40

 

677632MV0

 

OHIO STATE UNIVERSITY

    10,000,000.00        10,000,000.00        11,753,449.40        10,138,700.00        158,211.11   

Available

 

677632PA3-2-588

 

01-Jun-11

 

677632PA3

 

OHIO STATE UNIVERSITY

    2,570,000.00        2,570,000.00        2,543,857.06        2,225,620.00        39,749.33   

Available

 

677632PA3-3-588

 

01-Jun-11

 

677632PA3

 

OHIO STATE UNIVERSITY

    1,309,000.00        1,309,000.00        1,295,684.39        1,133,594.00        20,245.87   

Available

 

678858BL4-1-588

 

01-Jun-40

 

678858BL4

 

OKLAHOMA GAS AND ELECTRIC COMP

    2,850,000.00        2,850,000.00        2,832,204.91        3,263,523.60        53,722.50   

Available

 

678858BL4-1-70

 

01-Jun-40

 

678858BL4

 

OKLAHOMA GAS AND ELECTRIC COMP

    2,000,000.00        2,000,000.00        1,987,512.22        2,290,192.00        37,700.00   

Available

 

678858BM2-3-588

 

15-May-41

 

678858BM2

 

OKLAHOMA GAS AND ELECTRIC COMP

    709,000.00        709,000.00        704,754.51        768,735.38        13,648.25   

Available

 

678858BM2-2-588

 

15-May-41

 

678858BM2

 

OKLAHOMA GAS AND ELECTRIC COMP

    1,390,000.00        1,390,000.00        1,381,676.69        1,507,111.67        26,757.50   

Available

 

678858BM2-1-588

 

15-May-41

 

678858BM2

 

OKLAHOMA GAS AND ELECTRIC COMP

    7,901,000.00        7,901,000.00        7,853,688.87        8,566,682.95        152,094.25   

Available

 

682134AC5-2-588

 

15-Aug-20

 

682134AC5

 

OMNICOM GROUP INC.

    700,000.00        700,000.00        693,913.18        731,031.70        3,634.17   

Available

 

682134AC5-1-588

 

15-Aug-20

 

682134AC5

 

OMNICOM GROUP INC.

    4,300,000.00        4,300,000.00        4,262,609.52        4,490,623.30        22,324.17   

Available

 

68389XAE5-4-588

 

15-Apr-38

 

68389XAE5

 

ORACLE CORPORATION

    1,500,000.00        1,500,000.00        1,742,335.20        1,854,883.50        43,875.00   

Available

 

68389XAE5-3-588

 

15-Apr-38

 

68389XAE5

 

ORACLE CORPORATION

    1,080,000.00        1,080,000.00        1,247,780.94        1,335,516.12        31,590.00   

Available

 

68389XAE5-2-588

 

15-Apr-38

 

68389XAE5

 

ORACLE CORPORATION

    210,000.00        210,000.00        242,624.07        259,683.69        6,142.50   

Available

 

68389XAE5-1-588

 

15-Apr-38

 

68389XAE5

 

ORACLE CORPORATION

    210,000.00        210,000.00        242,624.07        259,683.69        6,142.50   

Available

 

68389XAE5-1-70

 

15-Apr-38

 

68389XAE5

 

ORACLE CORPORATION

    4,000,000.00        4,000,000.00        5,548,904.90        4,946,356.00        117,000.00   

Available

 

68389XAM7-1-588

 

15-Jul-40

 

68389XAM7

 

ORACLE CORPORATION

    2,500,000.00        2,500,000.00        2,472,138.77        2,730,520.00        26,875.00   

Available

 

684065BC8-1-588

 

01-Sep-18

 

684065BC8

 

ORANGE & ROCKLAND UTILITIES IN

    500,000.00        500,000.00        499,467.66        580,134.00        2,220.83   

Available

 

693506BE6-3-588

 

15-Nov-40

 

693506BE6

 

PPG INDUSTRIES INC

    1,417,000.00        1,417,000.00        1,430,688.72        1,499,319.20        28,576.17   

Available

 

693506BE6-2-588

 

15-Nov-40

 

693506BE6

 

PPG INDUSTRIES INC

    2,780,000.00        2,780,000.00        2,806,855.77        2,941,501.32        56,063.33   

Available

 

693506BE6-1-588

 

15-Nov-40

 

693506BE6

 

PPG INDUSTRIES INC

    15,803,000.00        15,803,000.00        15,955,662.52        16,721,059.48        318,693.83   

Available

 

69351UAM5-2-588

 

15-May-39

 

69351UAM5

 

PPL ELECTRIC UTILITIES CORPORA

    1,110,000.00        1,110,000.00        1,103,575.77        1,360,527.00        25,437.50   

Available

 

69351UAM5-1-588

 

15-May-39

 

69351UAM5

 

PPL ELECTRIC UTILITIES CORPORA

    6,890,000.00        6,890,000.00        6,850,123.45        8,445,073.00        157,895.83   

Available

 

69352JAH0-1-132

 

15-May-16

 

69352JAH0

 

PPL ENERGY SUPPLY LLC

    800,000.00        800,000.00        799,561.73        882,014.40        18,186.67   

Available

 

69352JAH0-1-148

 

15-May-16

 

69352JAH0

 

PPL ENERGY SUPPLY LLC

    350,000.00        350,000.00        349,808.26        385,881.30        7,956.67   

Available

 

69352JAH0-1-1613

 

15-May-16

 

69352JAH0

 

PPL ENERGY SUPPLY LLC

    750,000.00        750,000.00        749,589.12        826,888.50        17,050.00   

 

Page 32 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

69352JAH0-5-1619

 

15-May-16

 

69352JAH0

 

PPL ENERGY SUPPLY LLC

    250,000.00        250,000.00        249,863.04        275,629.50        5,683.33   

Available

 

69352JAH0-4-1619

 

15-May-16

 

69352JAH0

 

PPL ENERGY SUPPLY LLC

    100,000.00        100,000.00        99,925.95        110,251.80        2,273.33   

Available

 

69352JAH0-2-1619

 

15-May-16

 

69352JAH0

 

PPL ENERGY SUPPLY LLC

    100,000.00        100,000.00        99,925.95        110,251.80        2,273.33   

Available

 

69352JAH0-2-132

 

15-May-16

 

69352JAH0

 

PPL ENERGY SUPPLY LLC

    1,500,000.00        1,500,000.00        1,499,178.25        1,653,777.00        34,100.00   

Available

 

69352JAH0-2-148

 

15-May-16

 

69352JAH0

 

PPL ENERGY SUPPLY LLC

    750,000.00        750,000.00        749,589.12        826,888.50        17,050.00   

Available

 

69352JAH0-1-1619

 

15-May-16

 

69352JAH0

 

PPL ENERGY SUPPLY LLC

    500,000.00        500,000.00        499,726.08        551,259.00        11,366.67   

Available

 

69352JAH0-6-1619

 

15-May-16

 

69352JAH0

 

PPL ENERGY SUPPLY LLC

    250,000.00        250,000.00        249,863.04        275,629.50        5,683.33   

Available

 

69352JAH0-3-1619

 

15-May-16

 

69352JAH0

 

PPL ENERGY SUPPLY LLC

    500,000.00        500,000.00        499,726.08        551,259.00        11,366.67   

Available

 

693627AY7-6-588

 

15-Oct-35

 

693627AY7

 

DUKE ENERGY INDIANA INC

    210,000.00        210,000.00        204,835.38        225,897.00        5,783.40   

Available

 

693627AY7-3-588

 

15-Oct-35

 

693627AY7

 

DUKE ENERGY INDIANA INC

    1,000,000.00        1,000,000.00        957,448.70        1,075,700.00        27,540.00   

Available

 

693627AY7-5-588

 

15-Oct-35

 

693627AY7

 

DUKE ENERGY INDIANA INC

    1,000,000.00        1,000,000.00        999,479.29        1,075,700.00        27,540.00   

Available

 

693627AY7-1-588

 

15-Oct-35

 

693627AY7

 

DUKE ENERGY INDIANA INC

    1,080,000.00        1,080,000.00        1,053,439.08        1,161,756.00        29,743.20   

Available

 

693627AY7-7-588

 

15-Oct-35

 

693627AY7

 

DUKE ENERGY INDIANA INC

    210,000.00        210,000.00        204,835.38        225,897.00        5,783.40   

Available

 

693627AY7-4-588

 

15-Oct-35

 

693627AY7

 

DUKE ENERGY INDIANA INC

    2,000,000.00        2,000,000.00        1,998,958.58        2,151,400.00        55,080.00   

Available

 

693627AY7-2-588

 

15-Oct-35

 

693627AY7

 

DUKE ENERGY INDIANA INC

    1,500,000.00        1,500,000.00        1,466,768.43        1,613,550.00        41,310.00   

Available

 

69362BAJ1-1-588

 

15-Apr-31

 

69362BAJ1

 

PSEG POWER LLC

    970,000.00        970,000.00        1,207,989.79        1,325,569.99        37,648.13   

Available

 

69362BAJ1-2-588

 

15-Apr-31

 

69362BAJ1

 

PSEG POWER LLC

    6,030,000.00        6,030,000.00        7,509,462.27        8,240,399.01        234,039.38   

Available

 

694308GE1-2-588

 

01-Mar-34

 

694308GE1

 

PACIFIC GAS & ELECTRIC CO

    2,000,000.00        2,000,000.00        2,036,674.97        2,227,880.00        8,738.89   

Available

 

694308GE1-2-70

 

01-Mar-34

 

694308GE1

 

PACIFIC GAS & ELECTRIC CO

    2,000,000.00        2,000,000.00        2,546,978.72        2,227,880.00        8,738.89   

Available

 

694308GE1-1-588

 

01-Mar-34

 

694308GE1

 

PACIFIC GAS & ELECTRIC CO

    1,720,000.00        1,720,000.00        1,731,767.84        1,915,976.80        7,515.44   

Available

 

694308GE1-9-588

 

01-Mar-34

 

694308GE1

 

PACIFIC GAS & ELECTRIC CO

    1,000,000.00        1,000,000.00        1,041,747.06        1,113,940.00        4,369.44   

Available

 

694308GE1-8-588

 

01-Mar-34

 

694308GE1

 

PACIFIC GAS & ELECTRIC CO

    5,000,000.00        5,000,000.00        5,017,237.48        5,569,700.00        21,847.22   

Available

 

694308GE1-7-588

 

01-Mar-34

 

694308GE1

 

PACIFIC GAS & ELECTRIC CO

    1,880,000.00        1,880,000.00        1,892,862.52        2,094,207.20        8,214.56   

Available

 

694308GE1-5-588

 

01-Mar-34

 

694308GE1

 

PACIFIC GAS & ELECTRIC CO

    420,000.00        420,000.00        422,873.54        467,854.80        1,835.17   

Available

 

694308GE1-4-588

 

01-Mar-34

 

694308GE1

 

PACIFIC GAS & ELECTRIC CO

    700,000.00        700,000.00        704,789.24        779,758.00        3,058.61   

Available

 

694308GE1-3-588

 

01-Mar-34

 

694308GE1

 

PACIFIC GAS & ELECTRIC CO

    280,000.00        280,000.00        281,915.69        311,903.20        1,223.44   

Available

 

694308GE1-1-70

 

01-Mar-34

 

694308GE1

 

PACIFIC GAS & ELECTRIC CO

    2,000,000.00        2,000,000.00        2,083,494.12        2,227,880.00        8,738.89   

Available

 

694308GM3-1-588

 

15-Feb-38

 

694308GM3

 

PACIFIC GAS & ELECTRIC CO

    2,500,000.00        2,500,000.00        2,496,395.43        2,912,975.00        18,520.83   

Available

 

695114CJ5-3-588

 

15-Jul-38

 

695114CJ5

 

PACIFICORP

    709,000.00        709,000.00        705,235.00        870,583.94        9,004.30   

Available

 

695114CJ5-2-588

 

15-Jul-38

 

695114CJ5

 

PACIFICORP

    1,390,000.00        1,390,000.00        1,382,618.69        1,706,786.56        17,653.00   

Available

 

695114CJ5-1-588

 

15-Jul-38

 

695114CJ5

 

PACIFICORP

    7,901,000.00        7,901,000.00        7,859,043.39        9,701,669.50        100,342.70   

Available

 

698525AA0-3-588

 

31-Jul-29

 

698525AA0

 

PANOCHE ENERGY CENTER LLC

    3,000,000.00        2,685,951.24        2,685,951.24        2,774,866.97        13,869.58   

Available

 

698525AA0-2-588

 

31-Jul-29

 

698525AA0

 

PANOCHE ENERGY CENTER LLC

    582,277.38        521,322.88        521,322.88        538,580.75        2,691.98   

Available

 

698525AA0-1-588

 

31-Jul-29

 

698525AA0

 

PANOCHE ENERGY CENTER LLC

    417,722.63        373,994.21        373,994.21        386,374.91        1,931.21   

Available

 

698900AG2-3-588

 

01-Nov-31

 

698900AG2

 

ENCANA CORPORATION

    420,000.00        420,000.00        459,235.22        482,127.24        12,264.00   

Available

 

698900AG2-4-588

 

01-Nov-31

 

698900AG2

 

ENCANA CORPORATION

    2,580,000.00        2,580,000.00        2,821,016.36        2,961,638.76        75,336.00   

Available

 

698900AG2-2-588

 

01-Nov-31

 

698900AG2

 

ENCANA CORPORATION

    280,000.00        280,000.00        306,156.81        321,418.16        8,176.00   

Available

 

698900AG2-1-588

 

01-Nov-31

 

698900AG2

 

ENCANA CORPORATION

    1,720,000.00        1,720,000.00        1,880,677.57        1,974,425.84        50,224.00   

Available

 

70212FAA1-2-588

 

01-Jun-18

 

70212FAA1

 

PARTNERRE FINANCE A LLC

    1,080,000.00        1,080,000.00        1,071,795.42        1,258,306.92        23,925.00   

Available

 

70212FAA1-1-588

 

01-Jun-18

 

70212FAA1

 

PARTNERRE FINANCE A LLC

    170,000.00        170,000.00        168,708.54        198,066.83        3,765.97   

Available

 

705010AB2-2-588

 

06-May-18

 

705010AB2

 

PEARSON DOLLAR FINANCE TWO PLC

    700,000.00        700,000.00        676,734.97        804,088.60        17,135.42   

Available

 

705010AB2-1-588

 

06-May-18

 

705010AB2

 

PEARSON DOLLAR FINANCE TWO PLC

    4,300,000.00        4,300,000.00        4,157,086.25        4,939,401.40        105,260.42   

Available

 

709223VZ1-3-588

 

01-Dec-39

 

709223VZ1

 

PENNSYLVANIA ST TURNPIKE COMMI

    7,901,000.00        7,901,000.00        7,901,000.00        8,783,778.73        155,425.84   

Available

 

709223VZ1-2-588

 

01-Dec-39

 

709223VZ1

 

PENNSYLVANIA ST TURNPIKE COMMI

    709,000.00        709,000.00        709,000.00        788,216.57        13,947.21   

Available

 

709223VZ1-1-588

 

01-Dec-39

 

709223VZ1

 

PENNSYLVANIA ST TURNPIKE COMMI

    1,390,000.00        1,390,000.00        1,390,000.00        1,545,304.70        27,343.62   

Available

 

71343PAC5-4-148

 

15-May-35

 

71343PAC5

 

PEPSIAMERICAS INC

    3,500,000.00        3,500,000.00        3,482,226.19        3,816,400.00        70,583.33   

Available

 

71343PAC5-3-588

 

15-May-35

 

71343PAC5

 

PEPSIAMERICAS INC

    1,120,000.00        1,120,000.00        1,114,312.38        1,221,248.00        22,586.67   

Available

 

71343PAC5-3-70

 

15-May-35

 

71343PAC5

 

PEPSIAMERICAS INC

    500,000.00        500,000.00        497,146.45        545,200.00        10,083.33   

Available

 

71343PAC5-2-588

 

15-May-35

 

71343PAC5

 

PEPSIAMERICAS INC

    180,000.00        180,000.00        179,085.92        196,272.00        3,630.00   

Available

 

71343PAC5-1-588

 

15-May-35

 

71343PAC5

 

PEPSIAMERICAS INC

    700,000.00        700,000.00        696,445.24        763,280.00        14,116.67   

Available

 

713448BP2-1-588

 

15-Jan-40

 

713448BP2

 

PEPSICO INC

    20,000,000.00        20,000,000.00        20,162,220.51        22,007,820.00        220,000.00   

 

Page 33 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

71645WAR2-2-588

 

27-Jan-21

 

71645WAR2

 

PETROBRAS INTERNATIONAL FINANC

    700,000.00        700,000.00        706,102.20        705,521.60        6,270.83   

Available

 

71645WAR2-1-588

 

27-Jan-21

 

71645WAR2

 

PETROBRAS INTERNATIONAL FINANC

    4,300,000.00        4,300,000.00        4,337,484.94        4,333,918.40        38,520.83   

Available

 

718172AC3-1-588

 

16-May-38

 

718172AC3

 

PHILIP MORRIS INTERNATIONAL IN

    269,000.00        269,000.00        267,846.63        320,526.95        6,240.24   

Available

 

718172AC3-5-588

 

16-May-38

 

718172AC3

 

PHILIP MORRIS INTERNATIONAL IN

    921,000.00        921,000.00        917,051.10        1,097,417.55        21,365.28   

Available

 

718172AC3-4-588

 

16-May-38

 

718172AC3

 

PHILIP MORRIS INTERNATIONAL IN

    420,000.00        420,000.00        418,199.20        500,451.00        9,743.13   

Available

 

718172AC3-3-588

 

16-May-38

 

718172AC3

 

PHILIP MORRIS INTERNATIONAL IN

    1,390,000.00        1,390,000.00        1,384,040.21        1,656,254.50        32,245.10   

Available

 

718172AC3-2-588

 

16-May-38

 

718172AC3

 

PHILIP MORRIS INTERNATIONAL IN

    10,000,000.00        10,000,000.00        9,957,123.79        11,915,500.00        231,979.17   

Available

 

718337AC2-1-588

 

15-May-25

 

718337AC2

 

KONINKLIJKE PHILIPS NV

    2,000,000.00        2,000,000.00        2,169,933.61        2,475,470.00        56,833.33   

Available

 

718546AH7-3-588

 

01-May-42

 

718546AH7

 

PHILLIPS 66

    2,000,000.00        2,000,000.00        2,492,028.86        2,127,832.00        47,652.78   

Available

 

718546AH7-2-588

 

01-May-42

 

718546AH7

 

PHILLIPS 66

    1,000,000.00        1,000,000.00        1,247,348.25        1,063,916.00        23,826.39   

Available

 

718546AH7-4-588

 

01-May-42

 

718546AH7

 

PHILLIPS 66

    2,000,000.00        2,000,000.00        2,491,263.87        2,127,832.00        47,652.78   

Available

 

718546AH7-1-588

 

01-May-42

 

718546AH7

 

PHILLIPS 66

    2,000,000.00        2,000,000.00        2,491,263.87        2,127,832.00        47,652.78   

Available

 

718814ZZ2-5-588

 

01-Jul-34

 

718814ZZ2

 

PHOENIX AZ

    560,000.00        560,000.00        570,781.08        572,964.00        7,048.75   

Available

 

718814ZZ2-6-588

 

01-Jul-34

 

718814ZZ2

 

PHOENIX AZ

    3,925,000.00        3,925,000.00        3,801,633.59        4,015,863.75        49,404.19   

Available

 

718814ZZ2-4-588

 

01-Jul-34

 

718814ZZ2

 

PHOENIX AZ

    560,000.00        560,000.00        570,781.08        572,964.00        7,048.75   

Available

 

718814ZZ2-3-588

 

01-Jul-34

 

718814ZZ2

 

PHOENIX AZ

    630,000.00        630,000.00        610,198.51        644,584.50        7,929.85   

Available

 

718814ZZ2-2-588

 

01-Jul-34

 

718814ZZ2

 

PHOENIX AZ

    4,000,000.00        4,000,000.00        4,087,556.93        4,092,600.00        50,348.22   

Available

 

718814ZZ2-1-588

 

01-Jul-34

 

718814ZZ2

 

PHOENIX AZ

    2,880,000.00        2,880,000.00        2,935,445.57        2,946,672.00        36,250.72   

Available

 

72650RAM4-4-588

 

15-May-36

 

72650RAM4

 

PLAINS ALL AMERICAN PIPELINE L

    2,580,000.00        2,580,000.00        2,665,305.98        3,078,760.44        63,382.00   

Available

 

72650RAM4-1-588

 

15-May-36

 

72650RAM4

 

PLAINS ALL AMERICAN PIPELINE L

    1,720,000.00        1,720,000.00        1,776,870.65        2,052,506.96        42,254.67   

Available

 

72650RAM4-3-588

 

15-May-36

 

72650RAM4

 

PLAINS ALL AMERICAN PIPELINE L

    420,000.00        420,000.00        433,887.02        501,193.56        10,318.00   

Available

 

72650RAM4-2-588

 

15-May-36

 

72650RAM4

 

PLAINS ALL AMERICAN PIPELINE L

    280,000.00        280,000.00        289,258.01        334,129.04        6,878.67   

Available

 

73755LAD9-1-588

 

01-Dec-36

 

73755LAD9

 

POTASH CORPORATION OF SASKATCH

    280,000.00        280,000.00        275,414.04        304,394.16        5,300.56   

Available

 

73755LAD9-3-588

 

01-Dec-36

 

73755LAD9

 

POTASH CORPORATION OF SASKATCH

    1,720,000.00        1,720,000.00        1,691,829.11        1,869,849.84        32,560.56   

Available

 

73755LAD9-3-70

 

01-Dec-36

 

73755LAD9

 

POTASH CORPORATION OF SASKATCH

    3,000,000.00        3,000,000.00        2,979,062.58        3,261,366.00        56,791.67   

Available

 

73755LAD9-2-588

 

01-Dec-36

 

73755LAD9

 

POTASH CORPORATION OF SASKATCH

    1,000,000.00        1,000,000.00        1,227,556.18        1,087,122.00        18,930.56   

Available

 

73755LAF4-2-148

 

15-May-19

 

73755LAF4

 

POTASH CORPORATION OF SASKATCH

    5,700,000.00        5,700,000.00        5,885,033.39        6,740,666.10        135,850.00   

Available

 

740816AD5-1-588

 

01-Oct-38

 

740816AD5

 

PRESIDENT & FELLOWS OF HARVARD

    1,339,000.00        1,339,000.00        1,825,702.96        1,539,805.81        36,822.50   

Available

 

74251VAA0-3-588

 

15-Oct-36

 

74251VAA0

 

PRINCIPAL FINANCIAL GROUP INC

    1,000,000.00        1,000,000.00        1,013,426.23        1,152,921.00        27,225.00   

Available

 

74251VAA0-2-588

 

15-Oct-36

 

74251VAA0

 

PRINCIPAL FINANCIAL GROUP INC

    1,000,000.00        1,000,000.00        1,013,426.23        1,152,921.00        27,225.00   

Available

 

74251VAA0-1-588

 

15-Oct-36

 

74251VAA0

 

PRINCIPAL FINANCIAL GROUP INC

    1,000,000.00        1,000,000.00        1,013,426.23        1,152,921.00        27,225.00   

Available

 

743315AM5-10-588

 

15-Jun-37

 

743315AM5

 

PROGRESSIVE CORPORATION (THE)

    1,615,000.00        1,615,000.00        798,791.61        1,728,050.00        30,056.94   

Available

 

743315AM5-9-588

 

15-Jun-37

 

743315AM5

 

PROGRESSIVE CORPORATION (THE)

    620,000.00        620,000.00        373,193.78        663,400.00        11,538.89   

Available

 

743315AM5-8-588

 

15-Jun-37

 

743315AM5

 

PROGRESSIVE CORPORATION (THE)

    2,765,000.00        2,765,000.00        1,439,007.67        2,958,550.00        51,459.72   

Available

 

74432QAQ8-2-70

 

14-Dec-36

 

74432QAQ8

 

PRUDENTIAL FINANCIAL INC

    2,000,000.00        2,000,000.00        1,615,194.60        2,152,954.00        32,616.67   

Available

 

74432QAQ8-1-70

 

14-Dec-36

 

74432QAQ8

 

PRUDENTIAL FINANCIAL INC

    2,300,000.00        2,300,000.00        1,827,533.67        2,475,897.10        37,509.17   

Available

 

74432QBN4-1-588

 

21-Jun-40

 

74432QBN4

 

PRUDENTIAL FINANCIAL INC

    3,000,000.00        3,000,000.00        2,997,347.93        3,622,323.00        53,000.00   

Available

 

744538AA7-3-70

 

05-Oct-35

 

744538AA7

 

PUBLIC SERVICE COMPANY OF NEW

    1,000,000.00        1,000,000.00        997,976.20        1,069,576.00        27,377.78   

Available

 

744538AA7-1-70

 

05-Oct-35

 

744538AA7

 

PUBLIC SERVICE COMPANY OF NEW

    1,000,000.00        1,000,000.00        997,976.20        1,069,576.00        27,377.78   

Available

 

744538AA7-2-70

 

05-Oct-35

 

744538AA7

 

PUBLIC SERVICE COMPANY OF NEW

    2,000,000.00        2,000,000.00        1,995,952.40        2,139,152.00        54,755.56   

Available

 

74456QBA3-1-70

 

01-Sep-42

 

74456QBA3

 

PUBLIC SERVICE ELECTRIC AND GA

    5,000,000.00        5,000,000.00        4,975,971.99        4,300,485.00        13,180.56   

Available

 

745332BU9-5-70

 

01-Jun-35

 

745332BU9

 

PUGET SOUND ENERGY INC

    3,000,000.00        3,000,000.00        2,990,701.92        3,307,509.00        53,002.33   

Available

 

745332BU9-1-588

 

01-Jun-35

 

745332BU9

 

PUGET SOUND ENERGY INC

    2,000,000.00        2,000,000.00        1,874,403.32        2,205,006.00        35,334.89   

Available

 

745332BU9-4-70

 

01-Jun-35

 

745332BU9

 

PUGET SOUND ENERGY INC

    2,000,000.00        2,000,000.00        1,993,801.28        2,205,006.00        35,334.89   

Available

 

745332BX3-1-588

 

15-Mar-37

 

745332BX3

 

PUGET SOUND ENERGY INC

    1,000,000.00        1,000,000.00        1,027,344.27        1,210,639.00        2,091.33   

Available

 

745332CA2-1-588

 

01-Oct-39

 

745332CA2

 

PUGET SOUND ENERGY INC

    1,000,000.00        1,000,000.00        1,000,000.00        1,142,634.00        28,145.33   

Available

 

74740FFD3-1-588

 

18-Jan-24

 

74740FFD3

 

QUAKER OATS COMPANY (THE)

    5,000,000.00        5,000,000.00        4,988,414.56        5,744,895.00        69,600.00   

Available

 

74913GAX3-1-588

 

01-Dec-21

 

74913GAX3

 

QWEST CORP

    1,000,000.00        1,000,000.00        1,152,443.12        1,071,570.00        21,750.00   

Available

 

74913GAX3-1-70

 

01-Dec-21

 

74913GAX3

 

QWEST CORP

    2,000,000.00        2,000,000.00        2,304,886.23        2,143,140.00        43,500.00   

Available

 

74977RCM4-2-588

 

30-Sep-10

 

74977RCM4

 

COOPERATIEVE CENTRALE RAIFFEIS

    350,000.00        350,000.00        350,000.00        356,006.35        9,980.83   

Available

 

74977RCM4-1-588

 

30-Sep-10

 

74977RCM4

 

COOPERATIEVE CENTRALE RAIFFEIS

    2,150,000.00        2,150,000.00        2,150,000.00        2,186,896.15        61,310.83   

 

Page 34 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

755111AP6-2-588

 

01-Nov-28

 

755111AP6

 

RAYTHEON COMPANY

    2,580,000.00        2,580,000.00        2,658,519.78        3,202,326.96        73,243.33   

Available

 

755111AP6-1-588

 

01-Nov-28

 

755111AP6

 

RAYTHEON COMPANY

    420,000.00        420,000.00        432,782.29        521,309.04        11,923.33   

Available

 

755111BU4-2-588

 

15-Oct-40

 

755111BU4

 

RAYTHEON COMPANY

    760,000.00        760,000.00        714,668.78        766,066.32        16,672.50   

Available

 

755111BU4-1-588

 

15-Oct-40

 

755111BU4

 

RAYTHEON COMPANY

    4,695,000.00        4,695,000.00        4,414,960.42        4,732,475.49        102,996.56   

Available

 

760759AK6-1-146

 

01-Mar-40

 

760759AK6

 

REPUBLIC SERVICES INC

    7,000,000.00        7,000,000.00        6,994,200.67        7,986,013.00        31,344.44   

Available

 

76720AAG1-1-588

 

21-Aug-42

 

76720AAG1

 

RIO TINTO FINANCE (USA) PLC

    150,000.00        150,000.00        146,087.81        128,177.55        618.75   

Available

 

76720AAG1-2-588

 

21-Aug-42

 

76720AAG1

 

RIO TINTO FINANCE (USA) PLC

    2,500,000.00        2,500,000.00        2,434,796.87        2,136,292.50        10,312.50   

Available

 

76720AAG1-1-70

 

21-Aug-42

 

76720AAG1

 

RIO TINTO FINANCE (USA) PLC

    5,000,000.00        5,000,000.00        4,850,179.73        4,272,585.00        20,625.00   

Available

 

773903AB5-2-588

 

15-Jan-28

 

773903AB5

 

ROCKWELL AUTOMATION INC

    700,000.00        700,000.00        793,839.31        874,265.00        9,380.00   

Available

 

773903AB5-1-588

 

15-Jan-28

 

773903AB5

 

ROCKWELL AUTOMATION INC

    4,300,000.00        4,300,000.00        4,876,441.48        5,370,485.00        57,620.00   

Available

 

773903AE9-2-588

 

01-Dec-37

 

773903AE9

 

ROCKWELL AUTOMATION INC

    840,000.00        840,000.00        835,142.76        1,001,973.84        16,916.67   

Available

 

773903AE9-1-588

 

01-Dec-37

 

773903AE9

 

ROCKWELL AUTOMATION INC

    5,160,000.00        5,160,000.00        5,130,162.66        6,154,982.16        103,916.67   

Available

 

780641AH9-4-588

 

01-Oct-30

 

780641AH9

 

KONINKLIJKE KPN NV

    3,000,000.00        3,000,000.00        3,782,148.06        3,838,791.00        122,833.33   

Available

 

780641AH9-3-588

 

01-Oct-30

 

780641AH9

 

KONINKLIJKE KPN NV

    2,580,000.00        2,580,000.00        3,243,320.93        3,301,360.26        105,636.67   

Available

 

780641AH9-3-70

 

01-Oct-30

 

780641AH9

 

KONINKLIJKE KPN NV

    1,000,000.00        1,000,000.00        1,257,101.13        1,279,597.00        40,944.44   

Available

 

780641AH9-1-588

 

01-Oct-30

 

780641AH9

 

KONINKLIJKE KPN NV

    420,000.00        420,000.00        527,982.48        537,430.74        17,196.67   

Available

 

783186NH8-2-588

 

01-May-40

 

783186NH8

 

RUTGERS UNIVERSITY NEW JERSEY

    2,580,000.00        2,580,000.00        2,580,000.00        2,784,568.20        59,274.78   

Available

 

783186NH8-1-588

 

01-May-40

 

783186NH8

 

RUTGERS UNIVERSITY NEW JERSEY

    420,000.00        420,000.00        420,000.00        453,301.80        9,649.38   

Available

 

78387GAL7-3-132

 

15-Jun-16

 

78387GAL7

 

AT&T INC

    2,100,000.00        2,100,000.00        2,113,069.68        2,335,502.40        33,468.75   

Available

 

78387GAL7-2-132

 

15-Jun-16

 

78387GAL7

 

AT&T INC

    1,700,000.00        1,700,000.00        1,714,079.74        1,890,644.80        27,093.75   

Available

 

78387GAL7-1-1611

 

15-Jun-16

 

78387GAL7

 

AT&T INC

    250,000.00        250,000.00        252,070.55        278,036.00        3,984.38   

Available

 

78387GAL7-1-132

 

15-Jun-16

 

78387GAL7

 

AT&T INC

    750,000.00        750,000.00        751,459.90        834,108.00        11,953.13   

Available

 

796253T93-3-588

 

01-Feb-39

 

796253T93

 

SAN ANTONIO TEX ELECTRIC & GAS

    210,000.00        210,000.00        231,536.65        245,149.80        1,955.10   

Available

 

796253T93-4-588

 

01-Feb-39

 

796253T93

 

SAN ANTONIO TEX ELECTRIC & GAS

    1,290,000.00        1,290,000.00        1,422,296.54        1,505,920.20        12,009.90   

Available

 

796253T93-2-148

 

01-Feb-39

 

796253T93

 

SAN ANTONIO TEX ELECTRIC & GAS

    7,000,000.00        7,000,000.00        7,000,000.00        8,171,660.00        65,170.00   

Available

 

796253T93-2-588

 

01-Feb-39

 

796253T93

 

SAN ANTONIO TEX ELECTRIC & GAS

    560,000.00        560,000.00        617,431.06        653,732.80        5,213.60   

Available

 

796253T93-1-588

 

01-Feb-39

 

796253T93

 

SAN ANTONIO TEX ELECTRIC & GAS

    3,440,000.00        3,440,000.00        3,792,790.77        4,015,787.20        32,026.40   

Available

 

797400FN3-4-588

 

01-Apr-48

 

797400FN3

 

SAN DIEGO COUNTY REGIONAL TRAN

    1,000,000.00        1,000,000.00        1,000,000.00        1,128,420.00        28,898.22   

Available

 

797400FN3-3-588

 

01-Apr-48

 

797400FN3

 

SAN DIEGO COUNTY REGIONAL TRAN

    618,000.00        618,000.00        732,108.52        697,363.56        17,859.10   

Available

 

797400FN3-2-588

 

01-Apr-48

 

797400FN3

 

SAN DIEGO COUNTY REGIONAL TRAN

    1,210,000.00        1,210,000.00        1,433,416.36        1,365,388.20        34,966.85   

Available

 

797400FN3-5-588

 

01-Apr-48

 

797400FN3

 

SAN DIEGO COUNTY REGIONAL TRAN

    1,000,000.00        1,000,000.00        1,184,641.62        1,128,420.00        28,898.22   

Available

 

797400FN3-1-588

 

01-Apr-48

 

797400FN3

 

SAN DIEGO COUNTY REGIONAL TRAN

    6,897,000.00        6,897,000.00        8,170,473.27        7,782,712.74        199,311.04   

Available

 

797440BK9-2-588

 

01-Jun-39

 

797440BK9

 

SAN DIEGO GAS AND ELECTRIC CO

    560,000.00        560,000.00        557,544.20        682,012.80        10,826.67   

Available

 

797440BK9-1-588

 

01-Jun-39

 

797440BK9

 

SAN DIEGO GAS AND ELECTRIC CO

    3,440,000.00        3,440,000.00        3,424,914.36        4,189,507.20        66,506.67   

Available

 

797440BM5-1-588

 

15-Aug-40

 

797440BM5

 

SAN DIEGO GAS AND ELECTRIC CO

    8,000,000.00        8,000,000.00        7,915,885.00        8,059,808.00        42,000.00   

Available

 

797440BP8-1-70

 

15-Nov-41

 

797440BP8

 

SAN DIEGO GAS AND ELECTRIC CO

    5,000,000.00        5,000,000.00        4,993,036.85        4,599,655.00        72,416.67   

Available

 

79765RTK5-1-588

 

01-Nov-40

 

79765RTK5

 

SAN FRANCISCO CALIF CITY & CNT

    17,620,000.00        17,620,000.00        21,511,392.66        19,843,291.60        428,753.33   

Available

 

79765RTL3-1-588

 

01-Nov-50

 

79765RTL3

 

SAN FRANCISCO CALIF CITY & CNT

    50,000.00        50,000.00        53,251.77        61,763.50        1,409.31   

Available

 

80168NEP0-9-588

 

01-Apr-32

 

80168NEP0

 

SANTA CLARA VY CALIF TRANSN AU

    3,000,000.00        3,000,000.00        3,268,289.76        3,266,640.00        86,181.33   

Available

 

80168NEP0-8-588

 

01-Apr-32

 

80168NEP0

 

SANTA CLARA VY CALIF TRANSN AU

    7,250,000.00        7,250,000.00        7,892,921.50        7,894,380.00        208,271.56   

Available

 

80168NEP0-7-588

 

01-Apr-32

 

80168NEP0

 

SANTA CLARA VY CALIF TRANSN AU

    7,000,000.00        7,000,000.00        7,626,009.44        7,622,160.00        201,089.78   

Available

 

80168NEP0-6-588

 

01-Apr-32

 

80168NEP0

 

SANTA CLARA VY CALIF TRANSN AU

    6,435,000.00        6,435,000.00        7,005,648.25        7,006,942.80        184,858.96   

Available

 

80168NEP0-3-588

 

01-Apr-32

 

80168NEP0

 

SANTA CLARA VY CALIF TRANSN AU

    1,205,000.00        1,205,000.00        1,311,857.99        1,312,100.40        34,616.17   

Available

 

80168NEP0-2-588

 

01-Apr-32

 

80168NEP0

 

SANTA CLARA VY CALIF TRANSN AU

    970,000.00        970,000.00        1,056,018.46        1,056,213.60        27,865.30   

Available

 

80168NEP0-1-588

 

01-Apr-32

 

80168NEP0

 

SANTA CLARA VY CALIF TRANSN AU

    1,390,000.00        1,390,000.00        1,513,263.57        1,513,543.20        39,930.68   

Available

 

81013TAC5-2-588

 

15-Mar-25

 

81013TAC5

 

SCOTTISH POWER LTD

    426,000.00        426,000.00        391,187.19        442,884.94        825.02   

Available

 

81013TAC5-1-588

 

15-Mar-25

 

81013TAC5

 

SCOTTISH POWER LTD

    2,500,000.00        2,500,000.00        2,295,699.50        2,599,090.00        4,841.67   

Available

 

81180RAE2-2-588

 

01-Oct-16

 

81180RAE2

 

SEAGATE TECHNOLOGY HDD HOLDING

    264,000.00        264,000.00        259,970.29        295,020.00        8,776.53   

Available

 

81180RAE2-1-70

 

01-Oct-16

 

81180RAE2

 

SEAGATE TECHNOLOGY HDD HOLDING

    264,000.00        264,000.00        259,967.93        295,020.00        8,776.53   

Available

 

816851AP4-5-588

 

15-Oct-39

 

816851AP4

 

SEMPRA ENERGY

    1,000,000.00        1,000,000.00        971,382.19        1,102,482.00        27,000.00   

Available

 

816851AP4-4-588

 

15-Oct-39

 

816851AP4

 

SEMPRA ENERGY

    280,000.00        280,000.00        277,764.40        308,694.96        7,560.00   

 

Page 35 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

816851AP4-3-588

 

15-Oct-39

 

816851AP4

 

SEMPRA ENERGY

    840,000.00        840,000.00        833,293.20        926,084.88        22,680.00   

Available

 

816851AP4-2-588

 

15-Oct-39

 

816851AP4

 

SEMPRA ENERGY

    6,000,000.00        6,000,000.00        5,952,094.30        6,614,892.00        162,000.00   

Available

 

816851AP4-1-588

 

15-Oct-39

 

816851AP4

 

SEMPRA ENERGY

    880,000.00        880,000.00        872,973.83        970,184.16        23,760.00   

Available

 

822582AD4-8-588

 

15-Dec-38

 

822582AD4

 

SHELL INTERNATIONAL FINANCE BV

    2,500,000.00        2,500,000.00        2,834,487.09        3,122,345.00        45,156.25   

Available

 

822582AD4-4-588

 

15-Dec-38

 

822582AD4

 

SHELL INTERNATIONAL FINANCE BV

    1,390,000.00        1,390,000.00        1,650,875.65        1,736,023.82        25,106.88   

Available

 

822582AD4-2-70

 

15-Dec-38

 

822582AD4

 

SHELL INTERNATIONAL FINANCE BV

    4,500,000.00        4,500,000.00        5,172,355.47        5,620,221.00        81,281.25   

Available

 

822582AD4-5-588

 

15-Dec-38

 

822582AD4

 

SHELL INTERNATIONAL FINANCE BV

    709,000.00        709,000.00        842,065.35        885,497.04        12,806.31   

Available

 

822582AD4-3-588

 

15-Dec-38

 

822582AD4

 

SHELL INTERNATIONAL FINANCE BV

    921,000.00        921,000.00        1,040,089.02        1,150,271.90        16,635.56   

Available

 

822582AD4-2-588

 

15-Dec-38

 

822582AD4

 

SHELL INTERNATIONAL FINANCE BV

    1,810,000.00        1,810,000.00        2,044,040.31        2,260,577.78        32,693.13   

Available

 

822582AD4-1-588

 

15-Dec-38

 

822582AD4

 

SHELL INTERNATIONAL FINANCE BV

    7,901,000.00        7,901,000.00        9,383,862.27        9,867,859.14        142,711.81   

Available

 

822582AN2-2-588

 

25-Mar-40

 

822582AN2

 

SHELL INTERNATIONAL FINANCE BV

    4,300,000.00        4,300,000.00        4,280,393.19        4,859,193.50        1,313.89   

Available

 

822582AN2-1-588

 

25-Mar-40

 

822582AN2

 

SHELL INTERNATIONAL FINANCE BV

    700,000.00        700,000.00        696,808.19        791,031.50        213.89   

Available

 

828783AT7-1-148

 

15-Jun-18

 

828783AT7

 

SIMON PROPERTY GROUP LP

    6,180,000.00        6,180,000.00        6,610,790.69        7,414,677.48        129,136.25   

Available

 

828783AT7-1-132

 

15-Jun-18

 

828783AT7

 

SIMON PROPERTY GROUP LP

    2,000,000.00        2,000,000.00        2,139,414.46        2,399,572.00        41,791.67   

Available

 

836753JG9-1-588

 

01-May-44

 

836753JG9

 

SOUTH BROWARD HOSP DIST FLA

    2,000,000.00        2,000,000.00        2,000,000.00        2,186,920.00        59,032.67   

Available

 

836753JG9-2-588

 

01-May-44

 

836753JG9

 

SOUTH BROWARD HOSP DIST FLA

    1,000,000.00        1,000,000.00        995,113.76        1,093,460.00        29,516.33   

Available

 

836753JG9-4-588

 

01-May-44

 

836753JG9

 

SOUTH BROWARD HOSP DIST FLA

    2,000,000.00        2,000,000.00        1,990,227.52        2,186,920.00        59,032.67   

Available

 

836753JG9-3-588

 

01-May-44

 

836753JG9

 

SOUTH BROWARD HOSP DIST FLA

    1,000,000.00        1,000,000.00        995,113.76        1,093,460.00        29,516.33   

Available

 

837004BY5-1-132

 

01-Nov-18

 

837004BY5

 

SOUTH CAROLINA ELECTRIC & GAS

    5,000,000.00        5,000,000.00        5,017,016.65        5,742,230.00        106,458.33   

Available

 

842400EV1-2-588

 

01-Apr-35

 

842400EV1

 

SOUTHERN CALIFORNIA EDISON COM

    280,000.00        280,000.00        274,916.62        324,859.08        7,871.11   

Available

 

842400EV1-3-148

 

01-Apr-35

 

842400EV1

 

SOUTHERN CALIFORNIA EDISON COM

    4,000,000.00        4,000,000.00        4,103,274.45        4,640,844.00        112,444.44   

Available

 

842400EV1-3-70

 

01-Apr-35

 

842400EV1

 

SOUTHERN CALIFORNIA EDISON COM

    2,000,000.00        2,000,000.00        2,024,699.78        2,320,422.00        56,222.22   

Available

 

842400EV1-1-21

 

01-Apr-35

 

842400EV1

 

SOUTHERN CALIFORNIA EDISON COM

    3,500,000.00        3,500,000.00        3,711,380.45        4,060,738.50        98,388.89   

Available

 

842400EV1-1-588

 

01-Apr-35

 

842400EV1

 

SOUTHERN CALIFORNIA EDISON COM

    1,720,000.00        1,720,000.00        1,688,773.50        1,995,562.92        48,351.11   

Available

 

842400FL2-3-588

 

15-Mar-39

 

842400FL2

 

SOUTHERN CALIFORNIA EDISON COM

    7,901,000.00        7,901,000.00        7,839,962.26        9,445,874.63        15,933.68   

Available

 

842400FL2-2-588

 

15-Mar-39

 

842400FL2

 

SOUTHERN CALIFORNIA EDISON COM

    709,000.00        709,000.00        703,522.75        847,630.06        1,429.82   

Available

 

842400FL2-1-588

 

15-Mar-39

 

842400FL2

 

SOUTHERN CALIFORNIA EDISON COM

    1,390,000.00        1,390,000.00        1,379,261.81        1,661,785.31        2,803.17   

Available

 

843646AJ9-1-70

 

15-Jul-43

 

843646AJ9

 

SOUTHERN POWER COMPANY

    4,935,000.00        4,935,000.00        5,148,282.86        4,918,581.26        51,097.81   

Available

 

843830AD2-1-588

 

01-Mar-16

 

843830AD2

 

SOUTHERN STAR CENTRAL CORP

    750,000.00        750,000.00        749,237.33        758,437.50        3,656.25   

Available

 

84755TAC1-2-588

 

15-Sep-38

 

84755TAC1

 

SPECTRA ENERGY CAPITAL LLC

    10,000,000.00        10,000,000.00        9,982,729.92        11,925,260.00        25,000.00   

Available

 

84755TAC1-1-588

 

15-Sep-38

 

84755TAC1

 

SPECTRA ENERGY CAPITAL LLC

    19,320,000.00        19,320,000.00        19,286,634.21        23,039,602.32        48,300.00   

Available

 

854502AA9-1-588

 

01-Sep-40

 

854502AA9

 

STANLEY BLACK & DECKER INC

    1,390,000.00        1,390,000.00        1,398,594.75        1,411,859.14        5,220.22   

Available

 

854502AA9-3-588

 

01-Sep-40

 

854502AA9

 

STANLEY BLACK & DECKER INC

    7,901,000.00        7,901,000.00        7,949,854.04        8,025,251.13        29,672.64   

Available

 

854502AA9-2-588

 

01-Sep-40

 

854502AA9

 

STANLEY BLACK & DECKER INC

    709,000.00        709,000.00        713,383.94        720,149.73        2,662.69   

Available

 

858271AA7-1-21

 

30-Jun-17

 

858271AA7

 

STEELRIVER TRANSMISSION COMPAN

    6,000,000.00        5,048,637.01        5,048,637.01        5,243,125.65        57,466.11   

Available

 

858271AA7-1-1801

 

30-Jun-17

 

858271AA7

 

STEELRIVER TRANSMISSION COMPAN

    2,000,000.00        1,682,879.00        1,682,879.00        1,747,708.55        19,155.37   

Available

 

867229AD8-1-588

 

01-Dec-34

 

867229AD8

 

SUNCOR ENERGY INC

    1,000,000.00        1,000,000.00        889,151.07        1,080,462.00        19,172.22   

Available

 

86787EAM9-4-588

 

15-Mar-18

 

86787EAM9

 

SUNTRUST BANK/ATLANTA GA

    300,000.00        300,000.00        299,601.80        358,033.20        725.00   

Available

 

86787EAM9-1-588

 

15-Mar-18

 

86787EAM9

 

SUNTRUST BANK/ATLANTA GA

    185,000.00        185,000.00        184,340.12        220,787.14        447.08   

Available

 

86787EAM9-1-70

 

15-Mar-18

 

86787EAM9

 

SUNTRUST BANK/ATLANTA GA

    1,500,000.00        1,500,000.00        1,542,898.43        1,790,166.00        3,625.00   

Available

 

86787EAM9-3-588

 

15-Mar-18

 

86787EAM9

 

SUNTRUST BANK/ATLANTA GA

    1,345,000.00        1,345,000.00        1,343,214.76        1,605,182.18        3,250.42   

Available

 

86787EAM9-2-588

 

15-Mar-18

 

86787EAM9

 

SUNTRUST BANK/ATLANTA GA

    5,000.00        5,000.00        4,993.36        5,967.22        12.08   

Available

 

871829AF4-1-588

 

01-Aug-28

 

871829AF4

 

SYSCO CORPORATION

    8,000,000.00        8,000,000.00        9,173,544.17        9,872,392.00        80,888.89   

Available

 

872287AL1-1-21

 

15-Feb-28

 

872287AL1

 

TCI COMMUNICATIONS INC

    4,000,000.00        4,000,000.00        4,033,231.15        5,066,628.00        33,250.00   

Available

 

87236YAA6-2-588

 

01-Dec-19

 

87236YAA6

 

TD AMERITRADE HOLDING CORPORAT

    6,030,000.00        6,030,000.00        6,086,460.04        7,016,598.45        108,808.00   

Available

 

87236YAA6-1-588

 

01-Dec-19

 

87236YAA6

 

TD AMERITRADE HOLDING CORPORAT

    970,000.00        970,000.00        979,082.29        1,128,706.55        17,503.11   

Available

 

87246AAE8-5-21

 

15-Aug-39

 

87246AAE8

 

TIAA SEASONED COMMERCIAL MORTG

    250,000.00        250,000.00        248,900.77        271,339.00        655.35   

Available

 

87246AAE8-4-21

 

15-Aug-39

 

87246AAE8

 

TIAA SEASONED COMMERCIAL MORTG

    700,000.00        700,000.00        696,922.16        759,749.20        1,834.99   

Available

 

87246AAE8-1-1613

 

15-Aug-39

 

87246AAE8

 

TIAA SEASONED COMMERCIAL MORTG

    150,000.00        150,000.00        149,340.46        162,803.40        393.21   

Available

 

87246AAE8-4-148

 

15-Aug-39

 

87246AAE8

 

TIAA SEASONED COMMERCIAL MORTG

    11,100,000.00        11,100,000.00        11,074,150.79        12,047,451.60        29,097.64   

Available

 

87246AAE8-3-132

 

15-Aug-39

 

87246AAE8

 

TIAA SEASONED COMMERCIAL MORTG

    500,000.00        500,000.00        497,801.54        542,678.00        1,310.70   

 

Page 36 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

87246AAE8-2-132

 

15-Aug-39

 

87246AAE8

 

TIAA SEASONED COMMERCIAL MORTG

    1,900,000.00        1,900,000.00        1,713,175.97        2,062,176.40        4,980.68   

Available

 

87246AAE8-1-21

 

15-Aug-39

 

87246AAE8

 

TIAA SEASONED COMMERCIAL MORTG

    11,500,000.00        11,500,000.00        11,449,435.50        12,481,594.00        30,146.21   

Available

 

87246AAE8-1-39

 

15-Aug-39

 

87246AAE8

 

TIAA SEASONED COMMERCIAL MORTG

    2,000,000.00        2,000,000.00        1,991,206.17        2,170,712.00        5,242.82   

Available

 

87246AAE8-1-54

 

15-Aug-39

 

87246AAE8

 

TIAA SEASONED COMMERCIAL MORTG

    900,000.00        900,000.00        896,042.78        976,820.40        2,359.27   

Available

 

87425EAJ2-1-70

 

01-Feb-37

 

87425EAJ2

 

TALISMAN ENERGY INC.

    2,000,000.00        2,000,000.00        1,840,912.33        1,957,060.00        18,200.00   

Available

 

87425EAK9-1-588

 

01-Feb-38

 

87425EAK9

 

TALISMAN ENERGY INC.

    2,500,000.00        2,500,000.00        2,683,383.22        2,556,022.50        24,305.56   

Available

 

87425EAL7-4-588

 

01-Jun-19

 

87425EAL7

 

TALISMAN ENERGY INC.

    2,498,000.00        2,498,000.00        2,490,923.27        3,036,216.58        62,380.61   

Available

 

87425EAL7-3-588

 

01-Jun-19

 

87425EAL7

 

TALISMAN ENERGY INC.

    672,000.00        672,000.00        670,096.25        816,788.45        16,781.33   

Available

 

87425EAL7-5-588

 

01-Jun-19

 

87425EAL7

 

TALISMAN ENERGY INC.

    5,000,000.00        5,000,000.00        5,129,521.43        6,077,295.00        124,861.11   

Available

 

87425EAL7-2-588

 

01-Jun-19

 

87425EAL7

 

TALISMAN ENERGY INC.

    630,000.00        630,000.00        628,215.24        765,739.17        15,732.50   

Available

 

875127AV4-3-588

 

15-May-36

 

875127AV4

 

TAMPA ELECTRIC COMPANY

    280,000.00        280,000.00        281,882.69        342,651.40        6,724.67   

Available

 

875127AV4-1-588

 

15-May-36

 

875127AV4

 

TAMPA ELECTRIC COMPANY

    1,720,000.00        1,720,000.00        1,710,181.82        2,104,858.60        41,308.67   

Available

 

875127AV4-4-588

 

15-May-36

 

875127AV4

 

TAMPA ELECTRIC COMPANY

    1,720,000.00        1,720,000.00        1,731,565.08        2,104,858.60        41,308.67   

Available

 

875127AV4-2-588

 

15-May-36

 

875127AV4

 

TAMPA ELECTRIC COMPANY

    280,000.00        280,000.00        278,401.69        342,651.40        6,724.67   

Available

 

875127BA9-2-588

 

15-Jun-42

 

875127BA9

 

TAMPA ELECTRIC COMPANY

    1,700,000.00        1,700,000.00        1,695,348.11        1,522,401.00        19,748.33   

Available

 

875127BA9-1-588

 

15-Jun-42

 

875127BA9

 

TAMPA ELECTRIC COMPANY

    45,000.00        45,000.00        44,876.86        40,298.85        522.75   

Available

 

87612EAK2-3-588

 

01-Nov-32

 

87612EAK2

 

TARGET CORPORATION

    3,270,000.00        3,270,000.00        3,370,950.41        3,981,339.45        84,211.58   

Available

 

87612EAK2-1-588

 

01-Nov-32

 

87612EAK2

 

TARGET CORPORATION

    530,000.00        530,000.00        546,361.99        645,293.55        13,648.97   

Available

 

87612EAK2-4-588

 

01-Nov-32

 

87612EAK2

 

TARGET CORPORATION

    2,000,000.00        2,000,000.00        2,045,798.33        2,435,070.00        51,505.56   

Available

 

87612EBA3-1-70

 

01-Jul-42

 

87612EBA3

 

TARGET CORPORATION

    5,000,000.00        5,000,000.00        4,876,931.58        4,456,865.00        47,777.78   

Available

 

878742AW5-1-588

 

15-Jul-41

 

878742AW5

 

TECK RESOURCES LTD

    5,000,000.00        5,000,000.00        4,985,695.81        4,844,760.00        62,500.00   

Available

 

878742AW5-1-70

 

15-Jul-41

 

878742AW5

 

TECK RESOURCES LTD

    3,000,000.00        3,000,000.00        2,991,417.49        2,906,856.00        37,500.00   

Available

 

87927VAV0-2-588

 

04-Jun-38

 

87927VAV0

 

TELECOM ITALIA CAPITAL SA

    10,000,000.00        10,000,000.00        10,000,000.00        9,782,170.00        242,353.61   

Available

 

87927VAV0-1-588

 

04-Jun-38

 

87927VAV0

 

TELECOM ITALIA CAPITAL SA

    1,000,000.00        1,000,000.00        1,000,000.00        978,217.00        24,235.36   

Available

 

879385AD4-2-588

 

15-Sep-30

 

879385AD4

 

TELEFONICA EUROPE BV

    2,580,000.00        2,580,000.00        3,100,905.92        3,048,024.90        7,095.00   

Available

 

879385AD4-1-588

 

15-Sep-30

 

879385AD4

 

TELEFONICA EUROPE BV

    420,000.00        420,000.00        504,798.64        496,190.10        1,155.00   

Available

 

87938WAC7-6-588

 

20-Jun-36

 

87938WAC7

 

TELEFONICA EMISIONES SAU

    1,290,000.00        1,290,000.00        1,290,000.00        1,385,245.86        24,487.25   

Available

 

87938WAC7-5-588

 

20-Jun-36

 

87938WAC7

 

TELEFONICA EMISIONES SAU

    210,000.00        210,000.00        210,000.00        225,505.14        3,986.30   

Available

 

87938WAC7-4-588

 

20-Jun-36

 

87938WAC7

 

TELEFONICA EMISIONES SAU

    350,000.00        350,000.00        350,000.00        375,841.90        6,643.83   

Available

 

87938WAC7-3-588

 

20-Jun-36

 

87938WAC7

 

TELEFONICA EMISIONES SAU

    420,000.00        420,000.00        420,000.00        451,010.28        7,972.59   

Available

 

87938WAC7-2-588

 

20-Jun-36

 

87938WAC7

 

TELEFONICA EMISIONES SAU

    3,000,000.00        3,000,000.00        3,000,000.00        3,221,502.00        56,947.08   

Available

 

87938WAC7-1-588

 

20-Jun-36

 

87938WAC7

 

TELEFONICA EMISIONES SAU

    1,730,000.00        1,730,000.00        1,730,000.00        1,857,732.82        32,839.48   

Available

 

88031QAA8-6-70

 

30-Mar-24

 

88031QAA8

 

TENASKA VIRGINIA PARTNERS LP

    1,000,000.76        735,695.55        738,075.76        777,306.49        10,879.16   

Available

 

881575AA2-5-588

 

15-Nov-17

 

881575AA2

 

TESCO PLC

    200,000.00        200,000.00        201,475.44        224,599.00        4,033.33   

Available

 

881575AA2-3-588

 

15-Nov-17

 

881575AA2

 

TESCO PLC

    200,000.00        200,000.00        199,583.64        224,599.00        4,033.33   

Available

 

881575AA2-4-588

 

15-Nov-17

 

881575AA2

 

TESCO PLC

    1,000,000.00        1,000,000.00        1,007,377.18        1,122,995.00        20,166.67   

Available

 

881575AA2-2-588

 

15-Nov-17

 

881575AA2

 

TESCO PLC

    1,290,000.00        1,290,000.00        1,287,314.48        1,448,663.55        26,015.00   

Available

 

881575AA2-1-588

 

15-Nov-17

 

881575AA2

 

TESCO PLC

    210,000.00        210,000.00        209,562.82        235,828.95        4,235.00   

Available

 

88163VAD1-2-588

 

01-Feb-36

 

88163VAD1

 

TEVA PHARMACEUTICAL FINANCE LL

    5,000,000.00        5,000,000.00        5,544,605.07        5,774,020.00        47,833.33   

Available

 

88163VAD1-4-588

 

01-Feb-36

 

88163VAD1

 

TEVA PHARMACEUTICAL FINANCE LL

    420,000.00        420,000.00        413,695.45        485,017.68        4,018.00   

Available

 

88163VAD1-3-588

 

01-Feb-36

 

88163VAD1

 

TEVA PHARMACEUTICAL FINANCE LL

    700,000.00        700,000.00        689,492.42        808,362.80        6,696.67   

Available

 

88163VAD1-1-588

 

01-Feb-36

 

88163VAD1

 

TEVA PHARMACEUTICAL FINANCE LL

    1,880,000.00        1,880,000.00        1,851,779.63        2,171,031.52        17,985.33   

Available

 

882722KF7-2-588

 

01-Apr-39

 

882722KF7

 

TEXAS ST

    700,000.00        700,000.00        741,881.31        788,046.00        18,880.40   

Available

 

882722KF7-1-588

 

01-Apr-39

 

882722KF7

 

TEXAS ST

    4,300,000.00        4,300,000.00        4,557,270.91        4,840,854.00        115,979.60   

Available

 

882722KF7-1-132

 

01-Apr-39

 

882722KF7

 

TEXAS ST

    2,500,000.00        2,500,000.00        2,649,576.11        2,814,450.00        67,430.00   

Available

 

884903BH7-2-588

 

15-Apr-40

 

884903BH7

 

THOMSON REUTERS CORPORATION

    2,000,000.00        2,000,000.00        1,963,971.56        2,125,582.00        52,650.00   

Available

 

884903BH7-3-588

 

15-Apr-40

 

884903BH7

 

THOMSON REUTERS CORPORATION

    280,000.00        280,000.00        274,883.83        297,581.48        7,371.00   

Available

 

884903BH7-1-588

 

15-Apr-40

 

884903BH7

 

THOMSON REUTERS CORPORATION

    720,000.00        720,000.00        706,844.12        765,209.52        18,954.00   

Available

 

88579EAC9-1-70

 

15-Mar-37

 

88579EAC9

 

3M CO

    3,000,000.00        3,000,000.00        4,076,194.10        3,493,398.00        5,700.00   

Available

 

88579EAC9-4-588

 

15-Mar-37

 

88579EAC9

 

3M CO

    2,000,000.00        2,000,000.00        2,167,403.49        2,328,932.00        3,800.00   

Available

 

88579EAC9-2-70

 

15-Mar-37

 

88579EAC9

 

3M CO

    1,000,000.00        1,000,000.00        1,339,250.22        1,164,466.00        1,900.00   

 

Page 37 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

88579EAC9-3-588

 

15-Mar-37

 

88579EAC9

 

3M CO

    10,000,000.00        10,000,000.00        10,837,017.43        11,644,660.00        19,000.00   

Available

 

88579EAC9-2-588

 

15-Mar-37

 

88579EAC9

 

3M CO

    15,000,000.00        15,000,000.00        14,942,002.80        17,466,990.00        28,500.00   

Available

 

88579EAC9-1-588

 

15-Mar-37

 

88579EAC9

 

3M CO

    1,770,000.00        1,770,000.00        1,939,989.26        2,061,104.82        3,363.00   

Available

 

887315BN8-2-588

 

15-May-29

 

887315BN8

 

HISTORIC TW INC

    22,000.00        22,000.00        23,806.98        25,090.01        534.42   

Available

 

887315BN8-1-588

 

15-May-29

 

887315BN8

 

HISTORIC TW INC

    4,435,000.00        4,435,000.00        4,674,881.95        5,057,917.93        107,733.54   

Available

 

889175BE4-2-148

 

01-May-20

 

889175BE4

 

TOLEDO EDISON CO (THE)

    728,000.00        728,000.00        726,951.37        882,839.78        21,405.22   

Available

 

89346DAE7-5-588

 

15-Mar-40

 

89346DAE7

 

TRANSALTA CORPORATION

    2,250,000.00        2,250,000.00        2,227,769.60        2,175,122.25        4,875.00   

Available

 

89346DAE7-4-588

 

15-Mar-40

 

89346DAE7

 

TRANSALTA CORPORATION

    375,000.00        375,000.00        371,294.93        362,520.38        812.50   

Available

 

89346DAE7-1-588

 

15-Mar-40

 

89346DAE7

 

TRANSALTA CORPORATION

    310,000.00        310,000.00        305,981.18        299,683.51        671.67   

Available

 

89346DAE7-3-588

 

15-Mar-40

 

89346DAE7

 

TRANSALTA CORPORATION

    655,000.00        655,000.00        646,508.63        633,202.26        1,419.17   

Available

 

89346DAE7-2-588

 

15-Mar-40

 

89346DAE7

 

TRANSALTA CORPORATION

    160,000.00        160,000.00        157,925.77        154,675.36        346.67   

Available

 

893521AB0-2-588

 

30-Nov-39

 

893521AB0

 

TRANSATLANTIC HOLDINGS INC

    3,440,000.00        3,440,000.00        3,613,721.55        4,261,320.64        89,440.00   

Available

 

893521AB0-2-70

 

30-Nov-39

 

893521AB0

 

TRANSATLANTIC HOLDINGS INC

    1,000,000.00        1,000,000.00        1,029,056.19        1,238,756.00        26,000.00   

Available

 

893521AB0-3-588

 

30-Nov-39

 

893521AB0

 

TRANSATLANTIC HOLDINGS INC

    2,000,000.00        2,000,000.00        2,101,000.90        2,477,512.00        52,000.00   

Available

 

893521AB0-1-588

 

30-Nov-39

 

893521AB0

 

TRANSATLANTIC HOLDINGS INC

    560,000.00        560,000.00        588,280.25        693,703.36        14,560.00   

Available

 

893521AB0-1-70

 

30-Nov-39

 

893521AB0

 

TRANSATLANTIC HOLDINGS INC

    1,000,000.00        1,000,000.00        1,050,500.45        1,238,756.00        26,000.00   

Available

 

893526DF7-4-588

 

31-Mar-34

 

893526DF7

 

TRANSCANADA PIPELINES LIMITED

    2,160,000.00        2,160,000.00        2,136,365.26        2,344,863.60        59,472.00   

Available

 

893526DF7-3-70

 

31-Mar-34

 

893526DF7

 

TRANSCANADA PIPELINES LIMITED

    1,000,000.00        1,000,000.00        1,001,568.12        1,085,585.00        27,533.33   

Available

 

893526DF7-1-588

 

31-Mar-34

 

893526DF7

 

TRANSCANADA PIPELINES LIMITED

    420,000.00        420,000.00        415,404.36        455,945.70        11,564.00   

Available

 

893526DF7-3-588

 

31-Mar-34

 

893526DF7

 

TRANSCANADA PIPELINES LIMITED

    3,000,000.00        3,000,000.00        3,004,704.36        3,256,755.00        82,600.00   

Available

 

893526DF7-2-588

 

31-Mar-34

 

893526DF7

 

TRANSCANADA PIPELINES LIMITED

    420,000.00        420,000.00        415,404.36        455,945.70        11,564.00   

Available

 

893526DJ9-1-588

 

01-Jun-40

 

893526DJ9

 

TRANSCANADA PIPELINES LIMITED

    4,000,000.00        4,000,000.00        3,987,563.58        4,636,220.00        78,622.22   

Available

 

893570BY6-2-21

 

15-Jun-18

 

893570BY6

 

TRANSCONTINENTAL GAS PIPE LINE

    4,000,000.00        4,000,000.00        3,829,989.37        4,680,560.00        68,566.67   

Available

 

893570BY6-1-146

 

15-Jun-18

 

893570BY6

 

TRANSCONTINENTAL GAS PIPE LINE

    3,000,000.00        3,000,000.00        2,872,492.02        3,510,420.00        51,425.00   

Available

 

893830AF6-1-588

 

15-Apr-31

 

893830AF6

 

TRANSOCEAN INC

    420,000.00        420,000.00        510,982.43        471,986.76        14,175.00   

Available

 

893830AF6-3-70

 

15-Apr-31

 

893830AF6

 

TRANSOCEAN INC

    1,000,000.00        1,000,000.00        1,188,673.06        1,123,778.00        33,750.00   

Available

 

893830AF6-2-588

 

15-Apr-31

 

893830AF6

 

TRANSOCEAN INC

    2,580,000.00        2,580,000.00        3,138,892.05        2,899,347.24        87,075.00   

Available

 

89420GAE9-1-70

 

15-Mar-33

 

89420GAE9

 

TRAVELERS PROPERTY CASUALTY CO

    500,000.00        500,000.00        466,084.36        614,621.00        1,062.50   

Available

 

89837LAB1-3-588

 

01-Mar-39

 

89837LAB1

 

PRINCETON UNIVERSITY

    3,440,000.00        3,440,000.00        3,788,495.90        4,022,072.08        14,161.33   

Available

 

89837LAB1-1-588

 

01-Mar-39

 

89837LAB1

 

PRINCETON UNIVERSITY

    2,000,000.00        2,000,000.00        2,802,270.23        2,338,414.00        8,233.33   

Available

 

89837LAB1-2-588

 

01-Mar-39

 

89837LAB1

 

PRINCETON UNIVERSITY

    560,000.00        560,000.00        616,731.89        654,755.92        2,305.33   

Available

 

904764AH0-2-588

 

15-Nov-32

 

904764AH0

 

UNILEVER CAPITAL CORP

    3,440,000.00        3,440,000.00        3,317,549.89        4,243,725.04        74,418.67   

Available

 

904764AH0-1-588

 

15-Nov-32

 

904764AH0

 

UNILEVER CAPITAL CORP

    560,000.00        560,000.00        540,066.26        690,838.96        12,114.67   

Available

 

906548CD2-4-573

 

01-Feb-20

 

906548CD2

 

UNION ELECTRIC CO

    1,000,000.00        1,000,000.00        993,393.22        1,076,110.00        7,777.78   

Available

 

906548CD2-3-70

 

01-Feb-20

 

906548CD2

 

UNION ELECTRIC CO

    1,000,000.00        1,000,000.00        993,393.22        1,076,110.00        7,777.78   

Available

 

907818CF3-2-588

 

01-Feb-29

 

907818CF3

 

UNION PACIFIC CORPORATION

    6,620,000.00        6,620,000.00        7,173,559.28        8,089,487.74        68,222.78   

Available

 

907818CF3-1-148

 

01-Feb-29

 

907818CF3

 

UNION PACIFIC CORPORATION

    5,000,000.00        5,000,000.00        5,627,439.40        6,109,885.00        51,527.78   

Available

 

907818CF3-1-588

 

01-Feb-29

 

907818CF3

 

UNION PACIFIC CORPORATION

    1,070,000.00        1,070,000.00        1,159,472.57        1,307,515.39        11,026.94   

Available

 

907818CU0-1-148

 

01-May-34

 

907818CU0

 

UNION PACIFIC CORPORATION

    5,500,000.00        5,500,000.00        6,027,970.61        6,485,941.00        139,409.72   

Available

 

907818CU0-1-588

 

01-May-34

 

907818CU0

 

UNION PACIFIC CORPORATION

    1,000,000.00        1,000,000.00        1,051,392.99        1,179,262.00        25,347.22   

Available

 

907818DG0-1-132

 

01-Feb-21

 

907818DG0

 

UNION PACIFIC CORPORATION

    3,000,000.00        3,000,000.00        2,989,287.02        3,175,275.00        18,666.67   

Available

 

907818DJ4-1-588

 

15-Sep-41

 

907818DJ4

 

UNION PACIFIC CORPORATION

    4,550,000.00        4,550,000.00        4,463,596.80        4,534,730.20        7,204.17   

Available

 

907818DL9-2-588

 

15-Jun-42

 

907818DL9

 

UNION PACIFIC CORPORATION

    1,700,000.00        1,700,000.00        1,751,840.19        1,595,453.40        20,711.67   

Available

 

907818DL9-1-588

 

15-Jun-42

 

907818DL9

 

UNION PACIFIC CORPORATION

    45,000.00        45,000.00        46,372.24        42,232.59        548.25   

Available

 

907818DS4-1-588

 

01-Feb-44

 

907818DS4

 

UNION PACIFIC CORPORATION

    10,250,000.00        10,250,000.00        10,047,883.69        10,363,262.50        49,415.25   

Available

 

91086QAS7-2-588

 

27-Sep-34

 

91086QAS7

 

MEXICO (UNITED MEXICAN STATES)

    270,000.00        270,000.00        336,387.39        324,675.00        9,112.50   

Available

 

91086QAS7-1-588

 

27-Sep-34

 

91086QAS7

 

MEXICO (UNITED MEXICAN STATES)

    1,692,000.00        1,692,000.00        2,108,027.67        2,034,630.00        57,105.00   

Available

 

91086QAS7-4-588

 

27-Sep-34

 

91086QAS7

 

MEXICO (UNITED MEXICAN STATES)

    1,692,000.00        1,692,000.00        2,108,027.67        2,034,630.00        57,105.00   

Available

 

91086QAS7-3-588

 

27-Sep-34

 

91086QAS7

 

MEXICO (UNITED MEXICAN STATES)

    270,000.00        270,000.00        336,387.39        324,675.00        9,112.50   

Available

 

91159HHA1-1-588

 

24-May-21

 

91159HHA1

 

US BANCORP

    1,000,000.00        1,000,000.00        996,900.48        1,062,095.00        14,093.75   

Available

 

91159HHA1-1-70

 

24-May-21

 

91159HHA1

 

US BANCORP

    2,000,000.00        2,000,000.00        1,993,800.97        2,124,190.00        28,187.50   

 

Page 38 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

912828UT5-1-1823

 

31-Mar-15

 

912828UT5

 

UNITED STATES TREASURY

    340,000.00        340,000.00        340,205.12        340,066.30        415.76   

Available

 

912828UT5-1-1805

 

31-Mar-15

 

912828UT5

 

UNITED STATES TREASURY

    900,000.00        900,000.00        900,336.18        900,175.50        1,100.54   

Available

 

912828UT5-1-1821

 

31-Mar-15

 

912828UT5

 

UNITED STATES TREASURY

    1,450,000.00        1,450,000.00        1,450,541.62        1,450,282.75        1,773.10   

Available

 

912828UT5-1-1822

 

31-Mar-15

 

912828UT5

 

UNITED STATES TREASURY

    3,200,000.00        3,200,000.00        3,201,195.30        3,200,624.00        3,913.04   

Available

 

912828UZ1-1-1821

 

30-Apr-18

 

912828UZ1

 

UNITED STATES TREASURY

    2,045,000.00        2,045,000.00        2,035,784.30        1,984,128.53        5,209.75   

Available

 

912828UZ1-1-1823

 

30-Apr-18

 

912828UZ1

 

UNITED STATES TREASURY

    565,000.00        565,000.00        562,453.85        548,182.21        1,439.37   

Available

 

912920AL9-2-588

 

10-Nov-26

 

912920AL9

 

QWEST CORP

    1,720,000.00        1,720,000.00        1,377,255.65        1,721,718.28        47,128.00   

Available

 

912920AL9-1-588

 

10-Nov-26

 

912920AL9

 

QWEST CORP

    280,000.00        280,000.00        224,204.41        280,279.72        7,672.00   

Available

 

912920AL9-1-70

 

10-Nov-26

 

912920AL9

 

QWEST CORP

    2,000,000.00        2,000,000.00        1,601,460.06        2,001,998.00        54,800.00   

Available

 

913017AT6-2-588

 

01-Aug-28

 

913017AT6

 

UNITED TECHNOLOGIES CORPORATIO

    5,160,000.00        5,160,000.00        5,688,104.79        6,447,327.12        53,778.67   

Available

 

913017AT6-1-70

 

01-Aug-28

 

913017AT6

 

UNITED TECHNOLOGIES CORPORATIO

    500,000.00        500,000.00        551,172.94        624,741.00        5,211.11   

Available

 

913017AT6-1-588

 

01-Aug-28

 

913017AT6

 

UNITED TECHNOLOGIES CORPORATIO

    840,000.00        840,000.00        925,970.55        1,049,564.88        8,754.67   

Available

 

913017BJ7-4-21

 

01-May-35

 

913017BJ7

 

UNITED TECHNOLOGIES CORPORATIO

    2,000,000.00        2,000,000.00        1,896,182.86        2,222,746.00        43,800.00   

Available

 

913017BJ7-3-21

 

01-May-35

 

913017BJ7

 

UNITED TECHNOLOGIES CORPORATIO

    1,950,000.00        1,950,000.00        1,848,778.29        2,167,177.35        42,705.00   

Available

 

913017BK4-3-70

 

01-Jun-36

 

913017BK4

 

UNITED TECHNOLOGIES CORPORATIO

    3,000,000.00        3,000,000.00        3,140,644.71        3,555,348.00        58,483.33   

Available

 

913017BV0-4-164

 

01-Jun-22

 

913017BV0

 

UNITED TECHNOLOGIES CORPORATIO

    180,000.00        180,000.00        192,833.22        176,733.18        1,798.00   

Available

 

913026AT7-1-588

 

15-Jan-25

 

913026AT7

 

UNITED TELEPHONE COMPANY OF FL

    2,485,000.00        2,485,000.00        2,957,159.13        2,822,758.72        41,623.75   

Available

 

913026AT7-2-70

 

15-Jan-25

 

913026AT7

 

UNITED TELEPHONE COMPANY OF FL

    1,135,000.00        1,135,000.00        1,350,654.17        1,289,268.07        19,011.25   

Available

 

91324PAR3-1-588

 

15-Mar-36

 

91324PAR3

 

UNITEDHEALTH GROUP INCORPORATE

    1,720,000.00        1,720,000.00        1,558,259.67        1,901,465.16        3,325.33   

Available

 

91324PAR3-2-588

 

15-Mar-36

 

91324PAR3

 

UNITEDHEALTH GROUP INCORPORATE

    280,000.00        280,000.00        253,670.18        309,540.84        541.33   

Available

 

91324PAR3-4-588

 

15-Mar-36

 

91324PAR3

 

UNITEDHEALTH GROUP INCORPORATE

    2,580,000.00        2,580,000.00        2,337,389.50        2,852,197.74        4,988.00   

Available

 

91324PAR3-3-588

 

15-Mar-36

 

91324PAR3

 

UNITEDHEALTH GROUP INCORPORATE

    420,000.00        420,000.00        380,505.27        464,311.26        812.00   

Available

 

91324PBV3-1-70

 

15-Mar-22

 

91324PBV3

 

UNITEDHEALTH GROUP INCORPORATE

    5,000,000.00        5,000,000.00        5,065,635.43        4,733,300.00        4,791.67   

Available

 

913366DF4-3-588

 

15-May-49

 

913366DF4

 

UNIVERSITY CALIF REGTS MEDICAL

    280,000.00        280,000.00        280,000.00        328,258.00        6,758.55   

Available

 

913366DF4-5-588

 

15-May-49

 

913366DF4

 

UNIVERSITY CALIF REGTS MEDICAL

    1,720,000.00        1,720,000.00        1,720,000.00        2,016,442.00        41,516.79   

Available

 

913366DF4-4-588

 

15-May-49

 

913366DF4

 

UNIVERSITY CALIF REGTS MEDICAL

    75,000.00        75,000.00        73,511.77        87,926.25        1,810.33   

Available

 

913366DF4-2-588

 

15-May-49

 

913366DF4

 

UNIVERSITY CALIF REGTS MEDICAL

    420,000.00        420,000.00        420,000.00        492,387.00        10,137.82   

Available

 

913366DF4-1-588

 

15-May-49

 

913366DF4

 

UNIVERSITY CALIF REGTS MEDICAL

    2,580,000.00        2,580,000.00        2,580,000.00        3,024,663.00        62,275.18   

Available

 

913366EP1-2-588

 

15-May-48

 

913366EP1

 

UNIVERSITY CALIF REGTS MEDICAL

    709,000.00        709,000.00        709,000.00        830,543.87        17,022.62   

Available

 

913366EP1-1-588

 

15-May-48

 

913366EP1

 

UNIVERSITY CALIF REGTS MEDICAL

    1,390,000.00        1,390,000.00        1,390,000.00        1,628,287.70        33,372.97   

Available

 

913366EP1-3-588

 

15-May-48

 

913366EP1

 

UNIVERSITY CALIF REGTS MEDICAL

    7,901,000.00        7,901,000.00        7,901,000.00        9,255,468.43        189,697.74   

Available

 

91412GHA6-3-588

 

15-May-12

 

91412GHA6

 

UNIVERSITY OF CALIFORNIA REVS

    17,960,000.00        17,960,000.00        18,097,456.63        15,461,045.60        319,915.49   

Available

 

91412GHA6-2-588

 

15-May-12

 

91412GHA6

 

UNIVERSITY OF CALIFORNIA REVS

    11,840,000.00        11,840,000.00        11,840,000.00        10,192,582.40        210,901.97   

Available

 

91412GHA6-1-588

 

15-May-12

 

91412GHA6

 

UNIVERSITY OF CALIFORNIA REVS

    25,160,000.00        25,160,000.00        25,160,000.00        21,659,237.60        448,166.69   

Available

 

914440KJ0-2-588

 

01-May-29

 

914440KJ0

 

UNIVERSITY OF MASSACHUSETTS BL

    1,720,000.00        1,720,000.00        1,720,000.00        1,931,302.00        44,803.99   

Available

 

914886AA4-2-588

 

01-Oct-11

 

914886AA4

 

UNIVERSITY OF SOUTHERN CALIFOR

    1,630,000.00        1,630,000.00        1,630,000.00        1,821,169.66        41,836.67   

Available

 

914886AA4-4-588

 

01-Oct-11

 

914886AA4

 

UNIVERSITY OF SOUTHERN CALIFOR

    5,000,000.00        5,000,000.00        5,000,000.00        5,586,410.00        128,333.33   

Available

 

914886AA4-3-588

 

01-Oct-11

 

914886AA4

 

UNIVERSITY OF SOUTHERN CALIFOR

    829,000.00        829,000.00        829,000.00        926,226.78        21,277.67   

Available

 

914886AA4-1-146

 

01-Oct-11

 

914886AA4

 

UNIVERSITY OF SOUTHERN CALIFOR

    8,930,000.00        8,930,000.00        8,877,800.93        9,977,328.26        229,203.33   

Available

 

914886AA4-1-588

 

01-Oct-11

 

914886AA4

 

UNIVERSITY OF SOUTHERN CALIFOR

    9,241,000.00        9,241,000.00        9,241,000.00        10,324,802.96        237,185.67   

Available

 

915217RY1-5-588

 

01-Sep-39

 

915217RY1

 

UNIVERSITY OF VIRGINIA

    280,000.00        280,000.00        291,020.59        347,622.80        1,253.78   

Available

 

915217RY1-4-588

 

01-Sep-39

 

915217RY1

 

UNIVERSITY OF VIRGINIA

    420,000.00        420,000.00        436,530.88        521,434.20        1,880.67   

Available

 

915217RY1-3-588

 

01-Sep-39

 

915217RY1

 

UNIVERSITY OF VIRGINIA

    3,000,000.00        3,000,000.00        3,102,646.04        3,724,530.00        13,433.33   

Available

 

915217RY1-2-588

 

01-Sep-39

 

915217RY1

 

UNIVERSITY OF VIRGINIA

    2,000,000.00        2,000,000.00        2,072,741.71        2,483,020.00        8,955.56   

Available

 

915217RY1-1-588

 

01-Sep-39

 

915217RY1

 

UNIVERSITY OF VIRGINIA

    300,000.00        300,000.00        311,807.77        372,453.00        1,343.33   

Available

 

918204AR9-2-146

 

15-Oct-33

 

918204AR9

 

VF CORPORATION

    6,000,000.00        6,000,000.00        6,151,682.47        6,695,490.00        162,000.00   

Available

 

918204AR9-1-146

 

15-Oct-33

 

918204AR9

 

VF CORPORATION

    1,000,000.00        1,000,000.00        1,040,048.57        1,115,915.00        27,000.00   

Available

 

91911TAH6-5-588

 

21-Nov-36

 

91911TAH6

 

VALE OVERSEAS LIMITED

    500,000.00        500,000.00        505,096.57        514,832.50        12,031.25   

Available

 

91911TAH6-4-588

 

21-Nov-36

 

91911TAH6

 

VALE OVERSEAS LIMITED

    210,000.00        210,000.00        212,140.56        216,229.65        5,053.13   

Available

 

91911TAH6-3-588

 

21-Nov-36

 

91911TAH6

 

VALE OVERSEAS LIMITED

    280,000.00        280,000.00        282,854.08        288,306.20        6,737.50   

Available

 

91911TAH6-2-588

 

21-Nov-36

 

91911TAH6

 

VALE OVERSEAS LIMITED

    2,000,000.00        2,000,000.00        2,018,986.89        2,059,330.00        48,125.00   

 

Page 39 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

91911TAH6-1-588

 

21-Nov-36

 

91911TAH6

 

VALE OVERSEAS LIMITED

    1,010,000.00        1,010,000.00        1,020,295.08        1,039,961.65        24,303.13   

Available

 

91911TAH6-6-588

 

21-Nov-36

 

91911TAH6

 

VALE OVERSEAS LIMITED

    1,000,000.00        1,000,000.00        976,818.43        1,029,665.00        24,062.50   

Available

 

91911TAH6-1-70

 

21-Nov-36

 

91911TAH6

 

VALE OVERSEAS LIMITED

    1,000,000.00        1,000,000.00        976,818.43        1,029,665.00        24,062.50   

Available

 

91913YAE0-2-588

 

15-Apr-32

 

91913YAE0

 

VALERO ENERGY CORPORATION

    2,880,000.00        2,880,000.00        3,170,519.60        3,369,346.56        97,200.00   

Available

 

91913YAE0-4-588

 

15-Apr-32

 

91913YAE0

 

VALERO ENERGY CORPORATION

    280,000.00        280,000.00        326,156.70        327,575.36        9,450.00   

Available

 

91913YAE0-9-588

 

15-Apr-32

 

91913YAE0

 

VALERO ENERGY CORPORATION

    300,000.00        300,000.00        341,256.69        350,973.60        10,125.00   

Available

 

91913YAE0-8-588

 

15-Apr-32

 

91913YAE0

 

VALERO ENERGY CORPORATION

    1,400,000.00        1,400,000.00        1,627,161.07        1,637,876.80        47,250.00   

Available

 

91913YAE0-7-588

 

15-Apr-32

 

91913YAE0

 

VALERO ENERGY CORPORATION

    1,530,000.00        1,530,000.00        1,782,213.39        1,789,965.36        51,637.50   

Available

 

91913YAE0-6-588

 

15-Apr-32

 

91913YAE0

 

VALERO ENERGY CORPORATION

    120,000.00        120,000.00        132,104.98        140,389.44        4,050.00   

Available

 

91913YAE0-5-588

 

15-Apr-32

 

91913YAE0

 

VALERO ENERGY CORPORATION

    190,000.00        190,000.00        221,320.62        222,283.28        6,412.50   

Available

 

91913YAE0-3-588

 

15-Apr-32

 

91913YAE0

 

VALERO ENERGY CORPORATION

    300,000.00        300,000.00        348,677.37        350,973.60        10,125.00   

Available

 

92344GAM8-3-588

 

01-Dec-30

 

92344GAM8

 

VERIZON GLOBAL FUNDING CORPORA

    770,000.00        770,000.00        871,202.51        948,874.85        19,228.61   

Available

 

92344GAM8-1-588

 

01-Dec-30

 

92344GAM8

 

VERIZON GLOBAL FUNDING CORPORA

    230,000.00        230,000.00        260,229.32        283,430.15        5,743.61   

Available

 

92344GAM8-1-70

 

01-Dec-30

 

92344GAM8

 

VERIZON GLOBAL FUNDING CORPORA

    1,500,000.00        1,500,000.00        1,780,268.57        1,848,457.50        37,458.33   

Available

 

92344GAM8-2-588

 

01-Dec-30

 

92344GAM8

 

VERIZON GLOBAL FUNDING CORPORA

    5,500,000.00        5,500,000.00        6,655,242.26        6,777,677.50        137,347.22   

Available

 

92344GAS5-1-533

 

15-Jun-32

 

92344GAS5

 

VERIZON GLOBAL FUNDING CORPORA

    4,000,000.00        4,000,000.00        4,224,418.99        4,897,544.00        87,833.33   

Available

 

92344GAX4-5-588

 

15-Sep-35

 

92344GAX4

 

VERIZON COMMUNICATIONS INC

    2,580,000.00        2,580,000.00        2,505,483.58        2,683,563.78        5,031.00   

Available

 

92344GAX4-4-588

 

15-Sep-35

 

92344GAX4

 

VERIZON COMMUNICATIONS INC

    420,000.00        420,000.00        407,869.42        436,859.22        819.00   

Available

 

92344GAX4-2-588

 

15-Sep-35

 

92344GAX4

 

VERIZON COMMUNICATIONS INC

    1,000,000.00        1,000,000.00        971,117.67        1,040,141.00        1,950.00   

Available

 

92344GAX4-3-588

 

15-Sep-35

 

92344GAX4

 

VERIZON COMMUNICATIONS INC

    3,000,000.00        3,000,000.00        2,913,353.00        3,120,423.00        5,850.00   

Available

 

92344GAX4-1-588

 

15-Sep-35

 

92344GAX4

 

VERIZON COMMUNICATIONS INC

    2,000,000.00        2,000,000.00        1,906,672.63        2,080,282.00        3,900.00   

Available

 

925524AV2-1-588

 

15-May-33

 

925524AV2

 

CBS CORP

    420,000.00        420,000.00        400,866.91        407,630.16        8,470.00   

Available

 

925524AV2-2-588

 

15-May-33

 

925524AV2

 

CBS CORP

    2,580,000.00        2,580,000.00        2,462,468.19        2,504,013.84        52,030.00   

Available

 

92553PAP7-2-588

 

15-Mar-43

 

92553PAP7

 

VIACOM INC

    7,925,000.00        7,925,000.00        7,662,326.64        6,461,799.33        11,557.29   

Available

 

92553PAP7-1-588

 

15-Mar-43

 

92553PAP7

 

VIACOM INC

    4,786,000.00        4,786,000.00        4,627,368.49        3,902,356.03        6,979.58   

Available

 

92812QRY5-2-588

 

01-Jan-21

 

92812QRY5

 

VIRGINIA ST HSG DEV AUTH

    3,660,000.00        3,660,000.00        3,660,000.00        3,828,872.40        48,525.50   

Available

 

92812QRY5-1-588

 

01-Jan-21

 

92812QRY5

 

VIRGINIA ST HSG DEV AUTH

    590,000.00        590,000.00        590,000.00        617,222.60        7,822.42   

Available

 

92857TAH0-2-588

 

15-Feb-30

 

92857TAH0

 

VODAFONE GROUP PLC

    280,000.00        280,000.00        339,577.44        353,898.44        2,572.50   

Available

 

92857TAH0-1-588

 

15-Feb-30

 

92857TAH0

 

VODAFONE GROUP PLC

    1,720,000.00        1,720,000.00        2,085,975.70        2,173,947.56        15,802.50   

Available

 

92929QAQ0-3-588

 

01-Aug-26

 

92929QAQ0

 

WASTE MANAGEMENT INC

    1,000,000.00        1,000,000.00        1,112,259.03        1,227,863.00        11,044.44   

Available

 

92929QAQ0-2-588

 

01-Aug-26

 

92929QAQ0

 

WASTE MANAGEMENT INC

    1,100,000.00        1,100,000.00        1,223,484.93        1,350,649.30        12,148.89   

Available

 

92929QAQ0-1-588

 

01-Aug-26

 

92929QAQ0

 

WASTE MANAGEMENT INC

    2,500,000.00        2,500,000.00        2,578,415.22        3,069,657.50        27,611.11   

Available

 

92933WAB4-4-588

 

02-Sep-19

 

92933WAB4

 

WEA FINANCE LLC/WT FINANCE AUS

    2,000,000.00        2,000,000.00        1,982,315.79        2,378,728.00        9,375.00   

Available

 

92933WAB4-3-588

 

02-Sep-19

 

92933WAB4

 

WEA FINANCE LLC/WT FINANCE AUS

    1,360,000.00        1,360,000.00        1,347,974.74        1,617,535.04        6,375.00   

Available

 

92933WAB4-2-588

 

02-Sep-19

 

92933WAB4

 

WEA FINANCE LLC/WT FINANCE AUS

    260,000.00        260,000.00        257,701.05        309,234.64        1,218.75   

Available

 

92933WAB4-1-588

 

02-Sep-19

 

92933WAB4

 

WEA FINANCE LLC/WT FINANCE AUS

    280,000.00        280,000.00        277,524.21        333,021.92        1,312.50   

Available

 

929766X65-3-148

 

15-May-44

 

929766X65

 

WACHOVIA BANK COMMERCIAL MORTG

    6,750,000.00        6,750,000.00        6,601,432.46        7,076,551.50        23,156.25   

Available

 

929766X65-2-148

 

15-May-44

 

929766X65

 

WACHOVIA BANK COMMERCIAL MORTG

    10,000,000.00        10,000,000.00        8,677,243.90        10,483,780.00        34,305.56   

Available

 

929766X65-1-21

 

15-May-44

 

929766X65

 

WACHOVIA BANK COMMERCIAL MORTG

    5,000,000.00        5,000,000.00        4,338,621.95        5,241,890.00        17,152.78   

Available

 

92976GAG6-3-588

 

01-Feb-37

 

92976GAG6

 

WACHOVIA BANK NA

    280,000.00        280,000.00        287,260.57        313,714.52        2,548.00   

Available

 

92976GAG6-1-70

 

01-Feb-37

 

92976GAG6

 

WACHOVIA BANK NA

    2,000,000.00        2,000,000.00        2,051,861.21        2,240,818.00        18,200.00   

Available

 

92976GAG6-6-588

 

01-Feb-37

 

92976GAG6

 

WACHOVIA BANK NA

    1,000,000.00        1,000,000.00        1,025,930.60        1,120,409.00        9,100.00   

Available

 

92976GAG6-5-588

 

01-Feb-37

 

92976GAG6

 

WACHOVIA BANK NA

    1,720,000.00        1,720,000.00        1,764,600.64        1,927,103.48        15,652.00   

Available

 

92976GAG6-2-588

 

01-Feb-37

 

92976GAG6

 

WACHOVIA BANK NA

    280,000.00        280,000.00        287,260.57        313,714.52        2,548.00   

Available

 

92976GAG6-1-588

 

01-Feb-37

 

92976GAG6

 

WACHOVIA BANK NA

    1,720,000.00        1,720,000.00        1,764,600.64        1,927,103.48        15,652.00   

Available

 

92976VAF5-3-70

 

15-May-43

 

92976VAF5

 

WACHOVIA BANK COMMERCIAL MORTG

    5,000,000.00        5,000,000.00        4,953,173.28        5,503,630.00        21,359.87   

Available

 

92976VAF5-1-588

 

15-May-43

 

92976VAF5

 

WACHOVIA BANK COMMERCIAL MORTG

    2,500,000.00        2,500,000.00        2,476,586.64        2,751,815.00        10,679.93   

Available

 

929771AE3-3-70

 

01-Oct-25

 

929771AE3

 

WACHOVIA CORPORATION

    1,000,000.00        1,000,000.00        1,079,279.95        1,185,098.00        32,291.11   

Available

 

931142BF9-1-70

 

15-Feb-30

 

931142BF9

 

WAL-MART STORES INC

    2,500,000.00        2,500,000.00        2,841,689.67        3,358,410.00        22,020.83   

Available

 

931142CK7-3-588

 

15-Aug-37

 

931142CK7

 

WAL-MART STORES INC

    3,000,000.00        3,000,000.00        2,997,562.33        3,714,075.00        22,750.00   

Available

 

931142CK7-2-588

 

15-Aug-37

 

931142CK7

 

WAL-MART STORES INC

    420,000.00        420,000.00        440,188.41        519,970.50        3,185.00   

 

Page 40 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

931142CK7-1-588

 

15-Aug-37

 

931142CK7

 

WAL-MART STORES INC

    2,580,000.00        2,580,000.00        2,704,014.50        3,194,104.50        19,565.00   

Available

 

93974CPM6-1-70

 

01-Aug-39

 

93974CPM6

 

WASHINGTON (STATE OF)

    1,740,000.00        1,740,000.00        2,206,530.30        1,894,059.60        14,835.24   

Available

 

93974CRE2-3-588

 

01-Aug-40

 

93974CRE2

 

WASHINGTON (STATE OF)

    1,417,000.00        1,417,000.00        1,417,000.00        1,485,880.37        11,329.70   

Available

 

93974CRE2-2-588

 

01-Aug-40

 

93974CRE2

 

WASHINGTON (STATE OF)

    2,780,000.00        2,780,000.00        2,780,000.00        2,915,135.80        22,227.64   

Available

 

93974CRE2-1-588

 

01-Aug-40

 

93974CRE2

 

WASHINGTON (STATE OF)

    15,803,000.00        15,803,000.00        15,803,000.00        16,571,183.83        126,353.76   

Available

 

93976AAH5-2-588

 

01-Jul-40

 

93976AAH5

 

WASHINGTON ST CONV CENTER PUBL

    280,000.00        280,000.00        280,000.00        310,598.40        4,541.76   

Available

 

93976AAH5-1-588

 

01-Jul-40

 

93976AAH5

 

WASHINGTON ST CONV CENTER PUBL

    1,720,000.00        1,720,000.00        1,720,000.00        1,907,961.60        27,899.36   

Available

 

94106LAV1-1-70

 

30-Nov-39

 

94106LAV1

 

WASTE MANAGEMENT INC

    5,000,000.00        5,000,000.00        4,974,294.89        5,694,565.00        99,531.25   

Available

 

94106LAW9-2-148

 

30-Jun-20

 

94106LAW9

 

WASTE MANAGEMENT INC

    3,000,000.00        3,000,000.00        2,986,596.55        3,251,133.00        34,437.50   

Available

 

947075AB3-2-588

 

01-Aug-36

 

947075AB3

 

WEATHERFORD INTERNATIONAL LTD

    210,000.00        210,000.00        212,353.09        211,178.73        2,123.33   

Available

 

947075AB3-5-588

 

01-Aug-36

 

947075AB3

 

WEATHERFORD INTERNATIONAL LTD

    780,000.00        780,000.00        788,740.04        784,378.14        7,886.67   

Available

 

947075AB3-3-588

 

01-Aug-36

 

947075AB3

 

WEATHERFORD INTERNATIONAL LTD

    510,000.00        510,000.00        515,714.64        512,862.63        5,156.67   

Available

 

947075AB3-6-588

 

01-Aug-36

 

947075AB3

 

WEATHERFORD INTERNATIONAL LTD

    3,700,000.00        3,700,000.00        3,620,812.64        3,720,768.10        37,411.11   

Available

 

947075AB3-4-588

 

01-Aug-36

 

947075AB3

 

WEATHERFORD INTERNATIONAL LTD

    210,000.00        210,000.00        212,353.09        211,178.73        2,123.33   

Available

 

947075AB3-1-588

 

01-Aug-36

 

947075AB3

 

WEATHERFORD INTERNATIONAL LTD

    1,290,000.00        1,290,000.00        1,304,454.68        1,297,240.77        13,043.33   

Available

 

947075AE7-1-588

 

15-Mar-38

 

947075AE7

 

WEATHERFORD INTERNATIONAL LTD

    1,000,000.00        1,000,000.00        993,134.03        1,064,390.00        2,333.33   

Available

 

94973VAH0-3-70

 

15-Dec-34

 

94973VAH0

 

WELLPOINT INC

    1,000,000.00        1,000,000.00        997,626.02        1,103,540.00        16,858.33   

Available

 

94973VAH0-2-588

 

15-Dec-34

 

94973VAH0

 

WELLPOINT INC

    3,000,000.00        3,000,000.00        2,973,272.26        3,310,620.00        50,575.00   

Available

 

94973VAH0-1-588

 

15-Dec-34

 

94973VAH0

 

WELLPOINT INC

    1,000,000.00        1,000,000.00        997,626.02        1,103,540.00        16,858.33   

Available

 

94973VAL1-4-588

 

15-Jan-36

 

94973VAL1

 

WELLPOINT INC

    420,000.00        420,000.00        383,258.53        452,163.18        4,914.00   

Available

 

94973VAL1-2-588

 

15-Jan-36

 

94973VAL1

 

WELLPOINT INC

    420,000.00        420,000.00        383,258.53        452,163.18        4,914.00   

Available

 

94973VAL1-8-588

 

15-Jan-36

 

94973VAL1

 

WELLPOINT INC

    4,000,000.00        4,000,000.00        3,923,947.40        4,306,316.00        46,800.00   

Available

 

94973VAL1-7-588

 

15-Jan-36

 

94973VAL1

 

WELLPOINT INC

    2,160,000.00        2,160,000.00        1,971,043.87        2,325,410.64        25,272.00   

Available

 

94973VAL1-6-588

 

15-Jan-36

 

94973VAL1

 

WELLPOINT INC

    3,000,000.00        3,000,000.00        3,025,455.65        3,229,737.00        35,100.00   

Available

 

94973VAL1-3-588

 

15-Jan-36

 

94973VAL1

 

WELLPOINT INC

    420,000.00        420,000.00        383,258.53        452,163.18        4,914.00   

Available

 

94973VAL1-1-588

 

15-Jan-36

 

94973VAL1

 

WELLPOINT INC

    2,580,000.00        2,580,000.00        2,354,302.40        2,777,573.82        30,186.00   

Available

 

94988HAC5-2-1822

 

15-Oct-45

 

94988HAC5

 

WELLS FARGO COMMERCIAL MORTGAG

    75,000.00        75,000.00        77,038.70        70,993.80        158.06   

Available

 

94988HAC5-1-1805

 

15-Oct-45

 

94988HAC5

 

WELLS FARGO COMMERCIAL MORTGAG

    100,000.00        100,000.00        102,526.03        94,658.40        210.74   

Available

 

94988HAC5-1-1823

 

15-Oct-45

 

94988HAC5

 

WELLS FARGO COMMERCIAL MORTGAG

    70,000.00        70,000.00        71,394.35        66,260.88        147.52   

Available

 

94988HAE1-1-1822

 

15-Oct-45

 

94988HAE1

 

WELLS FARGO COMMERCIAL MORTGAG

    350,000.00        350,000.00        357,949.01        340,952.15        894.58   

Available

 

94988HAE1-1-54

 

15-Oct-45

 

94988HAE1

 

WELLS FARGO COMMERCIAL MORTGAG

    595,000.00        595,000.00        618,215.99        579,618.66        1,520.79   

Available

 

94988HAE1-2-1822

 

15-Oct-45

 

94988HAE1

 

WELLS FARGO COMMERCIAL MORTGAG

    55,000.00        55,000.00        57,446.13        53,578.20        140.58   

Available

 

94988HAE1-2-1823

 

15-Oct-45

 

94988HAE1

 

WELLS FARGO COMMERCIAL MORTGAG

    5,000.00        5,000.00        5,253.76        4,870.75        12.78   

Available

 

94988HAE1-1-1805

 

15-Oct-45

 

94988HAE1

 

WELLS FARGO COMMERCIAL MORTGAG

    100,000.00        100,000.00        103,697.05        97,414.90        255.59   

Available

 

94988HAE1-1-1821

 

15-Oct-45

 

94988HAE1

 

WELLS FARGO COMMERCIAL MORTGAG

    200,000.00        200,000.00        204,542.29        194,829.80        511.19   

Available

 

94988HAE1-1-1823

 

15-Oct-45

 

94988HAE1

 

WELLS FARGO COMMERCIAL MORTGAG

    45,000.00        45,000.00        47,283.88        43,836.71        115.02   

Available

 

95709TAD2-4-21

 

15-Jul-20

 

95709TAD2

 

WESTAR ENERGY INC

    5,000,000.00        5,000,000.00        4,891,254.71        5,626,465.00        51,000.00   

Available

 

95709TAD2-3-21

 

15-Jul-20

 

95709TAD2

 

WESTAR ENERGY INC

    5,500,000.00        5,500,000.00        5,492,087.79        6,189,111.50        56,100.00   

Available

 

95709TAD2-1-132

 

15-Jul-20

 

95709TAD2

 

WESTAR ENERGY INC

    4,500,000.00        4,500,000.00        4,493,526.37        5,063,818.50        45,900.00   

Available

 

95709TAG5-3-148

 

01-Dec-18

 

95709TAG5

 

WESTAR ENERGY INC

    4,500,000.00        4,500,000.00        4,818,949.23        5,802,345.00        125,062.50   

Available

 

95709TAG5-2-148

 

01-Dec-18

 

95709TAG5

 

WESTAR ENERGY INC

    3,500,000.00        3,500,000.00        3,748,071.63        4,512,935.00        97,270.83   

Available

 

95709TAG5-1-132

 

01-Dec-18

 

95709TAG5

 

WESTAR ENERGY INC

    500,000.00        500,000.00        535,438.80        644,705.00        13,895.83   

Available

 

957576AA9-6-588

 

15-Jul-33

 

957576AA9

 

WESTERN AND SOUTHERN FINANCIAL

    1,500,000.00        1,500,000.00        1,522,081.62        1,538,941.50        17,250.00   

Available

 

957576AA9-1-588

 

15-Jul-33

 

957576AA9

 

WESTERN AND SOUTHERN FINANCIAL

    5,100,000.00        5,100,000.00        5,093,463.10        5,232,401.10        58,650.00   

Available

 

957576AA9-2-588

 

15-Jul-33

 

957576AA9

 

WESTERN AND SOUTHERN FINANCIAL

    210,000.00        210,000.00        213,091.43        215,451.81        2,415.00   

Available

 

957576AA9-5-70

 

15-Jul-33

 

957576AA9

 

WESTERN AND SOUTHERN FINANCIAL

    2,000,000.00        2,000,000.00        2,029,442.16        2,051,922.00        23,000.00   

Available

 

957576AA9-7-588

 

15-Jul-33

 

957576AA9

 

WESTERN AND SOUTHERN FINANCIAL

    1,290,000.00        1,290,000.00        1,308,990.19        1,323,489.69        14,835.00   

Available

 

957576AA9-3-588

 

15-Jul-33

 

957576AA9

 

WESTERN AND SOUTHERN FINANCIAL

    2,400,000.00        2,400,000.00        2,396,923.81        2,462,306.40        27,600.00   

Available

 

957576AA9-6-70

 

15-Jul-33

 

957576AA9

 

WESTERN AND SOUTHERN FINANCIAL

    3,500,000.00        3,500,000.00        3,340,597.92        3,590,863.50        40,250.00   

Available

 

957576AA9-5-588

 

15-Jul-33

 

957576AA9

 

WESTERN AND SOUTHERN FINANCIAL

    2,000,000.00        2,000,000.00        1,997,690.31        2,051,922.00        23,000.00   

Available

 

957576AA9-4-588

 

15-Jul-33

 

957576AA9

 

WESTERN AND SOUTHERN FINANCIAL

    4,500,000.00        4,500,000.00        4,494,803.19        4,616,824.50        51,750.00   

 

Page 41 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

957576AA9-3-70

 

15-Jul-33

 

957576AA9

 

WESTERN AND SOUTHERN FINANCIAL

    2,500,000.00        2,500,000.00        2,386,141.37        2,564,902.50        28,750.00   

Available

 

969457BD1-2-588

 

15-Jun-31

 

969457BD1

 

WILLIAMS COS INC

    1,000,000.00        1,000,000.00        1,048,758.68        1,133,417.00        21,958.33   

Available

 

969457BD1-1-588

 

15-Jun-31

 

969457BD1

 

WILLIAMS COS INC

    855,500.00        855,500.00        944,933.09        969,638.24        18,785.35   

Available

 

969457BM1-1-21

 

15-Mar-32

 

969457BM1

 

WILLIAMS COS INC

    288,000.00        288,000.00        334,218.50        350,976.96        840.00   

Available

 

969457BM1-2-21

 

15-Mar-32

 

969457BM1

 

WILLIAMS COS INC

    3,000,000.00        3,000,000.00        3,484,730.11        3,656,010.00        8,750.00   

Available

 

969457BU3-1-70

 

15-Jan-23

 

969457BU3

 

WILLIAMS COS INC

    2,000,000.00        2,000,000.00        1,994,770.26        1,806,830.00        14,800.00   

Available

 

969457BU3-1-588

 

15-Jan-23

 

969457BU3

 

WILLIAMS COS INC

    3,000,000.00        3,000,000.00        2,992,155.39        2,710,245.00        22,200.00   

Available

 

96950FAF1-2-588

 

15-Apr-40

 

96950FAF1

 

WILLIAMS PARTNERS LP

    5,000,000.00        5,000,000.00        5,421,483.91        5,299,985.00        141,750.00   

Available

 

96950FAF1-3-588

 

15-Apr-40

 

96950FAF1

 

WILLIAMS PARTNERS LP

    1,000,000.00        1,000,000.00        1,098,178.24        1,059,997.00        28,350.00   

Available

 

96950FAF1-1-588

 

15-Apr-40

 

96950FAF1

 

WILLIAMS PARTNERS LP

    2,021,000.00        2,021,000.00        2,022,734.61        2,142,253.94        57,295.35   

Available

 

96950FAF1-6-588

 

15-Apr-40

 

96950FAF1

 

WILLIAMS PARTNERS LP

    719,000.00        719,000.00        719,617.11        762,137.84        20,383.65   

Available

 

96950FAF1-5-588

 

15-Apr-40

 

96950FAF1

 

WILLIAMS PARTNERS LP

    560,000.00        560,000.00        560,480.64        593,598.32        15,876.00   

Available

 

96950FAF1-4-588

 

15-Apr-40

 

96950FAF1

 

WILLIAMS PARTNERS LP

    700,000.00        700,000.00        700,600.80        741,997.90        19,845.00   

Available

 

980888AF8-1-588

 

12-Apr-21

 

980888AF8

 

WOOLWORTHS LIMITED

    5,000,000.00        5,000,000.00        4,989,494.17        5,313,350.00        104,270.83   

Available

 

983130AP0-2-588

 

01-May-20

 

983130AP0

 

WYNN LAS VEGAS LLC / WYNN LAS

    1,330,000.00        1,330,000.00        1,341,582.86        1,469,650.00        42,476.88   

Available

 

98385XAM8-1-588

 

01-Aug-37

 

98385XAM8

 

XTO ENERGY INC.

    1,000,000.00        1,000,000.00        1,220,689.07        1,337,201.00        10,500.00   

Available

 

98389BAN0-2-588

 

15-Sep-41

 

98389BAN0

 

XCEL ENERGY INC

    2,580,000.00        2,580,000.00        2,574,048.38        2,532,522.84        4,128.00   

Available

 

98389BAN0-1-588

 

15-Sep-41

 

98389BAN0

 

XCEL ENERGY INC

    420,000.00        420,000.00        419,031.13        412,271.16        672.00   

Available

 

98412JBA1-1-146

 

01-Apr-16

 

98412JBA1

 

XEROX CORPORATION

    500,000.00        500,000.00        497,179.01        566,286.00        17,600.00   

Available

 

98417EAC4-2-70

 

15-Nov-37

 

98417EAC4

 

XSTRATA FINANCE (CANADA) LTD

    3,000,000.00        3,000,000.00        2,990,907.63        3,045,111.00        75,900.00   

Available

 

988498AD3-1-588

 

15-Nov-37

 

988498AD3

 

YUM! BRANDS INC.

    2,580,000.00        2,580,000.00        2,893,042.85        2,992,619.40        65,037.50   

Available

 

988498AD3-2-588

 

15-Nov-37

 

988498AD3

 

YUM! BRANDS INC.

    420,000.00        420,000.00        470,960.46        487,170.60        10,587.50   

Available

 

988498AH4-1-70

 

01-Nov-21

 

988498AH4

 

YUM! BRANDS INC.

    4,830,000.00        4,830,000.00        5,132,966.84        4,782,516.27        73,456.25   

Available

 

989701AL1-2-70

 

15-May-14

 

989701AL1

 

ZIONS BANCORPORATION

    1,150,000.00        1,150,000.00        1,149,599.80        1,184,682.85        23,824.17   

Available

 

98978VAC7-1-70

 

01-Feb-43

 

98978VAC7

 

ZOETIS INC

    2,500,000.00        2,500,000.00        2,507,714.83        2,329,930.00        18,277.78   

Available

 

18273-1

   

18273

 

PHYSICIAN’S OFFICE BUILDING

      509,204.78        511,516.93        591,288.59     

Available

 

18496-1

   

18496

 

MULBERRY CHILD CARE CENTER

      651,243.56        651,243.56        705,296.78     

Available

 

18387-1

   

18387

 

VILLAGE BUSINESS CENTRE

      764,625.44        764,625.44        875,572.59     

Available

 

18213-1

   

18213

 

SHERMAN AVENUE APARTMENTS

      955,960.49        959,535.38        1,020,965.80     

Available

 

18365-1

   

18365

 

FALLBROOK CROSSING PROF CENTER

      1,183,865.73        1,186,876.03        1,341,319.87     

Available

 

18677-1

   

18677

 

MISSION VALLEY CENTER EAST

      1,770,178.16        1,770,178.16        1,936,043.85     

Available

 

18576-1

   

18576

 

CARDINAL PARK

      1,947,112.79        1,947,112.79        2,091,199.14     

Available

 

18429-1

   

18429

 

OCEAN CENTER—PHASE II

      2,025,560.15        2,030,827.60        2,207,050.34     

Available

 

18427-1

   

18427

 

TEXAS CHILDREN’S HOSPITAL

      2,128,590.57        2,134,436.26        2,300,154.97     

Available

 

18453-1

   

18453

 

PUBLIX-ORLANDO

      2,313,993.90        2,320,886.34        2,252,673.06     

Available

 

18644-1

   

18644

 

SHERMAN AVENUE APARTMENTS

      2,353,789.61        2,360,841.97        2,538,797.47     

Available

 

18550-1

   

18550

 

MASTRONARDI PRODUCE (VACANT)

      2,435,968.77        2,444,358.49        2,442,789.48     

Available

 

18313-1

   

18313

 

ORR CORPORATION BLDG

      2,448,208.75        2,454,166.29        2,820,581.30     

Available

 

19106-1

   

19106

 

PLAZA AT PALMER RANCH

      2,491,825.08        2,502,144.95        2,507,274.40     

Available

 

18452-1

   

18452

 

PUBLIX-SUMMERVILLE

      2,647,549.03        2,655,434.91        2,577,388.98     

Available

 

18699-1

   

18699

 

TYLER MALL MINI SELF STORAGE

      2,747,603.54        2,747,603.54        2,971,807.99     

Available

 

19275-1

   

19275

 

TRADITION APARTMENTS

      2,784,232.35        2,791,135.56        2,657,828.20     

Available

 

19022-1

   

19022

 

450 W SANTA CLARA

      3,070,024.69        3,082,932.13        3,272,032.31     

Available

 

18451-1

   

18451

 

PUBLIX-ATLANTA

      3,075,948.67        3,085,110.47        2,994,436.03     

Available

 

18563-1

   

18563

 

LEBANON COMMERCE CENTER

      3,266,868.23        3,272,960.17        3,346,579.81     

Available

 

19084-1

   

19084

 

CAMDEN COURT APARTMENTS

      3,549,966.72        3,566,370.93        3,220,529.81     

Available

 

18908-1

   

18908

 

TUSCANY VILLA & ESTATES

      4,372,272.32        4,390,133.74        4,747,850.51     

Available

 

18661-1

   

18661

 

HOME DEPOT GROUND LEASE

      5,225,851.96        5,266,875.60        5,394,646.98     

Available

 

18325-1

   

18325

 

OCEAN CENTER

      5,252,374.02        5,252,374.02        5,913,647.91     

Available

 

18658-1

   

18658

 

MEADOWLAWN APARTMENTS

      6,083,088.57        6,083,088.57        6,308,162.85     

Available

 

19180-1

   

19180

 

BRADLEY BUSINESS CENTER

      7,601,623.11        7,619,346.37        7,521,045.91     

 

Page 42 of 43


Annex A-1 (List of Reinsurance Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

 

Maturity
Date

 

Sec ID

 

Description

  Original
Face
    9/26/13 Par
Value
    9/26/13
Stat. Book
Value
    9/26/13
Market
Value
    Accrued
Interest
 

Available

 

19124-1

   

19124

 

VANCOUVER PARK PLACE

      7,624,220.39        7,642,295.61        7,579,999.91     

Available

 

19169-1

   

19169

 

EL CAMINO PROMENADE

      7,774,051.14        7,792,076.24        7,592,915.75     

Available

 

19050-1

   

19050

 

SPRINGHILL SUITES MARRIOTT

      7,835,104.79        7,868,218.70        8,376,510.53     

Available

 

18525-1

   

18525

 

ALPS VILLAGE

      8,313,661.18        8,341,249.46        7,968,644.24     

Available

 

19157-1

   

19157

 

PLYMOUTH MARKETPLACE

      10,030,941.61        10,054,810.46        9,341,815.92     

Available

 

19168-1

   

19168

 

MEADOWSTONE PLACE SR APTS

      10,219,766.79        10,243,334.95        9,247,866.97     

Available

 

19121-1

   

19121

 

LA REINE APARTMENTS

      10,615,573.19        10,665,488.95        9,279,072.53     

Available

 

19191-1

   

19191

 

SEEKONK SQUARE

      11,250,000.00        11,276,650.24        10,165,500.00     

Available

 

18641-1

   

18641

 

SOUTH VALLEY MEDICAL BLDG

      11,508,409.18        11,551,550.95        11,286,296.88     

Available

 

19190-1

   

19190

 

AIR WEST V WAREHOUSE

      13,663,376.98        13,695,539.28        12,247,851.12     

Available

 

19151-1

   

19151

 

TRADITION APARTMENTS

      13,696,309.55        13,728,870.95        11,633,645.33     

Available

 

18997-1

   

18997

 

COLLEGE PARK SHOPPING CENTER

      14,405,271.59        14,463,772.69        13,788,725.97     

Available

 

756465-1

   

756465

 

FRANKLIN CENTER SHOPPING CTR

      15,156,348.51        15,156,348.51        14,948,706.54     

Available

 

19139-1

   

19139

 

PIERSIDE PAVILION

      16,079,581.72        16,117,475.57        15,045,664.62     

Available

 

19049-1

   

19049

 

EMBASSY APARTMENTS

      17,461,137.84        17,533,903.44        17,138,106.79     

Available

 

18556-1

   

18556

 

MERCY MEDICAL BUILDING

      17,996,129.33        18,054,514.01        18,237,277.46     

Available

 

19108-1

   

19108

 

ELLIOT BUSINESS PARK

      22,383,454.04        22,490,074.15        21,508,260.99     

Available

 

19086-1

   

19086

 

SHATTUCK OFFICE AND PARKING

      29,059,606.22        29,192,590.38        28,931,743.95     

Available

 

19200-1

   

19200

 

COMMUNITY MEMORIAL HEALTH MOB

      29,298,585.94        29,368,754.82        26,122,619.22     

Available

 

19175-1

   

19175

 

51ST AVENUE DISTRIBUTION

      33,205,440.76        33,283,643.66        30,114,014.23     

Available

 

19179-1

   

19179

 

DOWNTOWN AT THE GARDENS

      43,848,995.73        43,951,220.78        39,578,103.55     

 

Page 43 of 43


Annex A-2

Unavailable Assets2

[See attached.]

 

 

2  This Annex was prepared in accordance with the “GA_Master Report_Finalv3.xlsx” sent by Gina Cunningham on Wednesday October 2, 2013 at 9:58 a.m. EST. If there are any typographical or manifest errors, parties will work together to correct the Annex after the Effective Time.


Annex A-2 (List of Unavailable Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

  Maturity Date    

Sec ID

 

Description

  Original Face   9/26/13 Par
Value
  9/26/13 Stat.
Book Value
  9/26/13 Market
Value
    Accrued
Interest
Unavailable   07388VAE8-6-148     12-Jan-45      07388VAE8   BEAR STEARNS COMMERCIAL MORTGA           2,231,910.00     
Unavailable   07388VAE8-10-148     12-Jan-45      07388VAE8   BEAR STEARNS COMMERCIAL MORTGA           3,347,865.00     
Unavailable   976826BF3-1-588     01-Oct-38      976826BF3   WISCONSIN POWER AND LIGHT COMP           17,239,750.00     
Unavailable   46629MAL9-8-148     15-May-45      46629MAL9   JP MORGAN CHASE COMMERCIAL MOR           10,972,130.00     
Unavailable   86722TAB8-1-588     01-Jun-39      86722TAB8   SUNCOR ENERGY INC           10,425,694.02     
Unavailable   316773CH1-7-588     01-Mar-38      316773CH1   FIFTH THIRD BANCORP           7,725,906.00     
Unavailable   46629MAL9-9-148     15-May-45      46629MAL9   JP MORGAN CHASE COMMERCIAL MOR           5,486,065.00     
Unavailable   46629MAL9-7-148     15-May-45      46629MAL9   JP MORGAN CHASE COMMERCIAL MOR           5,486,065.00     
Unavailable   87425EAJ2-4-588     01-Feb-37      87425EAJ2   TALISMAN ENERGY INC.           4,892,650.00     
Unavailable   743315AM5-6-588     15-Jun-37      743315AM5   PROGRESSIVE CORPORATION (THE)           5,179,870.00     
Unavailable   17305EDT9-3-588     15-Jun-39      17305EDT9   CITIBANK CREDIT CARD ISSUANCE           4,008,868.50     
Unavailable   70109HAJ4-2-588     15-May-38      70109HAJ4   PARKER HANNIFIN CORP           4,143,480.00     
Unavailable   02364WAJ4-2-588     01-Mar-35      02364WAJ4   AMERICA MOVIL SAB DE CV           3,240,015.00     
Unavailable   913017BK4-1-588     01-Jun-36      913017BK4   UNITED TECHNOLOGIES CORPORATIO           3,057,599.28     
Unavailable   717081CY7-2-588     15-Mar-39      717081CY7   PFIZER INC           2,725,978.00     
Unavailable   316773CH1-6-588     01-Mar-38      316773CH1   FIFTH THIRD BANCORP           2,436,235.69     
Unavailable   87425EAJ2-5-588     01-Feb-37      87425EAJ2   TALISMAN ENERGY INC.           1,839,636.40     
Unavailable   743315AM5-5-588     15-Jun-37      743315AM5   PROGRESSIVE CORPORATION (THE)           1,903,530.00     
Unavailable   913903AN0-3-588     30-Jun-16      913903AN0   UNIVERSAL HEALTH SERVICES INC           1,951,250.00     
Unavailable   125509BL2-2-588     01-May-19      125509BL2   CIGNA CORPORATION           2,207,878.00     
Unavailable   743315AM5-2-588     15-Jun-37      743315AM5   PROGRESSIVE CORPORATION (THE)           1,487,300.00     
Unavailable   86722TAB8-2-588     01-Jun-39      86722TAB8   SUNCOR ENERGY INC           1,683,125.98     
Unavailable   717081CY7-1-588     15-Mar-39      717081CY7   PFIZER INC           1,499,287.90     
Unavailable   46629MAL9-10-148     15-May-45      46629MAL9   JP MORGAN CHASE COMMERCIAL MOR           1,108,185.13     
Unavailable   02364WAJ4-6-588     01-Mar-35      02364WAJ4   AMERICA MOVIL SAB DE CV           1,080,005.00     
Unavailable   87425EAJ2-1-588     01-Feb-37      87425EAJ2   TALISMAN ENERGY INC.           978,530.00     
Unavailable   02364WAJ4-5-588     01-Mar-35      02364WAJ4   AMERICA MOVIL SAB DE CV           1,017,364.71     
Unavailable   316773CH1-1-588     01-Mar-38      316773CH1   FIFTH THIRD BANCORP           1,081,626.84     
Unavailable   87425EAJ2-2-588     01-Feb-37      87425EAJ2   TALISMAN ENERGY INC.           684,971.00     
Unavailable   316773CH1-4-588     01-Mar-38      316773CH1   FIFTH THIRD BANCORP           772,590.60     
Unavailable   02364WAJ4-1-588     01-Mar-35      02364WAJ4   AMERICA MOVIL SAB DE CV           626,402.90     
Unavailable   70109HAJ4-1-588     15-May-38      70109HAJ4   PARKER HANNIFIN CORP           674,520.00     
Unavailable   02364WAJ4-3-588     01-Mar-35      02364WAJ4   AMERICA MOVIL SAB DE CV           453,602.10     
Unavailable   87425EAJ2-3-588     01-Feb-37      87425EAJ2   TALISMAN ENERGY INC.           410,982.60     
Unavailable   913017BK4-2-588     01-Jun-36      913017BK4   UNITED TECHNOLOGIES CORPORATIO           497,748.72     
Unavailable   743315AM5-3-588     15-Jun-37      743315AM5   PROGRESSIVE CORPORATION (THE)           406,600.00     
Unavailable   125509BL2-1-588     01-May-19      125509BL2   CIGNA CORPORATION           359,422.00     
Unavailable   316773CH1-3-588     01-Mar-38      316773CH1   FIFTH THIRD BANCORP           360,542.28     
Unavailable   717081CY7-3-588     15-Mar-39      717081CY7   PFIZER INC           381,636.92     
Unavailable   913903AN0-4-588     30-Jun-16      913903AN0   UNIVERSAL HEALTH SERVICES INC           278,750.00     
Unavailable   913903AN0-1-588     30-Jun-16      913903AN0   UNIVERSAL HEALTH SERVICES INC           267,600.00     
Unavailable   717081CY7-4-588     15-Mar-39      717081CY7   PFIZER INC           299,857.58     
Unavailable   743315AM5-4-588     15-Jun-37      743315AM5   PROGRESSIVE CORPORATION (THE)           235,400.00     
Unavailable   316773CH1-5-588     01-Mar-38      316773CH1   FIFTH THIRD BANCORP           139,066.31     
Unavailable   18085PMT8-5-588     01-Jul-45      18085PMT8   CLARK CNTY NEV           6,203,200.00     
Unavailable   18085PMT8-4-588     01-Jul-45      18085PMT8   CLARK CNTY NEV           11,165,760.00     
Unavailable   18085PMT8-3-588     01-Jul-45      18085PMT8   CLARK CNTY NEV           43,422.40     
Unavailable   18085PMT8-2-588     01-Jul-45      18085PMT8   CLARK CNTY NEV           55,828.80     
Unavailable   18085PMT8-1-588     01-Jul-45      18085PMT8   CLARK CNTY NEV           6,203,200.00     
Unavailable   209111EH2-1-588     01-Mar-35      209111EH2   CONSOLIDATED EDISON CO OF NEW           2,188,858.00     
Unavailable   209111EH2-2-588     01-Mar-35      209111EH2   CONSOLIDATED EDISON CO OF NEW           2,188,858.00     

 

Page 1 of 2


Annex A-2 (List of Unavailable Assets)    ALAC - PLIC-USA Non-Closed Block/AmerUs

 

Available?

 

Unique ID

  Maturity
Date
   

Sec ID

 

Description

  Original
Face
  9/26/13 Par
Value
  9/26/13 Stat. Book
Value
  9/26/13 Market
Value
    Accrued
Interest
Unavailable   341081EP8-3-588     01-Feb-33      341081EP8   FLORIDA POWER AND LIGHT CO           1,141,947.00     
Unavailable   341081EP8-1-588     01-Feb-33      341081EP8   FLORIDA POWER AND LIGHT CO           2,283,894.00     
Unavailable   341081EP8-2-588     01-Feb-33      341081EP8   FLORIDA POWER AND LIGHT CO           570,973.50     
Unavailable   37247DAB2-1-588     15-Jun-34      37247DAB2   GENWORTH FINANCIAL INC           2,119,460.00     
Unavailable   61166WAC5-3-588     30-Jul-35      61166WAC5   MONSANTO COMPANY           3,324,462.00     
Unavailable   61166WAC5-2-588     30-Jul-35      61166WAC5   MONSANTO COMPANY           2,770,385.00     
Unavailable   61166WAC5-1-588     30-Jul-35      61166WAC5   MONSANTO COMPANY           2,770,385.00     
Unavailable   617446HD4-4-588     01-Apr-32      617446HD4   MORGAN STANLEY           1,225,210.00     
Unavailable   617446HD4-3-588     01-Apr-32      617446HD4   MORGAN STANLEY           2,450,420.00     
Unavailable   617446HD4-2-588     01-Apr-32      617446HD4   MORGAN STANLEY           6,126,050.00     
Unavailable   617446HD4-1-588     01-Apr-32      617446HD4   MORGAN STANLEY           2,450,420.00     
Unavailable   684065AT2-1-588     01-Dec-27      684065AT2   ORANGE & ROCKLAND UTILITIES IN           1,744,207.50     
Unavailable   684065AT2-2-588     01-Dec-27      684065AT2   ORANGE & ROCKLAND UTILITIES IN           581,402.50     
Unavailable   68607VNH4-1-588     01-Apr-25      68607VNH4   OREGON ST DEPT ADMINISTRATIVE           5,340,216.60     
Unavailable   84243QAH6-1-588     18-Jan-28      84243QAH6   SOUTHERN CALIFORNIA GAS COMPAN           1,068,630.00     
Unavailable   949746JM4-2-588     07-Feb-35      949746JM4   WELLS FARGO & COMPANY           2,168,766.00     
Unavailable   949746JM4-1-588     07-Feb-35      949746JM4   WELLS FARGO & COMPANY           3,253,149.00     
Unavailable   02364WAX3-1-588     16-Oct-19      02364WAX3   AMERICA MOVIL SAB DE CV           43,579.72     
Unavailable   039483BE1-5-588     26-Mar-42      039483BE1   ARCHER-DANIELS-MIDLAND COMPANY           238,794.87     
Unavailable   039483BE1-3-588     26-Mar-42      039483BE1   ARCHER-DANIELS-MIDLAND COMPANY           1,095,982.85     
Unavailable   039483BE1-2-588     26-Mar-42      039483BE1   ARCHER-DANIELS-MIDLAND COMPANY           2,150,105.24     
Unavailable   039483BE1-1-588     26-Mar-42      039483BE1   ARCHER-DANIELS-MIDLAND COMPANY           8,308,577.47     
Unavailable   31331FAX9-2-588     15-Jan-22      31331FAX9   FEDERAL EXPRESS CORP 1998 PASS           965,320.83     
Unavailable   31331FAX9-1-588     15-Jan-22      31331FAX9   FEDERAL EXPRESS CORP 1998 PASS           153,037.49     
Unavailable   655844BL1-1-132     15-Feb-23      655844BL1   NORFOLK SOUTHERN CORPORATION           795,870.24     
Unavailable   655844BL1-1-146     15-Feb-23      655844BL1   NORFOLK SOUTHERN CORPORATION           1,251,720.80     
Unavailable   655844BL1-1-534     15-Feb-23      655844BL1   NORFOLK SOUTHERN CORPORATION           2,177,157.63     
Unavailable   36241KXY9-2-1822     15-Dec-38      36241KXY9   GOVERNMENT NATIONAL MORTGAGE A           311,203.32     
Unavailable   36241KXY9-1-1822     15-Dec-38      36241KXY9   GOVERNMENT NATIONAL MORTGAGE A           194,106.36     
Unavailable   31413BVB4-7-1822     01-Jul-37      31413BVB4   FEDERAL NATIONAL MORTGAGE ASSO           140,918.23     
Unavailable   3138ALW78-1-1822     01-Jul-26      3138ALW78   FEDERAL NATIONAL MORTGAGE ASSO           133,455.04     
Unavailable   36241KXY9-4-1822     15-Dec-38      36241KXY9   GOVERNMENT NATIONAL MORTGAGE A           15,642.38     
Unavailable   07383FQ50-3-1822     11-Jul-42      07383FQ50   BEAR STEARNS COMMERCIAL MORTGA           6,661.89     
Unavailable   210371AF7-2-588     01-Apr-32      210371AF7   CONSTELLATION ENERGY GROUP INC           1,560,000.00     
Unavailable   210371AF7-1-588     01-Apr-32      210371AF7   CONSTELLATION ENERGY GROUP INC           250,000.00     
Unavailable   23322BCQ9-2-38     10-Jun-31      23322BCQ9   DLJ COMMERCIAL MORTGAGEG CORP           409,610.71     
Unavailable   23322BCQ9-1-38     10-Jun-31      23322BCQ9   DLJ COMMERCIAL MORTGAGEG CORP           274,079.89     
Unavailable   430042AA9-1-588     10-Aug-15      430042AA9   HIGHLAND CAPITAL MORTGAGE TRUS           494,644.07     
Unavailable   430042AA9-2-588     10-Aug-15      430042AA9   HIGHLAND CAPITAL MORTGAGE TRUS           359,941.83     

 

Page 2 of 2


Annex B

Net Settlements

[See attached.]


Monthly Accounting Report

 

For the Monthly Accounting Period ending on:   
Section 1: Policy cash flows to/(from) Reinsurer (gross)        
  

First Year Premium (net of returns and refunds of premiums)

      $ —       
  

Renewal Premium (net of returns and refunds of premiums, including dividends)

        —       
  

Premium on Supplemental Contracts w/ life (after 2 year exclusion period)

        —       
  

Premium on Supplemental Contracts w/o life (after 2 year exclusion period)

        —       
        

 

 

   
A   

TOTAL Reinsurance Premiums

          —     
  

Full / Partial Surrenders, net of surrender charges

        —       
  

Death Claims

        —       
  

Benefit Payments - Supplemental Contracts w/ life (after 2 year exclusion period)

        —       
  

Benefit Payments - Supplemental Contracts w/o life (after 2 year exclusion period)

        —       
  

Dividend Expense

        —       
  

Matured Endowments

        —       
  

Waiver of Premium

        —       
        

 

 

   
B   

TOTAL Claims

          —     
  

Policy Loans Change in Asset

        —       
  

Policy Loans Interest Income

        —       
        

 

 

   
  

Policy Loans (Issued)/Principal Repayments

        —       
  

Dividend Accumulations Change in Liability

        —       
  

Dividend Accumulations Interest Credited

        —       
        

 

 

   
  

Dividend Accumulations (Withdrawals)/Deposits

        —       
  

Premium Deposit Funds Change in Liability

        —       
  

Premium Deposit Funds Interest Credited

        —       
        

 

 

   
  

Premium Deposit Funds (Withdrawals)/Deposits

        —       
        

 

 

   
C   

TOTAL Policy Loans, Dividend Accumulations and Premium Deposit Funds

          —     
  

Premiums paid/received on third-party reinsurance

        —       
  

Claims received/paid on third-party reinsurance

        —       
  

Commissions / expense allowances received/paid on third-party reinsurance

        —       
  

Other Benefits paid/received on third-party reinsurance

        —       
        

 

 

   
D   

Net third-party reinsurance

          —     
Section 2: Policy cash flows due to/(owed from) Reinsurer        
E    Net Reinsured Liabilities (A + B + C + D)           —     
   x Quota Share           100
F    Reinsurer Share of Net Policy Cash Flows           —     
G    Net Settlement Amounts paid to/(by) Reinsurer during Period        
      MM/DD/YYYY      —       
        

 

 

   

 

 

 
H    Policy Cash Flows due to/(owed from) Reinsurer (F - G)         $ —     
          

 

 

 
Section 3 Policy Expenses owed from Reinsurer        
   Premiums Received         —       
   x 1.8%         1.80  
        

 

 

   
   Premium Tax Allowance due (from) Reinsurer:           —     
  

•    Premium Tax Allowance Prior Year True-up due to/(from) Reinsurer

          —     
  

•    Guaranty Fund Assessments due (from) Reinsurer

          —     
  

•    Other Reinsurance ceding / expense allowances due to/(from) Reinsurer

          —     
          

 

 

 
I    Monthly Expenses due to/(from) Reinsurer         $ —     
          

 

 

 
Section 4.1 Commercial Mortgage Loan Servicing        
   Mortgage Interest Received         —       
   Mortgage Principal Received         —       
   Other Cashflows / Fees Received         —       
        

 

 

   
J    TOTAL CML Cash Inflow           —     
   Servicing Fees due (from) Reinsurer         —       


  

Other Fees due (from) Reinsurer

        —        
        

 

 

    
K   

TOTAL CML Fees

           —     
           

 

 

 
L   

Net CML Activity due to/(from) Reinsurer (J + K)

         $ —     
           

 

 

 
Section 4.2 Hedge (Costs) / Proceeds         
  

Assigned Hedge Proceeds

        —        
  

Assigned Hedge (Costs)

        —        
        

 

 

    
M   

Net hedge (costs) / proceeds due to/(from) Reinsurer

           —     
Section 5 Monthly Net Settlement Amount owed to / (from) Reinsurer         
N   

Policy Cash Flows / Policy Expenses Settlement Amount (H + I)

           —     
L   

Net CML Activity

           —     
M   

Net hedge (costs) / proceeds

           —     
O   

Miscellaneous

        
  

a.      Supplemental Allowance for Captive Financing due to Reinsurer

        —     
  

b.      AmerUs Closed Block fees (investment management fees and letter of credit fees)

        —     
  

c.      Producer Payments

        —     
           

 

 

 
P   

Monthly Net Settlement Amount owed to / (from) Reinsurer (N + L + M + O)

         $ —     
           

 

 

 


Annex C

Net Retained Liabilities Ceding Commission Adjustment

Until 100% of the Net Retained Liabilities have been reinsured under this Agreement, an adjustment to the Ceding Commission shall be made as part of the Net Settlement each month as provided in this Annex C.

For each liability or obligation in respect of a Policy that remains a Net Retained Liability during the entire month covered in a Net Settlement, the Ceding Commission shall be increased or decreased. The increase or decrease for each Policy will vary based on line of business and will be calculated on a pro rata basis for each relevant month, in accordance with the table below, to reflect the time elapsed between April 30, 2013 (the “Signing Date”) and the date as of which the Net Settlement is prepared.

Estimated Cede Per $500mm Gross Face (1)

 

Years After the Signing Date:

   0     1     2     3     4     5     6     7     8     9     10  
IUL Cap    $ (3.4   $ (3.5   $ (3.7   $ (3.8   $ (4.0   $ (4.1   $ (4.3   $ (4.4   $ (4.5   $ (4.5   $ (4.6
IUL Non-Cap    $ 1.4      $ 1.0      $ 0.3      $ (0.3   $ (0.8   $ (1.2   $ (1.4   $ (1.6   $ (1.8   $ (1.9   $ (2.0
UL Cap    $ (3.4   $ (3.5   $ (3.5   $ (3.6   $ (3.7   $ (3.8   $ (3.8   $ (3.8   $ (3.8   $ (3.8   $ (3.8
UL Non-Cap    $ (0.4   $ (0.6   $ (0.6   $ (0.7   $ (0.6   $ (0.6   $ (0.5   $ (0.5   $ (0.5   $ (0.5   $ (0.5
Term    $ (0.1   $ (0.1   $ (0.1   $ (0.1   $ (0.1   $ (0.1   $ (0.1   $ (0.1   $ (0.1   $ (0.2   $ (0.2
WL    $ (5.0   $ (4.2   $ (3.4   $ (3.2   $ (3.0   $ (2.9   $ (2.7   $ (2.6   $ (2.6   $ (2.5   $ (2.5
CB    $ (4.9   $ (3.9   $ (3.4   $ (3.4   $ (3.3   $ (3.2   $ (3.1   $ (3.0   $ (2.9   $ (2.8   $ (2.7

 

11     12     13     14     15     16     17     18     19     20  
$ (4.7   $ (4.7   $ (4.7   $ (4.7   $ (4.6   $ (4.6   $ (4.5   $ (4.4   $ (4.3   $ (4.1
$ (2.0   $ (2.1   $ (2.1   $ (2.1   $ (2.1   $ (2.1   $ (2.1   $ (2.1   $ (2.1   $ (2.0
$ (3.7   $ (3.7   $ (3.6   $ (3.5   $ (3.4   $ (3.3   $ (3.2   $ (3.0   $ (2.9   $ (2.7
$ (0.4   $ (0.4   $ (0.4   $ (0.3   $ (0.3   $ (0.3   $ (0.3   $ (0.3   $ (0.3   $ (0.3
$ (0.2   $ (0.2   $ (0.2   $ (0.1   $ (0.1   $ (0.1   $ (0.1   $ (0.0   $ (0.0   $ (0.0

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
$ (2.5   $ (2.4   $ (2.4   $ (2.3   $ (2.2   $ (2.1   $ (2.0   $ (1.9   $ (1.8   $ (1.7

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
$ (2.5   $ (2.4   $ (2.4   $ (2.3   $ (2.2   $ (2.1   $ (2.0   $ (1.9   $ (1.8   $ (1.7


(1) Gross face is as of September 30, 2013 (e.g., if retained business is ceded to the Company 10 years after the Signing Date, the cede adjustment is applied to the face of that business as of September 30, 2013, not September 30, 2023)

For illustrative purposes only, based on the table above, if $500 million gross insurance in-force of whole life risk is retained by the Company until one year after the Signing Date, the Ceding Commission would increase by $0.8 million (the difference in value between the Signing Date and the one year anniversary of the Signing Date for the “whole life” line of business in the table above).

If the calculation of the adjustment based on the table above results in an increase in the Ceding Commission for the relevant month, the amount of such increase shall be reflected as a payable from the Reinsurer to the Company in the applicable Net Settlement. If, instead, such calculation results in a decrease in the Ceding Commission for the relevant month, the amount of such decrease shall be reflected as a payable from the Company to the Reinsurer in the applicable Net Settlement.


Annex D-1

Swiss Re Reduction Methodology

[See attached.]


Reduction Methodology for Hannover and Swiss Re(0)(9)(11)

 

CASE I: Allowed Increases in Specific Asset Classes(1)(8)       Basis Points
Adjustment

Asset Class

   Basis Points
Value
   Per 1% Increased
Allocation
Corporates rated AAA to A- (2)(3)    0    0.0
Cash    0    0.0
US Government Bonds    0    0.0
Agency RMBS other than ARMs    0    0.0
  

 

  

 

Corporates rated BBB+ to BBB-(2)(3)    50    0.5
Senior Commercial Mortgage Loans    50    0.5
  

 

  

 

Non-USD denominated securities    100    1.0
Structured Products rated AAA to BBB- (3)(4)    100    1.0
Convertible Bonds    100    1.0
Corporates rated BB+ to BB- (2)(3)    100    1.0
  

 

  

 

Non-Agency ARMs    200    2.0
Structured Products rated BB+ or lower(3)(4)    200    2.0
  

 

  

 

Mezzanine Commercial Mortgage Loans    300    3.0
  

 

  

 

Surplus Notes    500    5.0
Preferred Stock    500    5.0
Corporates rated below BB- (2)(3)    500    5.0
Real Estate Equity    500    5.0
  

 

  

 

Common Stock    1000    10.0
Derivatives Other Than to Hedge    1000    10.0
Hedge Funds    1000    10.0
Fund of Funds    1000    10.0
Limited Partnerships    1000    10.0
Private Equity    1000    10.0
Any other “Alternative”    1000    10.0
  

 

  

 

Basket, Undefined, Unrestricted, or “High Risk” asset categorizations(5)       See Note
     

 

CASE II: Changes to Investment Guidelines Other Than Defined in Case I       Absolute
Basis Points

Other Changes

        Adjustment
Change to NAIC Ratings basis instead of NRSRO (per asset class applicable)(6)(7)       10.0
Loosening of duration requirement, per year(10)       3.0

 

(0)  Any increase related to an asset class with respect to which investments may not be made because of (i) regulatory constraints, (ii) rating requirements, (iii) duration requirements, or (iv) other limitations imposed by financing counterparties will be excluded from this Reduction Methodology
(1) Any increases to asset classes not explicitly listed here shall be treated in similar manner to increases in the listed classes, with adjustment values reasonably determined by the Parties in comparable manner; decreases in allocations are included in the calculation to the extent of their Basis Points Value only insofar as such decrease actually constrains the investment activity of PLIC or the relevant captive
(2)  Public or Private
(3)  Applies equally to Moody’s equivalents
(4) Includes CLO, ABS, CDO, CMBS, Non-Agency RMBS other than ARMs; Excludes Agency RMBS
(5) Calculate as if was an explicit increase to highest-value category allowed under terms
(6) Maximum absolute basis points adjustment is 20 bps
(7) Covers a change in ratings basis for any reason (average rating limit, asset/rating class limits, etc.), provided that each such change shall contribute only once to the Reduction Methodology
(8) If a change can be classified under more than one line item, compute the adjustment based on the highest Basis Points Value


Annex D-2

Hannover Reduction Methodology

[See attached.]


Reduction Methodology for Hannover and Swiss Re(0)(9)(11)

 

CASE I: Allowed Increases in Specific Asset Classes(1)(8)         Basis Points
Adjustment

Asset Class

   Basis Points
Value
   Per 1% Increased
Allocation
Corporates rated AAA to A- (2)(3)    0    0.0
Cash    0    0.0
US Government Bonds    0    0.0
Agency RMBS other than ARMs    0    0.0
  

 

  

 

Corporates rated BBB+ to BBB-(2)(3)    50    0.5
Senior Commercial Mortgage Loans    50    0.5
  

 

  

 

Non-USD denominated securities    100    1.0
Structured Products rated AAA to BBB- (3)(4)    100    1.0
Convertible Bonds    100    1.0
Corporates rated BB+ to BB- (2)(3)    100    1.0
  

 

  

 

Non-Agency ARMs    200    2.0
Structured Products rated BB+ or lower(3)(4)    200    2.0
  

 

  

 

Mezzanine Commercial Mortgage Loans    300    3.0
  

 

  

 

Surplus Notes    500    5.0
Preferred Stock    500    5.0
Corporates rated below BB- (2)(3)    500    5.0
Real Estate Equity    500    5.0
  

 

  

 

Common Stock    1000    10.0
Derivatives Other Than to Hedge    1000    10.0
Hedge Funds    1000    10.0
Fund of Funds    1000    10.0
Limited Partnerships    1000    10.0
Private Equity    1000    10.0
Any other “Alternative”    1000    10.0
  

 

  

 

Basket, Undefined, Unrestricted, or “High Risk” asset categorizations(5)       See Note
     

 

CASE II: Changes to Investment Guidelines Other Than Defined in Case I         Absolute

Other Changes

        Basis Points
Adjustment
Change to NAIC Ratings basis instead of NRSRO (per asset class applicable)(6)(7)       10.0
Loosening of duration requirement, per year(10)       3.0

 

(0)  Any increase related to an asset class with respect to which investments may not be made because of (i) regulatory constraints, (ii) rating requirements, (iii) duration requirements, or (iv) other limitations imposed by financing counterparties will be excluded from this Reduction Methodology
(1)  Any increases to asset classes not explicitly listed here shall be treated in similar manner to increases in the listed classes, with adjustment values reasonably determined by the Parties in comparable manner; decreases in allocations are included in the calculation to the extent of their Basis Points Value only insofar as such decrease actually constrains the investment activity of PLIC or the relevant captive
(2)  Public or Private
(3)  Applies equally to Moody’s equivalents
(4)  Includes CLO, ABS, CDO, CMBS, Non-Agency RMBS other than ARMs; Excludes Agency RMBS
(5)  Calculate as if was an explicit increase to highest-value category allowed under terms
(6) Maximum absolute basis points adjustment is 20 bps
(7) Covers a change in ratings basis for any reason (average rating limit, asset/rating class limits, etc.), provided that each such change shall contribute only once to the Reduction Methodology
(8)  If a change can be classified under more than one line item, compute the adjustment based on the highest Basis Points Value


Annex D-3

Excess Reduction Methodology

[See attached.]


Reduction Methodology for Hannover and Swiss Re(0)(9)(11)

 

CASE I: Allowed Increases in Specific Asset Classes(1)(8)         Basis Points
Adjustment

Asset Class

   Basis Points
Value
   Per 1% Increased
Allocation
Corporates rated AAA to A- (2)(3)    0    0.0
Cash    0    0.0
US Government Bonds    0    0.0
Agency RMBS other than ARMs    0    0.0
  

 

  

 

Corporates rated BBB+ to BBB-(2)(3)    50    0.5
Senior Commercial Mortgage Loans    50    0.5
  

 

  

 

Non-USD denominated securities    100    1.0
Structured Products rated AAA to BBB- (3)(4)    100    1.0
Convertible Bonds    100    1.0
Corporates rated BB+ to BB- (2)(3)    100    1.0
  

 

  

 

Non-Agency ARMs    200    2.0
Structured Products rated BB+ or lower(3)(4)    200    2.0
  

 

  

 

Mezzanine Commercial Mortgage Loans    300    3.0
  

 

  

 

Surplus Notes    500    5.0
Preferred Stock    500    5.0
Corporates rated below BB- (2)(3)    500    5.0
Real Estate Equity    500    5.0
  

 

  

 

Common Stock    1000    10.0
Derivatives Other Than to Hedge    1000    10.0
Hedge Funds    1000    10.0
Fund of Funds    1000    10.0
Limited Partnerships    1000    10.0
Private Equity    1000    10.0
Any other “Alternative”    1000    10.0
  

 

  

 

Basket, Undefined, Unrestricted, or “High Risk” asset categorizations(5)       See Note
     

 

CASE II: Changes to Investment Guidelines Other Than Defined in Case I         Absolute Basis
Points

Other Changes

        Adjustment
Change to NAIC Ratings basis instead of NRSRO (per asset class applicable)(6)(7)       10.0
Loosening of duration requirement, per year(10)       3.0

 

(0)  Any increase related to an asset class with respect to which investments may not be made because of (i) regulatory constraints, (ii) rating requirements, (iii) duration requirements, or (iv) other limitations imposed by financing counterparties will be excluded from this Reduction Methodology
(1)  Any increases to asset classes not explicitly listed here shall be treated in similar manner to increases in the listed classes, with adjustment values reasonably determined by the Parties in comparable manner; decreases in allocations are included in the calculation to the extent of their Basis Points Value only insofar as such decrease actually constrains the investment activity of PLIC or the relevant captive
(2)  Public or Private
(3) Applies equally to Moody’s equivalents
(4) Includes CLO, ABS, CDO, CMBS, Non-Agency RMBS other than ARMs; Excludes Agency RMBS
(5)  Calculate as if was an explicit increase to highest-value category allowed under terms
(6) Maximum absolute basis points adjustment is 20 bps
(7)  Covers a change in ratings basis for any reason (average rating limit, asset/rating class limits, etc.), provided that each such change shall contribute only once to the Reduction Methodology
(8)  If a change can be classified under more than one line item, compute the adjustment based on the highest Basis Points Value


Annex E

List of EI Hedges

[See attached.]


Annex E

List of EI Hedges (as of 8/31/2013)

 

Portfolio

    SecID   PutCall   Exercise
Style
  Valuable
Type
  Option
Type
  Underlying   Index
Date
    Maturity
Date
    Notional     Cap     Strike     Underlying     First_
Tail_Date
    Last_
Tail_Date
    StatCarry
Value
 
  25      SPX4159$N   Call   European   IndexOption   1YRWAT   SPX     6/10/2013        6/10/2014        1,037,084.15        106.93        99.99        1,643.10        6/6/2014        6/6/2014        24,128.58   
  25      SPX417D$7   Call   European   IndexOption   1YRPTP   SPX     11/17/2012        11/15/2013        1,139,120.84        108.77        100.02        1,359.76        11/15/2013        11/15/2013        10,142.20   
  25      SPX417V$2   Call   European   IndexOption   1YRPTP   SPX     5/10/2013        5/9/2014        1,208,528.69        106.80        100.00        1,633.70        5/9/2014        5/9/2014        24,500.11   
  25      SPX4176$1   Call   European   IndexOption   1YRPTP   SPX     9/10/2012        9/10/2013        12,215,000.00        112.00        100.00        1,429.08        9/10/2013        9/10/2013        16,063.60   
  25      SPX417C$4   Call   European   IndexOption   1YRPTP   SPX     11/15/2012        11/15/2013        1,257,000.00        107.25        100.00        1,353.33        11/15/2013        11/15/2013        8,558.36   
  25      SPX1205$B   Call   European   IndexOption   1YRPTP   SPX     1/10/2013        1/10/2014        14,129,000.00        111.50        100.00        1,472.12        1/10/2014        1/10/2014        224,314.20   
  25      SPX413U$R   Call   European   IndexOption   1YRPTP   SPX     12/25/2012        12/24/2013        1,433,143.77        106.03        100.01        1,426.90        12/24/2013        12/24/2013        12,526.95   
  25      SPX417C$0   Call   European   IndexOption   1YRWAT   SPX     11/12/2012        11/12/2013        1,456,065.60        108.71        100.01        1,378.85        11/12/2013        11/12/2013        11,277.04   
  25      SPX417H$Y   Call   European   IndexOption   1YRPTP   SPX     1/10/2013        1/10/2014        1,479,000.00        108.55        100.00        1,472.12        1/10/2014        1/10/2014        19,308.96   
  25      SPX413W$G   Call   European   IndexOption   1YRPTP   SPX     1/10/2013        1/10/2014        1,490,013.96        106.00        100.00        1,472.12        1/10/2014        1/10/2014        14,818.32   
  25      SPX415A$I   Call   European   IndexOption   1YRWAT   SPX     6/19/2013        6/19/2014        1,494,664.68        108.78        100.02        1,631.73        6/19/2014        6/19/2014        38,176.08   
  25      SPX021N$C   Call   European   IndexOption   1YRPTP   SPX     12/22/2012        12/20/2013        1,516,658.25        108.78        99.97        1,431.36        12/20/2013        12/20/2013        17,460.30   
  25      SPX021O$A   Call   European   IndexOption   1YRWAT   SPX     12/31/2012        12/31/2013        1,517,866.74        108.72        100.01        1,423.89        12/24/2013        12/27/2013        22,551.70   
  25      SPX021F$E   Call   European   IndexOption   1YRWAT   SPX     9/24/2012        9/24/2013        1,533,607.62        109.27        100.02        1,458.77        9/20/2013        9/24/2013        3,928.80   
  25      SPX315S$Q   Call   European   IndexOption   1YRWAT   SPX     11/28/2012        11/27/2013        1,533,773.37        108.74        100.01        1,408.89        11/27/2013        11/27/2013        14,094.96   
  25      SPX021N$2   Call   European   IndexOption   1YRWAT   SPX     12/20/2012        12/20/2013        1,546,903.68        108.73        99.98        1,440.32        12/19/2013        12/19/2013        17,138.40   
  25      SPX315N$1   Call   European   IndexOption   1YRPTP   SPX     10/14/2012        10/14/2013        1,561,000.00        108.75        100.00        1,428.59        10/14/2013        10/14/2013        7,018.00   
  25      SPX021P$3   Call   European   IndexOption   1YRWAT   SPX     1/13/2013        1/13/2014        1,584,905.61        108.79        100.02        1,469.75        1/13/2014        1/13/2014        21,744.45   
  25      SPX021E$2   Call   European   IndexOption   1YRWAT   SPX     9/9/2012        9/9/2013        1,599,470.06        109.28        100.01        1,435.79        9/6/2013        9/6/2013        1,590.12   
  25      SPX315N$2   Call   European   IndexOption   1YRPTP   SPX     10/10/2012        10/10/2013        1,601,602.08        108.55        100.03        1,432.56        10/10/2013        10/10/2013        6,334.80   
  25      SPX417D$8   Call   European   IndexOption   1YRWAT   SPX     11/20/2012        11/20/2013        1,603,591.64        108.78        99.99        1,387.19        11/20/2013        11/20/2013        13,479.21   
  25      SPX415A$T   Call   European   IndexOption   1YRWAT   SPX     7/4/2013        7/3/2014        1,612,080.00        108.74        100.00        1,612.08        7/3/2014        7/3/2014        57,322.98   
  25      SPX417Z$Q   Call   European   IndexOption   1YRPTP   SPX     7/10/2013        7/10/2014        1,623,000.00        108.95        100.00        1,652.62        7/10/2014        7/10/2014        52,192.75   
  25      SPX305M$E   Call   European   IndexOption   1YRPTP   SPX     6/9/2013        6/9/2014        1,624,219.27        108.73        100.00        1,638.97        6/9/2014        6/9/2014        44,372.70   
  25      SPX4157$3   Call   European   IndexOption   1YRWAT   SPX     4/17/2013        4/17/2014        1,633,969.14        108.74        100.02        1,560.62        4/8/2014        4/8/2014        34,244.66   
  25      SPX4150$G   Call   European   IndexOption   1YRWAT   SPX     2/3/2013        2/3/2014        1,634,800.72        108.74        99.99        1,507.21        1/31/2014        1/31/2014        25,086.36   
  25      SPX315N$3   Call   European   IndexOption   1YRPTP   SPX     10/9/2012        10/9/2013        1,639,128.96        108.76        99.97        1,445.44        10/9/2013        10/9/2013        6,118.32   
  25      SPX415A$N   Call   European   IndexOption   1YRWAT   SPX     6/27/2013        6/27/2014        1,643,861.05        108.75        100.00        1,610.05        6/12/2014        6/26/2014        51,618.00   
  25      SPX415A$J   Call   European   IndexOption   1YRWAT   SPX     6/23/2013        6/23/2014        1,648,752.56        108.77        99.97        1,591.46        6/20/2014        6/20/2014        50,923.84   
  25      SPX021X$J   Call   European   IndexOption   1YRPTP   SPX     4/10/2013        4/10/2014        1,660,000.00        108.95        100.00        1,587.73        4/10/2014        4/10/2014        36,245.94   
  25      SPX315N$F   Call   European   IndexOption   1YRWAT   SPX     10/15/2012        10/15/2013        1,751,360.46        108.73        100.00        1,432.02        10/14/2013        10/14/2013        8,958.60   
  25      SPX1211$4   Call   European   IndexOption   1YRWAT   SPX     5/28/2013        5/28/2014        1,766,482.68        108.77        100.00        1,654.01        5/22/2014        5/22/2014        48,043.80   
  25      SPX315K$T   Call   European   IndexOption   1YRWAT   SPX     9/20/2012        9/20/2013        1,769,331.55        109.24        100.00        1,461.05        9/18/2013        9/18/2013        3,869.80   
  25      SPX417A$I   Call   European   IndexOption   1YRPTP   SPX     10/25/2012        10/25/2013        1,782,000.00        108.55        100.00        1,412.97        10/25/2013        10/25/2013        10,042.45   
  25      SPX513D$L   Call   European   IndexOption   1YRWAT   SPX     7/14/2013        7/14/2014        1,806,000.00        108.75        100.00        1,680.19        7/11/2014        7/11/2014        56,939.54   
  25      SPX4158$6   Call   European   IndexOption   1YRWAT   SPX     5/2/2013        5/2/2014        1,808,253.72        108.74        100.03        1,594.58        4/30/2014        5/2/2014        46,574.72   
  25      SPX513B$X   Call   European   IndexOption   1YRWAT   SPX     6/30/2013        6/30/2014        1,810,705.82        108.73        100.02        1,606.66        6/30/2014        6/30/2014        59,636.46   
  25      SPX315M$D   Call   European   IndexOption   1YRWAT   SPX     10/3/2012        10/3/2013        1,825,847.16        108.76        99.97        1,444.43        10/1/2013        10/1/2013        6,838.59   
  25      SPX4153$Y   Call   European   IndexOption   1YRWAT   SPX     3/7/2013        3/7/2014        1,829,149.44        108.75        100.01        1,542.92        3/7/2014        3/7/2014        35,751.96   
  25      SPX417D$Q   Call   European   IndexOption   1YRWAT   SPX     11/27/2012        11/27/2013        1,834,332.95        108.75        100.01        1,394.93        11/27/2013        11/27/2013        17,782.16   
  25      SPX4159$L   Call   European   IndexOption   1YRPTP   SPX     6/10/2013        6/10/2014        1,887,000.00        108.95        100.00        1,642.81        6/10/2014        6/10/2014        54,573.72   
  25      SPX305P$9   Call   European   IndexOption   1YRPTP   SPX     8/14/2013        8/14/2014        1,894,839.20        108.73        100.01        1,685.80        8/14/2014        8/14/2014        57,402.60   
  25      SPX305N$O   Call   European   IndexOption   1YRWAT   SPX     7/8/2013        7/8/2014        1,897,817.04        108.77        100.02        1,634.64        7/3/2014        7/8/2014        63,820.31   
  25      SPX021Q$P   Call   European   IndexOption   1YRWAT   SPX     1/29/2013        1/29/2014        1,908,119.16        108.74        100.02        1,503.64        1/27/2014        1/29/2014        27,771.92   
  25      SPX4150$Z   Call   European   IndexOption   1YRWAT   SPX     2/6/2013        2/6/2014        1,915,165.98        108.76        99.98        1,503.27        2/6/2014        2/6/2014        31,745.94   
  25      SPX4151$U   Call   European   IndexOption   1YRWAT   SPX     2/13/2013        2/13/2014        1,917,015.86        108.75        100.00        1,519.03        2/11/2014        2/11/2014        32,333.48   
  25      SPX305L$Z   Call   European   IndexOption   1YRPTP   SPX     6/10/2013        6/10/2014        19,240,000.00        111.50        100.00        1,642.81        6/10/2014        6/10/2014        651,898.99   


  25      SPX021J$3   Call   European   IndexOption   1YRWAT   SPX     11/4/2012        11/4/2013        1,938,323.06        108.75        99.98        1,413.34        11/1/2013        11/1/2013        13,158.60   
  25      SPX305O$I   Call   European   IndexOption   1YRWAT   SPX     8/4/2013        8/4/2014        1,943,155.74        108.78        100.00        1,709.02        8/4/2014        8/4/2014        61,384.18   
  25      SPX021E$7   Call   European   IndexOption   1YRPTP   SPX     9/10/2012        9/10/2013        1,963,555.92        111.26        99.99        1,429.08        9/10/2013        9/10/2013        2,582.60   
  25      SPX021O$H   Call   European   IndexOption   1YRWAT   SPX     1/4/2013        1/3/2014        1,964,274.84        108.70        100.03        1,464.58        1/2/2014        1/2/2014        24,487.50   
  25      SPX021J$Y   Call   European   IndexOption   1YRPTP   SPX     11/14/2012        11/14/2013        1,964,375.50        108.76        99.98        1,355.28        11/14/2013        11/14/2013        15,515.25   
  25      SPX305B$4   Call   European   IndexOption   1YRWAT   SPX     12/16/2012        12/16/2013        1,977,936.98        108.75        100.00        1,413.58        12/13/2013        12/13/2013        21,394.65   
  25      SPX021Z$H   Call   European   IndexOption   1YRWAT   SPX     5/12/2013        5/12/2014        1,989,000.00        108.90        100.00        1,633.70        5/12/2014        5/12/2014        48,869.60   
  25      SPX4158$A   Call   European   IndexOption   1YRWAT   SPX     5/6/2013        5/6/2014        1,992,404.70        108.73        100.01        1,615.90        5/6/2014        5/6/2014        48,538.56   
  25      SPX021H$Q   Call   European   IndexOption   1YRWAT   SPX     10/21/2012        10/21/2013        2,007,593.14        108.78        99.99        1,433.19        10/18/2013        10/18/2013        10,353.00   
  25      SPX4157$M   Call   European   IndexOption   1YRPTP   SPX     4/27/2013        4/25/2014        2,012,138.64        108.73        100.01        1,581.87        4/25/2014        4/25/2014        48,786.45   
  25      SPX315Y$7   Call   European   IndexOption   1YRPTP   SPX     1/17/2013        1/17/2014        2,016,698.30        108.76        100.03        1,477.55        1/17/2014        1/17/2014        28,280.94   
  25      SPX1210$K   Call   European   IndexOption   1YRWAT   SPX     5/19/2013        5/19/2014        2,018,482.69        108.77        100.01        1,666.79        5/16/2014        5/16/2014        52,591.50   
  25      SPX417B$K   Call   European   IndexOption   1YRPTP   SPX     11/10/2012        11/8/2013        2,030,350.19        108.60        100.00        1,379.85        11/8/2013        11/8/2013        14,394.09   
  25      SPX315M$K   Call   European   IndexOption   1YRPTP   SPX     10/4/2012        10/4/2013        2,033,672.88        108.75        99.99        1,461.14        10/4/2013        10/4/2013        7,098.52   
  25      SPX4157$J   Call   European   IndexOption   1YRWAT   SPX     4/24/2013        4/24/2014        2,044,869.12        108.75        100.03        1,570.56        4/24/2014        4/24/2014        50,784.84   
  25      SPX021M$L   Call   European   IndexOption   1YRWAT   SPX     12/13/2012        12/13/2013        2,054,646.75        108.78        100.01        1,425.84        12/11/2013        12/11/2013        22,185.28   
  25      SPX305N$Z   Call   European   IndexOption   1YRWAT   SPX     7/17/2013        7/17/2014        2,064,860.54        108.76        100.00        1,678.93        7/11/2014        7/17/2014        68,179.20   
  25      SPX305B$Q   Call   European   IndexOption   1YRWAT   SPX     12/30/2012        12/30/2013        2,088,218.27        108.74        99.97        1,402.43        12/27/2013        12/27/2013        32,022.65   
  25      SPX4155$E   Call   European   IndexOption   1YRWAT   SPX     3/24/2013        3/24/2014        2,088,401.28        108.76        100.01        1,553.87        3/24/2014        3/24/2014        41,041.00   
  25      SPX4154$A   Call   European   IndexOption   1YRWAT   SPX     3/13/2013        3/13/2014        2,104,969.02        108.77        100.02        1,554.63        3/11/2014        3/13/2014        40,262.76   
  25      SPX315V$X   Call   European   IndexOption   1YRWAT   SPX     12/27/2012        12/27/2013        2,108,433.76        108.70        100.00        1,402.43        12/27/2013        12/27/2013        26,109.86   
  25      SPX1210$7   Call   European   IndexOption   1YRWAT   SPX     5/15/2013        5/15/2014        2,113,918.41        108.73        100.01        1,652.79        5/15/2014        5/15/2014        53,720.71   
  25      SPX021F$T   Call   European   IndexOption   1YRWAT   SPX     9/27/2012        9/27/2013        2,116,881.00        109.22        100.00        1,443.00        9/27/2013        9/27/2013        6,431.67   
  25      SPX417H$0   Call   European   IndexOption   1YRPTP   SPX     12/25/2012        12/24/2013        2,132,000.00        108.60        100.00        1,426.66        12/24/2013        12/24/2013        25,122.90   
  25      SPX4152$J   Call   European   IndexOption   1YRWAT   SPX     2/24/2013        2/24/2014        2,147,117.87        108.77        99.98        1,512.31        2/20/2014        2/20/2014        35,001.75   
  25      SPX021O$S   Call   European   IndexOption   1YRWAT   SPX     1/9/2013        1/9/2014        2,153,008.25        108.78        100.02        1,460.71        1/8/2014        1/8/2014        29,408.19   
  25      SPX417Y$O   Call   European   IndexOption   1YRPTP   SPX     6/25/2013        6/25/2014        2,166,000.00        108.90        100.00        1,588.03        6/25/2014        6/25/2014        68,969.12   
  25      SPX4156$G   Call   European   IndexOption   1YRPTP   SPX     4/4/2013        4/4/2014        2,175,315.96        108.74        100.00        1,556.02        4/4/2014        4/4/2014        46,984.32   
  25      SPX4156$0   Call   European   IndexOption   1YRWAT   SPX     3/31/2013        3/31/2014        2,178,945.86        108.72        99.97        1,566.46        3/31/2014        3/31/2014        44,621.76   
  25      SPX305C$W   Call   European   IndexOption   1YRWAT   SPX     1/27/2013        1/27/2014        2,191,752.05        108.90        100.00        1,502.96        1/24/2014        1/24/2014        31,589.49   
  25      SPX021D$I   Call   European   IndexOption   1YRWAT   SPX     9/4/2012        9/4/2013        2,211,999.79        109.23        99.98        1,406.23        8/30/2013        8/30/2013        991.16   
  25      SPX1211$L   Call   European   IndexOption   1YRWAT   SPX     6/4/2013        6/4/2014        2,227,680.00        108.76        100.00        1,632.00        6/4/2014        6/4/2014        59,114.57   
  25      SPX021F$G   Call   European   IndexOption   1YRPTP   SPX     9/25/2012        9/25/2013        2,251,763.58        111.27        100.03        1,441.59        9/25/2013        9/25/2013        7,246.25   
  25      SPX5172$E   Call   European   IndexOption   1YRPTP   SPX     8/10/2013        8/8/2014        2,257.32        104.50        100.00        1,691.42        8/8/2014        8/8/2014        44.46   
  25      SPX4157$C   Call   European   IndexOption   1YRPTP   SPX     4/25/2013        4/25/2014        2,261,000.00        108.95        100.00        1,585.16        4/25/2014        4/25/2014        52,118.67   
  25      SPX1217$6   Call   European   IndexOption   1YRWAT   SPX     8/19/2013        8/19/2014        2,292,948.24        108.78        100.00        1,651.98        8/15/2014        8/19/2014        83,184.45   
  25      SPX305D$1   Call   European   IndexOption   1YRWAT   SPX     1/24/2013        1/24/2014        2,294,756.83        108.75        99.97        1,492.41        1/17/2014        1/22/2014        34,272.04   
  25      SPX305F$H   Call   European   IndexOption   1YRWAT   SPX     3/19/2013        3/19/2014        2,320,165.25        108.77        100.00        1,551.95        3/18/2014        3/18/2014        45,114.00   
  25      SPX413X$0   Call   European   IndexOption   1YRPTP   SPX     1/10/2013        1/10/2014        2,330,365.96        109.03        99.99        1,472.12        1/10/2014        1/10/2014        31,540.08   
  25      SPX4157$8   Call   European   IndexOption   1YRPTP   SPX     4/19/2013        4/17/2014        2,333,873.43        108.77        100.01        1,552.81        4/17/2014        4/17/2014        55,145.49   
  25      SPX021E$U   Call   European   IndexOption   1YRPTP   SPX     9/14/2012        9/13/2013        2,339,000.00        109.25        100.00        1,461.19        9/13/2013        9/13/2013        3,318.64   
  25      SPX315S$2   Call   European   IndexOption   1YRWAT   SPX     11/25/2012        11/25/2013        2,352,365.53        108.60        100.00        1,409.15        11/22/2013        11/22/2013        20,064.66   
  25      SPX021G$K   Call   European   IndexOption   1YRPTP   SPX     10/10/2012        10/10/2013        2,407,000.00        111.50        100.00        1,432.56        10/10/2013        10/10/2013        12,107.60   
  25      SPX4158$K   Call   European   IndexOption   1YRWAT   SPX     5/13/2013        5/13/2014        2,411,760.93        108.73        100.02        1,630.67        5/8/2014        5/8/2014        62,633.10   
  25      SPX415B$N   Call   European   IndexOption   1YRPTP   SPX     7/25/2013        7/25/2014        2,413,166.20        108.95        100.00        1,690.25        7/25/2014        7/25/2014        78,936.48   
  25      SPX417K$E   Call   European   IndexOption   1YRWAT   SPX     2/10/2013        2/10/2014        2,453,630.07        108.90        100.00        1,517.93        2/7/2014        2/7/2014        38,795.63   
  25      SPX305M$J   Call   European   IndexOption   1YRPTP   SPX     6/14/2013        6/13/2014        2,469,564.00        108.78        100.00        1,629.00        6/13/2014        6/13/2014        77,514.58   
  25      SPX315T$V   Call   European   IndexOption   1YRWAT   SPX     12/10/2012        12/10/2013        2,510,690.59        108.68        100.01        1,417.86        12/6/2013        12/10/2013        27,082.14   
  25      SPX4153$P   Call   European   IndexOption   1YRWAT   SPX     3/10/2013        3/10/2014        2,518,000.00        108.90        100.00        1,551.18        3/7/2014        3/7/2014        46,390.08   
  25      SPX513J$A   Call   European   IndexOption   1YRWAT   SPX     8/22/2013        8/22/2014        2,525,219.95        108.75        100.03        1,651.55        8/21/2014        8/21/2014        92,969.40   
  25      SPX305P$2   Call   European   IndexOption   1YRWAT   SPX     8/13/2013        8/13/2014        2,526,373.76        108.72        99.98        1,693.28        8/7/2014        8/13/2014        84,116.27   
  25      SPX4154$D   Call   European   IndexOption   1YRWAT   SPX     3/17/2013        3/17/2014        2,538,747.22        108.76        99.99        1,562.09        3/17/2014        3/17/2014        47,023.02   
  25      SPX315S$Y   Call   European   IndexOption   1YRWAT   SPX     12/3/2012        12/3/2013        2,551,848.46        108.76        99.99        1,415.09        11/29/2013        11/29/2013        23,703.98   


  25      SPX305E$I   Call   European   IndexOption   1YRWAT   SPX     3/3/2013        3/3/2014        2,613,050.11        108.73        100.03        1,516.57        2/28/2014        2/28/2014        47,694.64   
  25      SPX4155$L   Call   European   IndexOption   1YRPTP   SPX     3/27/2013        3/27/2014        2,615,000.00        108.75        100.00        1,562.85        3/27/2014        3/27/2014        52,902.72   
  25      SPX415B$J   Call   European   IndexOption   1YRWAT   SPX     7/22/2013        7/22/2014        2,634,833.25        108.73        99.99        1,692.25        7/21/2014        7/22/2014        84,857.50   
  25      SPX315X$P   Call   European   IndexOption   1YRWAT   SPX     1/16/2013        1/16/2014        2,708,129.41        108.77        100.00        1,471.01        1/14/2014        1/14/2014        37,955.52   
  25      SPX305H$6   Call   European   IndexOption   1YRWAT   SPX     4/14/2013        4/14/2014        2,745,446.44        108.76        100.02        1,589.72        4/11/2014        4/14/2014        54,353.00   
  25      SPX1216$5   Call   European   IndexOption   1YRWAT   SPX     8/11/2013        8/11/2014        2,773,000.00        108.90        100.00        1,691.42        8/11/2014        8/11/2014        94,364.40   
  25      SPX4151$3   Call   European   IndexOption   1YRPTP   SPX     2/10/2013        2/10/2014        2,826,385.66        111.20        100.00        1,517.93        2/10/2014        2/10/2014        52,373.53   
  25      SPX4151$Z   Call   European   IndexOption   1YRPTP   SPX     2/14/2013        2/14/2014        2,841,964.02        108.77        100.03        1,520.58        2/14/2014        2/14/2014        46,419.32   
  25      SPX315R$1   Call   European   IndexOption   1YRPTP   SPX     11/10/2012        11/8/2013        2,948,739.45        110.74        100.01        1,379.85        11/8/2013        11/8/2013        25,124.28   
  25      SPX417H$A   Call   European   IndexOption   1YRPTP   SPX     12/25/2012        12/24/2013        3,007,399.28        110.96        100.02        1,426.66        12/24/2013        12/24/2013        38,411.15   
  25      SPX417H$1   Call   European   IndexOption   1YRPTP   SPX     12/25/2012        12/24/2013        3,093,000.00        111.50        100.00        1,426.66        12/24/2013        12/24/2013        44,632.65   
  25      SPX415B$U   Call   European   IndexOption   1YRWAT   SPX     7/27/2013        7/25/2014        3,108,385.60        108.74        99.98        1,689.34        7/24/2014        7/25/2014        100,774.72   
  25      SPX315T$G   Call   European   IndexOption   1YRWAT   SPX     12/6/2012        12/6/2013        3,121,120.08        108.74        100.02        1,409.72        12/4/2013        12/4/2013        31,434.79   
  25      SPX513I$R   Call   European   IndexOption   1YRWAT   SPX     8/25/2013        8/25/2014        3,246,000.00        108.90        100.00        1,663.50        8/25/2014        8/25/2014        116,531.40   
  25      SPX4175$Z   Call   European   IndexOption   1YRPTP   SPX     9/10/2012        9/10/2013        34,687,000.00        110.25        100.00        1,429.08        9/10/2013        9/10/2013        41,054.20   
  25      SPX4177$C   Call   European   IndexOption   1YRPTP   SPX     9/25/2012        9/25/2013        35,833,000.00        110.25        100.00        1,441.59        9/25/2013        9/25/2013        103,817.50   
  25      SPX417Y$P   Call   European   IndexOption   1YRPTP   SPX     6/25/2013        6/25/2014        3,605,000.00        111.50        100.00        1,588.03        6/25/2014        6/25/2014        136,272.42   
  25      SPX4179$7   Call   European   IndexOption   1YRPTP   SPX     10/10/2012        10/10/2013        36,730,000.00        109.75        100.00        1,432.56        10/10/2013        10/10/2013        165,033.60   
  25      SPX417F$9   Call   European   IndexOption   1YRPTP   SPX     12/10/2012        12/10/2013        37,673,000.00        109.75        100.00        1,418.55        12/10/2013        12/10/2013        411,770.94   
  25      SPX4158$W   Call   European   IndexOption   1YRWAT   SPX     5/27/2013        5/27/2014        3,770,000.00        108.85        100.00        1,649.60        5/23/2014        5/23/2014        98,932.82   
  25      SPX4156$R   Call   European   IndexOption   1YRPTP   SPX     4/10/2013        4/10/2014        38,241,000.00        110.75        100.00        1,587.73        4/10/2014        4/10/2014        916,400.46   
  25      SPX120I$T   Call   European   IndexOption   1YRPTP   SPX     8/10/2013        8/8/2014        38,429,000.00        109.75        100.00        1,691.42        8/8/2014        8/8/2014        1,372,042.44   
  25      SPX4176$0   Call   European   IndexOption   1YRPTP   SPX     9/10/2012        9/10/2013        38,610,000.00        111.25        100.00        1,429.08        9/10/2013        9/10/2013        48,659.20   
  25      SPX415B$O   Call   European   IndexOption   1YRPTP   SPX     7/25/2013        7/25/2014        39,362,000.00        109.75        100.00        1,690.25        7/25/2014        7/25/2014        1,347,670.00   
  25      SPX5135$E   Call   European   IndexOption   1YRPTP   SPX     5/10/2013        5/9/2014        39,606,000.00        109.75        100.00        1,633.70        5/9/2014        5/9/2014        1,021,421.91   
  25      SPX021G$I   Call   European   IndexOption   1YRPTP   SPX     10/10/2012        10/10/2013        40,198,000.00        110.75        100.00        1,432.56        10/10/2013        10/10/2013        192,950.40   
  25      SPX315S$3   Call   European   IndexOption   1YRPTP   SPX     11/25/2012        11/25/2013        40,242,000.00        109.75        100.00        1,409.15        11/25/2013        11/25/2013        374,370.90   
  25      SPX4159$M   Call   European   IndexOption   1YRPTP   SPX     6/10/2013        6/10/2014        40,728,000.00        110.75        100.00        1,642.81        6/10/2014        6/10/2014        1,329,440.61   
  25      SPX4153$R   Call   European   IndexOption   1YRPTP   SPX     3/10/2013        3/10/2014        40,774,000.00        110.75        100.00        1,551.18        3/10/2014        3/10/2014        838,199.68   
  25      SPX417M$W   Call   European   IndexOption   1YRPTP   SPX     2/25/2013        2/25/2014        41,260,000.00        110.75        100.00        1,487.85        2/25/2014        2/25/2014        818,937.06   
  25      SPX415A$V   Call   European   IndexOption   1YRPTP   SPX     7/10/2013        7/10/2014        41,734,000.00        109.75        100.00        1,652.62        7/10/2014        7/10/2014        1,417,217.05   
  25      SPX415B$P   Call   European   IndexOption   1YRPTP   SPX     7/25/2013        7/25/2014        42,352,000.00        110.75        100.00        1,690.25        7/25/2014        7/25/2014        1,537,575.44   
  25      SPX4153$Q   Call   European   IndexOption   1YRPTP   SPX     3/10/2013        3/10/2014        42,394,000.00        109.75        100.00        1,551.18        3/10/2014        3/10/2014        825,169.66   
  25      SPX120J$N   Call   European   IndexOption   1YRPTP   SPX     8/25/2013        8/25/2014        42,599,000.00        109.75        100.00        1,663.50        8/25/2014        8/25/2014        1,625,146.33   
  25      SPX4155$7   Call   European   IndexOption   1YRPTP   SPX     3/25/2013        3/25/2014        43,618,000.00        109.70        100.00        1,551.69        3/25/2014        3/25/2014        937,918.00   
  25      SPX4157$E   Call   European   IndexOption   1YRPTP   SPX     4/25/2013        4/25/2014        44,109,000.00        110.75        100.00        1,585.16        4/25/2014        4/25/2014        1,131,305.28   
  25      SPX513A$Y   Call   European   IndexOption   1YRPTP   SPX     6/25/2013        6/25/2014        44,349,000.00        109.75        100.00        1,588.03        6/25/2014        6/25/2014        1,502,641.16   
  25      SPX413R$D   Call   European   IndexOption   1YRPTP   SPX     11/10/2012        11/8/2013        44,950,000.00        109.75        100.00        1,379.85        11/8/2013        11/8/2013        350,202.60   
  25      SPX4158$F   Call   European   IndexOption   1YRPTP   SPX     5/10/2013        5/9/2014        45,804,000.00        110.75        100.00        1,633.70        5/9/2014        5/9/2014        1,250,750.57   
  25      SPX021I$D   Call   European   IndexOption   1YRWAT   SPX     10/30/2012        10/30/2013        4,583,973.29        108.76        99.98        1,411.34        10/29/2013        10/29/2013        28,813.80   
  25      SPX305A$U   Call   European   IndexOption   1YRPTP   SPX     12/10/2012        12/10/2013        4,623,054.45        110.75        100.03        1,418.55        12/10/2013        12/10/2013        58,849.67   
  25      SPX021R$T   Call   European   IndexOption   1YRPTP   SPX     2/10/2013        2/10/2014        46,635,000.00        110.75        100.00        1,517.93        2/10/2014        2/10/2014        826,431.19   
  25      SPX120D$G   Call   European   IndexOption   1YRPTP   SPX     5/25/2013        5/23/2014        46,855,000.00        110.75        100.00        1,649.60        5/23/2014        5/23/2014        1,384,924.45   
  25      SPX513I$Q   Call   European   IndexOption   1YRWAT   SPX     8/25/2013        8/25/2014        4,731.94        104.65        100.00        1,663.50        8/25/2014        8/25/2014        104.11   
  25      SPX413X$R   Call   European   IndexOption   1YRPTP   SPX     1/25/2013        1/24/2014        47,629,000.00        110.75        100.00        1,502.96        1/24/2014        1/24/2014        758,426.20   
  25      SPX315O$H   Call   European   IndexOption   1YRPTP   SPX     10/25/2012        10/25/2013        4,766,000.00        111.50        100.00        1,412.97        10/25/2013        10/25/2013        32,892.20   
  25      SPX417M$V   Call   European   IndexOption   1YRPTP   SPX     2/25/2013        2/25/2014        47,896,000.00        109.75        100.00        1,487.85        2/25/2014        2/25/2014        894,592.40   
  25      SPX4177$D   Call   European   IndexOption   1YRPTP   SPX     9/25/2012        9/25/2013        48,067,000.00        111.25        100.00        1,441.59        9/25/2013        9/25/2013        148,151.75   
  25      SPX120I$U   Call   European   IndexOption   1YRPTP   SPX     8/10/2013        8/8/2014        48,074,000.00        110.75        100.00        1,691.42        8/8/2014        8/8/2014        1,820,288.16   
  25      SPX315O$F   Call   European   IndexOption   1YRPTP   SPX     10/25/2012        10/25/2013        48,192,000.00        109.75        100.00        1,412.97        10/25/2013        10/25/2013        297,007.70   
  25      SPX4157$F   Call   European   IndexOption   1YRPTP   SPX     4/25/2013        4/25/2014        4,847,000.00        111.50        100.00        1,585.16        4/25/2014        4/25/2014        129,352.23   
  25      SPX415A$W   Call   European   IndexOption   1YRPTP   SPX     7/10/2013        7/10/2014        48,490,000.00        110.75        100.00        1,652.62        7/10/2014        7/10/2014        1,742,280.07   
  25      SPX417F$U   Call   European   IndexOption   1YRWAT   SPX     12/13/2012        12/13/2013        487,075.52        105.98        100.01        1,424.86        12/13/2013        12/13/2013        3,774.16   


  25      SPX4156$Q   Call   European   IndexOption   1YRPTP   SPX     4/10/2013        4/10/2014        49,657,000.00        109.75        100.00        1,587.73        4/10/2014        4/10/2014        1,123,526.46   
  25      SPX415A$H   Call   European   IndexOption   1YRPTP   SPX     6/25/2013        6/25/2014        49,993,000.00        110.75        100.00        1,588.03        6/25/2014        6/25/2014        1,808,156.72   
  25      SPX1204$N   Call   European   IndexOption   1YRPTP   SPX     12/25/2012        12/24/2013        50,364,000.00        109.75        100.00        1,426.66        12/24/2013        12/24/2013        650,592.95   
  25      SPX021J$D   Call   European   IndexOption   1YRPTP   SPX     11/10/2012        11/8/2013        51,181,000.00        110.75        100.00        1,379.85        11/8/2013        11/8/2013        425,912.85   
  25      SPX413X$Q   Call   European   IndexOption   1YRPTP   SPX     1/25/2013        1/24/2014        51,420,000.00        109.75        100.00        1,502.96        1/24/2014        1/24/2014        771,355.96   
  25      SPX4158$X   Call   European   IndexOption   1YRPTP   SPX     5/25/2013        5/23/2014        5,148,000.00        111.50        100.00        1,649.60        5/23/2014        5/23/2014        159,659.85   
  25      SPX120J$O   Call   European   IndexOption   1YRPTP   SPX     8/25/2013        8/25/2014        52,024,000.00        110.75        100.00        1,663.50        8/25/2014        8/25/2014        2,096,667.70   
  25      SPX315T$N   Call   European   IndexOption   1YRPTP   SPX     12/10/2012        12/10/2013        52,511,000.00        110.75        100.00        1,418.55        12/10/2013        12/10/2013        611,731.75   
  25      SPX4155$8   Call   European   IndexOption   1YRPTP   SPX     3/25/2013        3/25/2014        52,703,000.00        110.75        100.00        1,551.69        3/25/2014        3/25/2014        1,210,610.50   
  25      SPX4177$E   Call   European   IndexOption   1YRPTP   SPX     9/25/2012        9/25/2013        5,350,000.00        112.00        100.00        1,441.59        9/25/2013        9/25/2013        17,186.00   
  25      SPX4157$D   Call   European   IndexOption   1YRPTP   SPX     4/25/2013        4/25/2014        53,727,000.00        109.75        100.00        1,585.16        4/25/2014        4/25/2014        1,304,727.66   
  25      SPX120D$F   Call   European   IndexOption   1YRPTP   SPX     5/25/2013        5/23/2014        53,789,000.00        109.75        100.00        1,649.60        5/23/2014        5/23/2014        1,488,065.10   
  25      SPX417J$4   Call   European   IndexOption   1YRPTP   SPX     1/25/2013        1/24/2014        5,475,000.00        111.50        100.00        1,502.96        1/24/2014        1/24/2014        90,255.74   
  25      SPX315S$4   Call   European   IndexOption   1YRPTP   SPX     11/25/2012        11/25/2013        54,971,000.00        110.75        100.00        1,409.15        11/25/2013        11/25/2013        543,599.12   
  25      SPX1205$9   Call   European   IndexOption   1YRPTP   SPX     1/10/2013        1/10/2014        55,237,000.00        109.75        100.00        1,472.12        1/10/2014        1/10/2014        789,056.40   
  25      SPX417M$X   Call   European   IndexOption   1YRPTP   SPX     2/25/2013        2/25/2014        5,538,000.00        111.50        100.00        1,487.85        2/25/2014        2/25/2014        114,240.40   
  25      SPX120E$6   Call   European   IndexOption   1YRPTP   SPX     6/10/2013        6/10/2014        55,754,000.00        109.75        100.00        1,642.81        6/10/2014        6/10/2014        1,703,201.54   
  25      SPX315O$G   Call   European   IndexOption   1YRPTP   SPX     10/25/2012        10/25/2013        56,794,000.00        110.75        100.00        1,412.97        10/25/2013        10/25/2013        373,984.60   
  25      SPX413U$Q   Call   European   IndexOption   1YRPTP   SPX     12/26/2012        12/26/2013        58,182.70        104.10        100.00        1,419.83        12/26/2013        12/26/2013        379.08   
  25      SPX021J$E   Call   European   IndexOption   1YRPTP   SPX     11/10/2012        11/8/2013        5,841,000.00        111.50        100.00        1,379.85        11/8/2013        11/8/2013        50,821.26   
  25      SPX417K$F   Call   European   IndexOption   1YRPTP   SPX     2/10/2013        2/10/2014        59,538,000.00        109.75        100.00        1,517.93        2/10/2014        2/10/2014        999,556.75   
  25      SPX021G$J   Call   European   IndexOption   1YRPTP   SPX     10/10/2012        10/10/2013        6,153,000.00        111.25        100.00        1,432.56        10/10/2013        10/10/2013        30,478.40   
  25      SPX417B$I   Call   European   IndexOption   1YRPTP   SPX     11/10/2012        11/8/2013        621,282.25        105.50        100.00        1,379.85        11/8/2013        11/8/2013        3,062.22   
  25      SPX4155$9   Call   European   IndexOption   1YRPTP   SPX     3/25/2013        3/25/2014        6,257,000.00        111.50        100.00        1,551.69        3/25/2014        3/25/2014        148,670.20   
  25      SPX315S$5   Call   European   IndexOption   1YRPTP   SPX     11/25/2012        11/25/2013        6,331,000.00        111.50        100.00        1,409.15        11/25/2013        11/25/2013        65,276.58   
  25      SPX315T$O   Call   European   IndexOption   1YRPTP   SPX     12/10/2012        12/10/2013        6,372,000.00        111.50        100.00        1,418.55        12/10/2013        12/10/2013        77,405.39   
  25      SPX315V$B   Call   European   IndexOption   1YRPTP   SPX     12/25/2012        12/24/2013        63,958,000.00        110.75        100.00        1,426.66        12/24/2013        12/24/2013        884,635.20   
  25      SPX021I$L   Call   European   IndexOption   1YRPTP   SPX     10/25/2012        10/25/2013        6,503,900.91        110.90        100.00        1,412.97        10/25/2013        10/25/2013        43,609.50   
  25      SPX415B$Q   Call   European   IndexOption   1YRPTP   SPX     7/25/2013        7/25/2014        6,514,000.00        111.50        100.00        1,690.25        7/25/2014        7/25/2014        247,610.48   
  25      SPX021X$K   Call   European   IndexOption   1YRPTP   SPX     4/10/2013        4/10/2014        6,582,000.00        111.50        100.00        1,587.73        4/10/2014        4/10/2014        166,937.34   
  25      SPX413T$E   Call   European   IndexOption   1YRPTP   SPX     11/25/2012        11/25/2013        663,340.12        105.80        100.00        1,409.15        11/25/2013        11/25/2013        4,165.84   
  25      SPX1205$A   Call   European   IndexOption   1YRPTP   SPX     1/10/2013        1/10/2014        68,953,000.00        110.75        100.00        1,472.12        1/10/2014        1/10/2014        1,049,823.72   
  25      SPX5135$F   Call   European   IndexOption   1YRPTP   SPX     5/10/2013        5/9/2014        7,497,000.00        111.50        100.00        1,633.70        5/9/2014        5/9/2014        214,022.68   
  25      SPX4152$6   Call   European   IndexOption   1YRPTP   SPX     2/23/2013        2/21/2014        78,497.68        107.70        100.00        1,515.60        2/21/2014        2/21/2014        1,216.26   
  25      SPX120I$V   Call   European   IndexOption   1YRPTP   SPX     8/10/2013        8/8/2014        8,075,000.00        111.50        100.00        1,691.42        8/8/2014        8/8/2014        318,651.66   
  25      SPX4153$S   Call   European   IndexOption   1YRPTP   SPX     3/10/2013        3/10/2014        8,138,000.00        111.50        100.00        1,551.18        3/10/2014        3/10/2014        174,071.67   
  25      SPX5173$Q   Call   European   IndexOption   1YRPTP   SPX     8/25/2013        8/25/2014        8,159,000.00        111.50        100.00        1,663.50        8/25/2014        8/25/2014        342,392.66   
  25      SPX413W$Z   Call   European   IndexOption   1YRPTP   SPX     1/10/2013        1/10/2014        847,907.63        107.14        100.01        1,471.86        1/10/2014        1/10/2014        9,655.80   
  25      SPX417K$G   Call   European   IndexOption   1YRPTP   SPX     2/10/2013        2/10/2014        8,828,000.00        111.50        100.00        1,517.93        2/10/2014        2/10/2014        161,932.35   
  25      SPX021S$D   Call   European   IndexOption   1YRWAT   SPX     2/11/2013        2/11/2014        890,310.48        107.04        99.99        1,517.14        2/10/2014        2/10/2014        12,370.52   
  25      SPX5171$0   Call   European   IndexOption   1YRPTP   SPX     7/25/2013        7/25/2014        925,679.01        106.85        100.00        1,690.25        7/25/2014        7/25/2014        25,203.52   
  25      SPX415A$X   Call   European   IndexOption   1YRPTP   SPX     7/10/2013        7/10/2014        9,489,000.00        111.50        100.00        1,652.62        7/10/2014        7/10/2014        354,779.24   
  25      SPX305P$3   Call   European   IndexOption   1YRPTP   SPX     8/10/2013        8/8/2014        969,970.37        106.91        100.00        1,692.02        8/8/2014        8/8/2014        27,770.40   
  47      SPX317S$O   Call   European   IndexOption   2YRPTP   SPX     3/10/2012        3/10/2014        2,177,000.00        128.55        100.00        1,370.87        3/10/2014        3/10/2014        53,128.56   
  47      SPX317I$O   Call   European   IndexOption   2YRPTP   SPX     11/25/2011        11/25/2013        2,276,000.00        129.05        100.00        1,158.67        11/25/2013        11/25/2013        28,650.90   
  47      SPX317J$P   Call   European   IndexOption   2YRPTP   SPX     12/10/2011        12/10/2013        2,292,000.00        129.10        100.00        1,255.19        12/10/2013        12/10/2013        32,225.06   
  47      SPX3150$P   Call   European   IndexOption   2YRPTP   SPX     2/25/2012        2/25/2014        2,417,000.00        128.55        100.00        1,365.74        2/25/2014        2/25/2014        55,012.68   
  47      SPX215V$L   Call   European   IndexOption   2YRPTP   SPX     12/25/2011        12/24/2013        2,424,000.00        129.05        100.00        1,265.33        12/24/2013        12/24/2013        38,006.35   
  47      SPX317X$H   Call   European   IndexOption   2YRPTP   SPX     5/10/2012        5/9/2014        2,468,000.00        128.60        100.00        1,357.99        5/9/2014        5/9/2014        76,138.34   
  47      SPX317P$S   Call   European   IndexOption   2YRPTP   SPX     2/10/2012        2/10/2014        2,542,000.00        128.60        100.00        1,342.64        2/10/2014        2/10/2014        52,714.20   
  47      SPX317M$G   Call   European   IndexOption   2YRPTP   SPX     1/10/2012        1/10/2014        2,561,000.00        128.55        100.00        1,292.08        1/10/2014        1/10/2014        44,025.96   
  47      SPX4171$J   Call   European   IndexOption   2YRPTP   SPX     7/10/2012        7/10/2014        2,610,000.00        128.60        100.00        1,341.47        7/10/2014        7/10/2014        102,059.91   
  47      SPX317F$F   Call   European   IndexOption   2YRPTP   SPX     10/10/2011        10/10/2013        2,677,000.00        129.10        100.00        1,194.89        10/10/2013        10/10/2013        15,117.20   


  47      SPX317U$7   Call   European   IndexOption   2YRPTP   SPX     3/25/2012        3/25/2014        2,954,000.00        128.65        100.00        1,397.11        3/25/2014        3/25/2014        73,072.32   
  47      SPX4174$7   Call   European   IndexOption   2YRPTP   SPX     8/10/2012        8/8/2014        2,995,000.00        128.55        100.00        1,405.87        8/8/2014        8/8/2014        123,113.16   
  47      SPX4138$S   Call   European   IndexOption   2YRPTP   SPX     4/10/2012        4/10/2014        3,180,000.00        128.55        100.00        1,358.59        4/10/2014        4/10/2014        87,519.06   
  47      SPX205Q$R   Call   European   IndexOption   2YRPTP   SPX     1/25/2012        1/24/2014        3,271,000.00        128.60        100.00        1,326.05        1/24/2014        1/24/2014        60,121.34   
  47      SPX317H$X   Call   European   IndexOption   2YRPTP   SPX     11/10/2011        11/8/2013        3,280,000.00        129.05        100.00        1,239.69        11/8/2013        11/8/2013        32,752.92   
  47      SPX5130$L   Call   European   IndexOption   2YRPTP   SPX     3/10/2013        3/10/2015        3,317,000.00        127.60        100.00        1,551.18        3/10/2015        3/10/2015        178,631.68   
  47      SPX4170$B   Call   European   IndexOption   2YRPTP   SPX     6/25/2012        6/25/2014        3,381,000.00        128.55        100.00        1,313.72        6/25/2014        6/25/2014        130,565.72   
  47      SPX417M$Z   Call   European   IndexOption   2YRPTP   SPX     2/25/2013        2/25/2015        3,388,000.00        127.75        100.00        1,487.85        2/25/2015        2/25/2015        184,473.39   
  47      SPX4172$W   Call   European   IndexOption   2YRPTP   SPX     7/25/2012        7/25/2014        3,397,000.00        128.60        100.00        1,337.89        7/25/2014        7/25/2014        137,674.72   
  47      SPX317Y$7   Call   European   IndexOption   2YRPTP   SPX     5/25/2012        5/23/2014        3,413,000.00        125.50        100.00        1,317.82        5/23/2014        5/23/2014        111,814.10   
  47      SPX317Y$8   Call   European   IndexOption   2YRPTP   SPX     5/25/2012        5/23/2014        3,499,000.00        128.55        100.00        1,317.82        5/23/2014        5/23/2014        120,999.00   
  47      SPX1203$9   Call   European   IndexOption   2YRPTP   SPX     10/25/2012        10/24/2014        3,588,000.00        127.55        100.00        1,412.97        10/24/2014        10/24/2014        167,868.16   
  47      SPX4177$H   Call   European   IndexOption   2YRPTP   SPX     9/25/2012        9/25/2014        3,627,000.00        128.55        100.00        1,441.59        9/25/2014        9/25/2014        162,766.50   
  47      SPX317W$L   Call   European   IndexOption   2YRPTP   SPX     4/25/2012        4/25/2014        3,628,000.00        128.60        100.00        1,390.69        4/25/2014        4/25/2014        105,889.23   
  47      SPX305O$T   Call   European   IndexOption   2YRPTP   SPX     8/10/2013        8/10/2015        3,653,000.00        127.65        100.00        1,691.42        8/10/2015        8/10/2015        260,061.20   
  47      SPX4175$2   Call   European   IndexOption   2YRPTP   SPX     8/25/2012        8/25/2014        3,746,000.00        128.55        100.00        1,411.13        8/25/2014        8/25/2014        165,204.62   
  47      SPX315X$4   Call   European   IndexOption   2YRPTP   SPX     1/10/2013        1/9/2015        3,764,000.00        127.65        100.00        1,472.12        1/9/2015        1/9/2015        199,754.08   
  47      SPX215O$V   Call   European   IndexOption   2YRPTP   SPX     10/25/2011        10/25/2013        3,839,000.00        129.05        100.00        1,229.05        10/25/2013        10/25/2013        29,144.50   
  47      SPX413M$L   Call   European   IndexOption   2YRPTP   SPX     9/25/2012        9/25/2014        3,861,000.00        125.50        100.00        1,441.59        9/25/2014        9/25/2014        165,430.20   
  47      SPX417J$6   Call   European   IndexOption   2YRPTP   SPX     1/25/2013        1/23/2015        3,875,000.00        127.60        100.00        1,502.96        1/23/2015        1/23/2015        191,652.90   
  47      SPX4139$Z   Call   European   IndexOption   2YRPTP   SPX     4/25/2012        4/25/2014        3,914,000.00        125.50        100.00        1,390.69        4/25/2014        4/25/2014        109,534.29   
  47      SPX317Y$V   Call   European   IndexOption   2YRPTP   SPX     6/10/2012        6/10/2014        3,922,000.00        125.50        100.00        1,325.66        6/10/2014        6/10/2014        136,618.25   
  47      SPX4157$I   Call   European   IndexOption   2YRPTP   SPX     4/25/2013        4/24/2015        3,922,000.00        127.60        100.00        1,585.16        4/24/2015        4/24/2015        231,511.21   
  47      SPX5139$8   Call   European   IndexOption   2YRPTP   SPX     6/10/2013        6/10/2015        3,967,000.00        127.60        100.00        1,642.81        6/10/2015        6/10/2015        271,848.96   
  47      SPX317U$6   Call   European   IndexOption   2YRPTP   SPX     3/25/2012        3/25/2014        3,973,000.00        125.50        100.00        1,397.11        3/25/2014        3/25/2014        94,030.76   
  47      SPX317X$G   Call   European   IndexOption   2YRPTP   SPX     5/10/2012        5/9/2014        3,982,000.00        125.50        100.00        1,357.99        5/9/2014        5/9/2014        117,086.48   
  47      SPX4176$5   Call   European   IndexOption   2YRPTP   SPX     9/10/2012        9/10/2014        4,005,000.00        125.50        100.00        1,429.08        9/10/2014        9/10/2014        169,113.75   
  47      SPX417H$4   Call   European   IndexOption   2YRPTP   SPX     12/25/2012        12/24/2014        4,071,000.00        127.55        100.00        1,426.66        12/24/2014        12/24/2014        218,160.00   
  47      SPX417B$T   Call   European   IndexOption   2YRPTP   SPX     11/10/2012        11/10/2014        4,123,000.00        127.60        100.00        1,379.85        11/10/2014        11/10/2014        200,171.96   
  47      SPX215T$Z   Call   European   IndexOption   2YRPTP   SPX     12/10/2011        12/10/2013        4,140,000.00        126.00        100.00        1,255.19        12/10/2013        12/10/2013        54,552.12   
  47      SPX4179$B   Call   European   IndexOption   2YRPTP   SPX     10/10/2012        10/10/2014        4,151,000.00        124.50        100.00        1,432.56        10/10/2014        10/10/2014        181,934.10   
  47      SPX1213$T   Call   European   IndexOption   2YRPTP   SPX     7/10/2013        7/10/2015        4,206,000.00        124.50        100.00        1,652.62        7/10/2015        7/10/2015        284,773.56   
  47      SPX317S$N   Call   European   IndexOption   2YRPTP   SPX     3/10/2012        3/10/2014        4,210,000.00        125.50        100.00        1,370.87        3/10/2014        3/10/2014        97,350.79   
  47      SPX417Y$S   Call   European   IndexOption   2YRPTP   SPX     6/25/2013        6/25/2015        4,305,000.00        124.50        100.00        1,588.03        6/25/2015        6/25/2015        303,017.52   
  47      SPX317F$E   Call   European   IndexOption   2YRPTP   SPX     10/10/2011        10/10/2013        4,347,000.00        126.00        100.00        1,194.89        10/10/2013        10/10/2013        22,906.40   
  47      SPX4174$6   Call   European   IndexOption   2YRPTP   SPX     8/10/2012        8/8/2014        4,394,000.00        125.50        100.00        1,405.87        8/8/2014        8/8/2014        172,361.16   
  47      SPX317Y$W   Call   European   IndexOption   2YRPTP   SPX     6/10/2012        6/10/2014        4,413,000.00        128.55        100.00        1,325.66        6/10/2014        6/10/2014        162,591.99   
  47      SPX4155$B   Call   European   IndexOption   2YRPTP   SPX     3/25/2013        3/25/2015        4,437,000.00        124.50        100.00        1,551.69        3/25/2015        3/25/2015        242,246.75   
  47      SPX215V$K   Call   European   IndexOption   2YRPTP   SPX     12/25/2011        12/24/2013        4,452,000.00        126.00        100.00        1,265.33        12/24/2013        12/24/2013        65,885.80   
  47      SPX417D$E   Call   European   IndexOption   2YRPTP   SPX     11/25/2012        11/25/2014        4,502,000.00        127.55        100.00        1,409.15        11/25/2014        11/25/2014        213,304.96   
  47      SPX4170$A   Call   European   IndexOption   2YRPTP   SPX     6/25/2012        6/25/2014        4,575,000.00        125.50        100.00        1,313.72        6/25/2014        6/25/2014        166,963.44   
  47      SPX513J$1   Call   European   IndexOption   2YRPTP   SPX     8/25/2013        8/25/2015        4,583,000.00        127.65        100.00        1,663.50        8/25/2015        8/25/2015        335,436.44   
  47      SPX021X$P   Call   European   IndexOption   2YRPTP   SPX     4/10/2013        4/10/2015        4,608,000.00        127.65        100.00        1,587.73        4/10/2015        4/10/2015        265,300.52   
  47      SPX4157$H   Call   European   IndexOption   2YRPTP   SPX     4/25/2013        4/24/2015        4,629,000.00        124.50        100.00        1,585.16        4/24/2015        4/24/2015        261,795.60   
  47      SPX417K$I   Call   European   IndexOption   2YRPTP   SPX     2/10/2013        2/10/2015        4,667,000.00        127.70        100.00        1,517.93        2/10/2015        2/10/2015        241,369.92   
  47      SPX317M$F   Call   European   IndexOption   2YRPTP   SPX     1/10/2012        1/10/2014        4,669,000.00        125.50        100.00        1,292.08        1/10/2014        1/10/2014        75,711.24   
  47      SPX5137$7   Call   European   IndexOption   2YRPTP   SPX     5/25/2013        5/22/2015        4,730,000.00        124.50        100.00        1,649.60        5/22/2015        5/22/2015        296,290.45   
  47      SPX415B$T   Call   European   IndexOption   2YRPTP   SPX     7/25/2013        7/24/2015        4,756,000.00        127.60        100.00        1,690.25        7/24/2015        7/24/2015        338,145.80   
  47      SPX5139$7   Call   European   IndexOption   2YRPTP   SPX     6/10/2013        6/10/2015        4,772,000.00        124.50        100.00        1,642.81        6/10/2015        6/10/2015        312,614.64   
  47      SPX5130$K   Call   European   IndexOption   2YRPTP   SPX     3/10/2013        3/10/2015        4,777,000.00        124.50        100.00        1,551.18        3/10/2015        3/10/2015        248,187.28   
  47      SPX120C$P   Call   European   IndexOption   2YRPTP   SPX     5/10/2013        5/8/2015        4,802,000.00        127.60        100.00        1,633.70        5/8/2015        5/8/2015        281,934.45   
  47      SPX417F$E   Call   European   IndexOption   2YRPTP   SPX     12/10/2012        12/10/2014        4,803,000.00        127.60        100.00        1,418.55        12/10/2014        12/10/2014        235,777.36   
  47      SPX020U$B   Call   European   IndexOption   2YRPTP   SPX     2/10/2012        2/10/2014        4,807,000.00        125.50        100.00        1,342.64        2/10/2014        2/10/2014        94,540.00   


  47      SPX4179$C   Call   European   IndexOption   2YRPTP   SPX     10/10/2012        10/10/2014        4,850,000.00        127.55        100.00        1,432.56        10/10/2014        10/10/2014        223,061.85   
  47      SPX021V$V   Call   European   IndexOption   2YRPTP   SPX     3/25/2013        3/25/2015        4,855,000.00        127.70        100.00        1,551.69        3/25/2015        3/25/2015        275,701.64   
  47      SPX5137$8   Call   European   IndexOption   2YRPTP   SPX     5/25/2013        5/22/2015        4,859,000.00        127.60        100.00        1,649.60        5/22/2015        5/22/2015        315,286.25   
  47      SPX513J$0   Call   European   IndexOption   2YRPTP   SPX     8/25/2013        8/25/2015        4,884,000.00        124.50        100.00        1,663.50        8/25/2015        8/25/2015        343,943.44   
  47      SPX1213$U   Call   European   IndexOption   2YRPTP   SPX     7/10/2013        7/10/2015        4,897,000.00        127.60        100.00        1,652.62        7/10/2015        7/10/2015        345,657.96   
  47      SPX1203$8   Call   European   IndexOption   2YRPTP   SPX     10/25/2012        10/24/2014        4,898,000.00        124.50        100.00        1,412.97        10/24/2014        10/24/2014        218,177.49   
  47      SPX4176$6   Call   European   IndexOption   2YRPTP   SPX     9/10/2012        9/10/2014        4,908,000.00        128.55        100.00        1,429.08        9/10/2014        9/10/2014        217,080.00   
  47      SPX317I$N   Call   European   IndexOption   2YRPTP   SPX     11/25/2011        11/25/2013        5,003,000.00        126.00        100.00        1,158.67        11/25/2013        11/25/2013        58,682.10   
  47      SPX417F$D   Call   European   IndexOption   2YRPTP   SPX     12/10/2012        12/10/2014        5,058,000.00        124.50        100.00        1,418.55        12/10/2014        12/10/2014        237,962.90   
  47      SPX4138$R   Call   European   IndexOption   2YRPTP   SPX     4/10/2012        4/10/2014        5,073,000.00        125.50        100.00        1,358.59        4/10/2014        4/10/2014        132,984.66   
  47      SPX4175$1   Call   European   IndexOption   2YRPTP   SPX     8/25/2012        8/25/2014        5,136,000.00        125.50        100.00        1,411.13        8/25/2014        8/25/2014        215,407.18   
  47      SPX315S$7   Call   European   IndexOption   2YRPTP   SPX     11/25/2012        11/25/2014        5,201,000.00        124.50        100.00        1,409.15        11/25/2014        11/25/2014        236,166.15   
  47      SPX215O$W   Call   European   IndexOption   2YRPTP   SPX     10/25/2011        10/25/2013        5,204,000.00        126.00        100.00        1,229.05        10/25/2013        10/25/2013        37,157.45   
  47      SPX205Q$S   Call   European   IndexOption   2YRPTP   SPX     1/25/2012        1/24/2014        5,301,000.00        125.50        100.00        1,326.05        1/24/2014        1/24/2014        92,661.82   
  47      SPX317H$Y   Call   European   IndexOption   2YRPTP   SPX     11/10/2011        11/8/2013        5,384,000.00        126.00        100.00        1,239.69        11/8/2013        11/8/2013        50,450.04   
  47      SPX417Y$T   Call   European   IndexOption   2YRPTP   SPX     6/25/2013        6/25/2015        5,402,000.00        127.75        100.00        1,588.03        6/25/2015        6/25/2015        400,345.92   
  47      SPX3150$O   Call   European   IndexOption   2YRPTP   SPX     2/25/2012        2/25/2014        5,425,000.00        125.50        100.00        1,365.74        2/25/2014        2/25/2014        117,277.08   
  47      SPX4171$I   Call   European   IndexOption   2YRPTP   SPX     7/10/2012        7/10/2014        5,456,000.00        125.50        100.00        1,341.47        7/10/2014        7/10/2014        202,589.25   
  47      SPX417K$H   Call   European   IndexOption   2YRPTP   SPX     2/10/2013        2/10/2015        5,489,000.00        124.50        100.00        1,517.93        2/10/2015        2/10/2015        264,876.48   
  47      SPX417H$3   Call   European   IndexOption   2YRPTP   SPX     12/25/2012        12/24/2014        5,548,000.00        124.50        100.00        1,426.66        12/24/2014        12/24/2014        282,355.20   
  47      SPX415B$S   Call   European   IndexOption   2YRPTP   SPX     7/25/2013        7/24/2015        5,710,000.00        124.50        100.00        1,690.25        7/24/2015        7/24/2015        389,713.64   
  47      SPX417R$S   Call   European   IndexOption   2YRPTP   SPX     4/10/2013        4/10/2015        5,980,000.00        124.50        100.00        1,587.73        4/10/2015        4/10/2015        331,790.01   
  47      SPX305O$S   Call   European   IndexOption   2YRPTP   SPX     8/10/2013        8/10/2015        6,137,000.00        124.50        100.00        1,691.42        8/10/2015        8/10/2015        420,826.95   
  47      SPX417B$S   Call   European   IndexOption   2YRPTP   SPX     11/10/2012        11/10/2014        6,284,000.00        124.50        100.00        1,379.85        11/10/2014        11/10/2014        290,096.96   
  47      SPX120C$O   Call   European   IndexOption   2YRPTP   SPX     5/10/2013        5/8/2015        6,289,000.00        124.50        100.00        1,633.70        5/8/2015        5/8/2015        366,583.05   
  47      SPX417J$5   Call   European   IndexOption   2YRPTP   SPX     1/25/2013        1/23/2015        6,339,000.00        124.50        100.00        1,502.96        1/23/2015        1/23/2015        301,527.30   
  47      SPX315X$3   Call   European   IndexOption   2YRPTP   SPX     1/10/2013        1/9/2015        6,516,000.00        124.50        100.00        1,472.12        1/9/2015        1/9/2015        329,398.56   
  47      SPX417M$Y   Call   European   IndexOption   2YRPTP   SPX     2/25/2013        2/25/2015        6,544,000.00        124.50        100.00        1,487.85        2/25/2015        2/25/2015        341,709.90   
  47      SPX4172$V   Call   European   IndexOption   2YRPTP   SPX     7/25/2012        7/25/2014        7,869,000.00        125.50        100.00        1,337.89        7/25/2014        7/25/2014        303,360.64   
  82      SPX417A$F   Call   European   IndexOption   1YRMA   SPX     10/25/2012        10/25/2013        11,130,000.00        111.50        100.00        1,412.97        11/23/2012        10/25/2013        57,022.35   
  82      SPX417W$B   Call   European   IndexOption   1YRMA   SPX     5/25/2013        5/23/2014        2,403,000.00        112.50        100.00        1,649.60        6/25/2013        5/23/2014        55,106.75   
  82      SPX021J$C   Call   European   IndexOption   1YRMA   SPX     11/10/2012        11/8/2013        2,525,000.00        112.50        100.00        1,379.85        12/10/2012        11/8/2013        17,135.46   
  82      SPX417H$X   Call   European   IndexOption   1YRMA   SPX     1/10/2013        1/10/2014        2,562,000.00        112.50        100.00        1,472.12        1/10/2014        1/10/2014        29,185.20   
  82      SPX417G$Z   Call   European   IndexOption   1YRMA   SPX     12/25/2012        12/24/2013        2,816,000.00        112.50        100.00        1,426.66        1/25/2013        12/24/2013        31,496.20   
  82      SPX4153$E   Call   European   IndexOption   1YRMA   SPX     3/10/2013        3/10/2014        2,901,000.00        112.50        100.00        1,551.18        3/10/2014        3/10/2014        41,972.25   
  82      SPX417F$7   Call   European   IndexOption   1YRMA   SPX     12/10/2012        12/10/2013        2,994,000.00        112.50        100.00        1,418.55        1/10/2013        12/10/2013        27,339.69   
  82      SPX417U$X   Call   European   IndexOption   1YRMA   SPX     5/10/2013        5/9/2014        3,041,000.00        112.50        100.00        1,633.70        6/10/2013        5/9/2014        60,601.44   
  82      SPX417R$Q   Call   European   IndexOption   1YRMA   SPX     4/10/2013        4/10/2014        3,067,000.00        112.50        100.00        1,587.73        4/10/2014        4/10/2014        51,672.72   
  82      SPX417T$2   Call   European   IndexOption   1YRMA   SPX     4/25/2013        4/25/2014        3,092,000.00        112.50        100.00        1,585.16        5/24/2013        4/25/2014        56,014.95   
  82      SPX417A$G   Call   European   IndexOption   1YRMA   SPX     10/25/2012        10/25/2013        3,197,000.00        112.50        100.00        1,412.97        11/23/2012        10/25/2013        16,764.55   
  82      SPX417K$7   Call   European   IndexOption   1YRMA   SPX     2/10/2013        2/10/2014        3,197,000.00        112.50        100.00        1,517.93        3/8/2013        2/10/2014        39,757.33   
  82      SPX4155$0   Call   European   IndexOption   1YRMA   SPX     3/25/2013        3/25/2014        3,217,000.00        112.50        100.00        1,551.69        3/25/2014        3/25/2014        53,197.44   
  82      SPX417M$Q   Call   European   IndexOption   1YRMA   SPX     2/25/2013        2/25/2014        3,220,000.00        112.50        100.00        1,487.85        3/25/2013        2/25/2014        46,637.78   
  82      SPX315Y$R   Call   European   IndexOption   1YRMA   SPX     1/25/2013        1/24/2014        3,280,000.00        112.50        100.00        1,502.96        2/25/2013        1/24/2014        36,178.80   
  82      SPX021K$G   Call   European   IndexOption   1YRMA   SPX     11/25/2012        11/25/2013        3,283,000.00        112.50        100.00        1,409.15        11/25/2013        11/25/2013        25,310.66   
  82      SPX1217$D   Call   European   IndexOption   1YRMA   SPX     8/25/2013        8/25/2014        3,298,000.00        112.50        100.00        1,663.50        8/25/2014        8/25/2014        99,364.02   
  82      SPX4179$4   Call   European   IndexOption   1YRMA   SPX     10/10/2012        10/10/2013        3,349,000.00        112.50        100.00        1,432.56        11/9/2012        10/10/2013        12,552.00   
  82      SPX4175$W   Call   European   IndexOption   1YRMA   SPX     9/10/2012        9/10/2013        3,748,000.00        113.00        100.00        1,429.08        10/10/2012        9/10/2013        3,532.40   
  82      SPX513A$S   Call   European   IndexOption   1YRMA   SPX     6/25/2013        6/25/2014        3,756,000.00        112.50        100.00        1,588.03        7/25/2013        6/25/2014        111,621.86   
  82      SPX417X$A   Call   European   IndexOption   1YRMA   SPX     6/10/2013        6/10/2014        3,858,000.00        112.50        100.00        1,642.81        7/10/2013        6/10/2014        96,916.18   
  82      SPX513F$4   Call   European   IndexOption   1YRMA   SPX     7/25/2013        7/25/2014        4,020,000.00        112.50        100.00        1,690.25        7/25/2014        7/25/2014        108,013.68   
  82      SPX4177$A   Call   European   IndexOption   1YRMA   SPX     9/25/2012        9/25/2013        4,300,000.00        113.00        100.00        1,441.59        10/25/2012        9/25/2013        9,630.75   
  82      SPX1216$1   Call   European   IndexOption   1YRMA   SPX     8/10/2013        8/8/2014        4,371,000.00        112.50        100.00        1,691.42        9/10/2013        8/8/2014        121,560.48   


  82      SPX417Z$N   Call   European   IndexOption   1YRMA   SPX     7/10/2013        7/10/2014        4,493,000.00        112.50        100.00        1,652.62        8/9/2013        7/10/2014        120,595.77   
  82      SPX417F$6   Call   European   IndexOption   1YRMA   SPX     12/10/2012        12/10/2013        4,650,000.00        111.50        100.00        1,418.55        12/10/2013        12/10/2013        41,560.49   
  82      SPX4179$3   Call   European   IndexOption   1YRMA   SPX     10/10/2012        10/10/2013        4,682,000.00        111.50        100.00        1,432.56        10/10/2013        10/10/2013        17,086.00   
  82      SPX417D$9   Call   European